SHRIRAM FINANCE
|
SHRIRAM FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹376 Cr | ₹376 Cr | ₹374 Cr | ₹271 Cr | ₹253 Cr |
Equity - Authorised | ₹2,976 Cr | ₹2,976 Cr | ₹2,976 Cr | ₹647 Cr | ₹647 Cr |
 Equity - Issued | ₹376 Cr | ₹376 Cr | ₹374 Cr | ₹271 Cr | ₹253 Cr |
Equity Paid Up | ₹376 Cr | ₹376 Cr | ₹374 Cr | ₹271 Cr | ₹253 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹43 Cr | ₹73 Cr | ₹200 Cr | - | - |
Total Reserves | ₹56,051 Cr | ₹48,499 Cr | ₹42,939 Cr | ₹25,824 Cr | ₹21,464 Cr |
Securities Premium | ₹17,543 Cr | ₹17,557 Cr | ₹17,396 Cr | ₹5,662 Cr | ₹3,201 Cr |
Capital Reserves | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹28 Cr | ₹28 Cr |
Profit & Loss Account Balance | ₹24,242 Cr | ₹19,280 Cr | ₹15,700 Cr | ₹12,355 Cr | ₹10,533 Cr |
General Reserves | ₹5,228 Cr | ₹4,251 Cr | ₹3,532 Cr | ₹2,934 Cr | ₹2,663 Cr |
Other Reserves | ₹8,934 Cr | ₹7,306 Cr | ₹6,206 Cr | ₹4,844 Cr | ₹5,040 Cr |
Reserve excluding Revaluation Reserve | ₹56,051 Cr | ₹48,499 Cr | ₹42,939 Cr | ₹25,824 Cr | ₹21,464 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹56,470 Cr | ₹48,947 Cr | ₹43,513 Cr | ₹26,094 Cr | ₹21,717 Cr |
Minority Interest | - | ₹730 Cr | ₹287 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹125,450 Cr | ₹93,334 Cr | ₹122,843 Cr | ₹87,393 Cr | ₹84,211 Cr |
Non Convertible Debentures | ₹43,523 Cr | ₹31,574 Cr | ₹44,758 Cr | ₹41,171 Cr | ₹39,597 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹58,830 Cr | ₹36,294 Cr | ₹36,708 Cr |
Term Loans - Institutions | - | - | ₹9,428 Cr | ₹5,685 Cr | ₹3,783 Cr |
Other Secured | ₹81,927 Cr | ₹61,760 Cr | ₹9,828 Cr | ₹4,243 Cr | ₹4,122 Cr |
Unsecured Loans | ₹43,673 Cr | ₹37,862 Cr | ₹40,881 Cr | ₹26,619 Cr | ₹21,268 Cr |
Fixed Deposits - Public | ₹41,322 Cr | ₹33,013 Cr | ₹34,672 Cr | ₹20,190 Cr | ₹15,791 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | ₹1,468 Cr | ₹1,730 Cr | ₹392 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹2,351 Cr | ₹4,849 Cr | ₹4,741 Cr | ₹4,699 Cr | ₹5,085 Cr |
Deferred Tax Assets / Liabilities | ₹-3,695 Cr | ₹-3,069 Cr | ₹-1,954 Cr | ₹-869 Cr | ₹-639 Cr |
Deferred Tax Assets | ₹3,764 Cr | ₹3,497 Cr | ₹2,293 Cr | ₹930 Cr | ₹659 Cr |
Deferred Tax Liability | ₹69 Cr | ₹428 Cr | ₹339 Cr | ₹61 Cr | ₹20 Cr |
Other Long Term Liabilities | ₹690 Cr | ₹654 Cr | ₹210 Cr | ₹303 Cr | ₹342 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹214 Cr | ₹175 Cr | ₹7,705 Cr | ₹5,584 Cr | ₹5,180 Cr |
Total Non-Current Liabilities | ₹166,332 Cr | ₹128,955 Cr | ₹169,685 Cr | ₹119,031 Cr | ₹110,362 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹299 Cr | ₹246 Cr | ₹313 Cr | ₹169 Cr | ₹153 Cr |
Sundry Creditors | ₹299 Cr | ₹246 Cr | ₹313 Cr | ₹169 Cr | ₹153 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,683 Cr | ₹1,652 Cr | ₹1,672 Cr | ₹1,030 Cr | ₹1,257 Cr |
Bank Overdraft / Short term credit | - | - | ₹57 Cr | ₹30 Cr | ₹57 Cr |
Advances received from customers | ₹58 Cr | ₹19 Cr | ₹37 Cr | ₹23 Cr | ₹14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,625 Cr | ₹1,632 Cr | ₹1,578 Cr | ₹977 Cr | ₹1,186 Cr |
Short Term Borrowings | ₹65,074 Cr | ₹64,300 Cr | ₹478 Cr | ₹484 Cr | ₹717 Cr |
Secured ST Loans repayable on Demands | ₹50,147 Cr | ₹50,464 Cr | ₹459 Cr | ₹455 Cr | ₹667 Cr |
Working Capital Loans- Sec | - | - | ₹459 Cr | ₹455 Cr | ₹667 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹14,927 Cr | ₹13,836 Cr | ₹-440 Cr | ₹-426 Cr | ₹-618 Cr |
Short Term Provisions | ₹170 Cr | ₹367 Cr | ₹5,877 Cr | ₹861 Cr | ₹237 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹39 Cr | ₹238 Cr | ₹5,772 Cr | ₹821 Cr | ₹198 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹131 Cr | ₹130 Cr | ₹104 Cr | ₹41 Cr | ₹39 Cr |
