Home > Balance Sheet > SHRI JAGDAMBA POLYMERS

SHRI JAGDAMBA POLYMERS
Balance Sheet

SHRI JAGDAMBA POLYMERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHRI JAGDAMBA POLYMERS
Please provide your vote to see the results

SHRI JAGDAMBA POLYMERS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
    Equity Paid Up ₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹212 Cr₹183 Cr₹132 Cr₹91 Cr₹65 Cr
    Securities Premium -----
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹201 Cr₹171 Cr₹120 Cr₹80 Cr₹53 Cr
    General Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹212 Cr₹183 Cr₹132 Cr₹91 Cr₹65 Cr
Revaluation reserve -----
Shareholder's Funds ₹213 Cr₹184 Cr₹133 Cr₹92 Cr₹65 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹19 Cr₹22 Cr₹21 Cr₹0.97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹19 Cr₹22 Cr₹21 Cr₹0.97 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹0.18 Cr₹0.10 Cr₹0.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.18 Cr₹0.10 Cr₹0.01 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.29 Cr₹4.28 Cr₹4.07 Cr₹3.87 Cr₹4.22 Cr
    Deferred Tax Assets ₹0.00 Cr₹-0.22 Cr₹0.38 Cr₹0.36 Cr₹0.27 Cr
    Deferred Tax Liability ₹4.28 Cr₹4.07 Cr₹4.45 Cr₹4.22 Cr₹4.49 Cr
Other Long Term Liabilities -----
Long Term Trade Payables ----₹1.25 Cr
Long Term Provisions ₹0.60 Cr₹0.69 Cr₹0.57 Cr₹0.36 Cr₹0.43 Cr
Total Non-Current Liabilities ₹17 Cr₹24 Cr₹27 Cr₹26 Cr₹6.88 Cr
Current Liabilities -----
Trade Payables ₹4.53 Cr₹6.82 Cr₹6.84 Cr₹11 Cr₹11 Cr
    Sundry Creditors ₹4.53 Cr₹6.82 Cr₹6.84 Cr₹11 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.32 Cr₹7.31 Cr₹6.35 Cr₹4.64 Cr₹3.32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.16 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.16 Cr₹7.28 Cr₹6.32 Cr₹4.61 Cr₹3.29 Cr
Short Term Borrowings ₹0.06 Cr₹13 Cr₹15 Cr₹9.51 Cr₹0.71 Cr
    Secured ST Loans repayable on Demands -₹12 Cr₹15 Cr₹9.51 Cr₹0.71 Cr
    Working Capital Loans- Sec ---₹8.69 Cr₹0.71 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.06 Cr₹0.66 Cr-₹-8.69 Cr₹-0.71 Cr
Short Term Provisions ₹7.07 Cr₹7.02 Cr₹3.73 Cr₹1.21 Cr₹2.07 Cr
    Proposed Equity Dividend ----₹0.18 Cr
    Provision for Corporate Dividend Tax ----₹0.04 Cr
    Provision for Tax ₹1.69 Cr₹0.13 Cr₹0.01 Cr₹0.22 Cr₹0.98 Cr
    Provision for post retirement benefits ₹1.67 Cr₹1.56 Cr₹1.43 Cr₹0.99 Cr₹0.87 Cr
    Preference Dividend -----
    Other Provisions ₹3.71 Cr₹5.34 Cr₹2.29 Cr--
Total Current Liabilities ₹20 Cr₹34 Cr₹32 Cr₹26 Cr₹17 Cr
Total Liabilities ₹251 Cr₹242 Cr₹192 Cr₹144 Cr₹89 Cr
ASSETS
Gross Block ₹133 Cr₹128 Cr₹117 Cr₹102 Cr₹63 Cr
Less: Accumulated Depreciation ₹57 Cr