Total Current Liabilities | ₹67,226 Cr | ₹66,565 Cr | ₹8,340 Cr | ₹2,544 Cr | ₹2,364 Cr |
Total Liabilities | ₹290,027 Cr | ₹245,197 Cr | ₹221,825 Cr | ₹147,669 Cr | ₹134,443 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹245,393 Cr | ₹218,696 Cr | ₹178,685 Cr | ₹116,665 Cr | ₹108,303 Cr |
Gross Block | ₹5,230 Cr | ₹5,693 Cr | ₹5,140 Cr | ₹1,278 Cr | ₹646 Cr |
Less: Accumulated Depreciation | ₹2,316 Cr | ₹1,976 Cr | ₹1,429 Cr | ₹862 Cr | ₹211 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,914 Cr | ₹3,717 Cr | ₹3,711 Cr | ₹416 Cr | ₹435 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹10,586 Cr | ₹8,032 Cr | ₹7,430 Cr | ₹6,971 Cr | ₹3,347 Cr |
Long Term Investment | ₹10,586 Cr | ₹8,032 Cr | ₹7,430 Cr | ₹6,971 Cr | ₹3,347 Cr |
Quoted | - | - | ₹5,969 Cr | ₹3,154 Cr | ₹2,058 Cr |
Unquoted | ₹10,586 Cr | ₹8,032 Cr | ₹1,502 Cr | ₹3,853 Cr | ₹1,326 Cr |
Long Term Loans & Advances | ₹432 Cr | ₹573 Cr | ₹8,550 Cr | ₹5,957 Cr | ₹5,485 Cr |
Other Non Current Assets | ₹371 Cr | ₹1,134 Cr | ₹88 Cr | ₹4.63 Cr | ₹4.68 Cr |
Total Non-Current Assets | ₹259,696 Cr | ₹232,152 Cr | ₹198,533 Cr | ₹130,016 Cr | ₹117,577 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5,202 Cr | ₹1,439 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹5,202 Cr | ₹1,439 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹51 Cr | ₹52 Cr | ₹447 Cr | ₹196 Cr | ₹59 Cr |
Debtors more than Six months | - | - | ₹2.96 Cr | ₹0.60 Cr | ₹3.14 Cr |
Debtors Others | ₹51 Cr | ₹52 Cr | ₹469 Cr | ₹198 Cr | ₹58 Cr |
Cash and Bank | ₹20,968 Cr | ₹7,947 Cr | ₹16,307 Cr | ₹16,355 Cr | ₹16,442 Cr |
Cash in hand | ₹192 Cr | ₹183 Cr | ₹153 Cr | ₹95 Cr | ₹80 Cr |
Balances at Bank | ₹20,747 Cr | ₹7,761 Cr | ₹16,149 Cr | ₹16,255 Cr | ₹16,356 Cr |
Other cash and bank balances | ₹30 Cr | ₹2.45 Cr | ₹4.87 Cr | ₹5.56 Cr | ₹6.16 Cr |
Other Current Assets | ₹4,109 Cr | ₹3,587 Cr | ₹698 Cr | ₹211 Cr | ₹179 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹28 Cr | ₹9.32 Cr | ₹7.80 Cr |
Other current_assets | ₹4,109 Cr | ₹3,587 Cr | ₹670 Cr | ₹201 Cr | ₹171 Cr |
Short Term Loans and Advances | - | ₹21 Cr | ₹5,840 Cr | ₹892 Cr | ₹187 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | ₹21 Cr | ₹5,513 Cr | ₹693 Cr | ₹3.10 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹328 Cr | ₹199 Cr | ₹183 Cr |
Total Current Assets | ₹30,330 Cr | ₹13,045 Cr | ₹23,292 Cr | ₹17,653 Cr | ₹16,866 Cr |
Net Current Assets (Including Current Investments) | ₹-36,896 Cr | ₹-53,520 Cr | ₹14,952 Cr | ₹15,110 Cr | ₹14,503 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹290,027 Cr | ₹245,197 Cr | ₹221,825 Cr | ₹147,669 Cr | ₹134,443 Cr |
Contingent Liabilities | ₹2,993 Cr | ₹2,359 Cr | ₹2,218 Cr | ₹2,275 Cr | ₹2,233 Cr |
Total Debt | ₹234,197 Cr | ₹195,496 Cr | ₹164,202 Cr | ₹114,497 Cr | ₹106,196 Cr |
Book Value | - | 1,300.58 | 1,156.77 | 964.60 | 858.19 |
Adjusted Book Value | 300.08 | 260.12 | 231.35 | 192.92 | 171.64 |
Compare Balance Sheet of peers of SHRIRAM FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRIRAM FINANCE | ₹111,593.8 Cr | 0.8% | -5.9% | -10.5% | Stock Analytics | |
BAJAJ FINANCE | ₹583,451.0 Cr | 5.5% | 5.2% | 27.2% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹196,539.0 Cr | -1.5% | -7.1% | -11.8% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹143,846.0 Cr | 3% | -6.7% | 19% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹125,282.0 Cr | 2.5% | 1.2% | -2.5% | Stock Analytics | |
MUTHOOT FINANCE | ₹113,933.0 Cr | 4.7% | 7.5% | 42.8% | Stock Analytics |
SHRIRAM FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRIRAM FINANCE | 0.8% |
-5.9% |
-10.5% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses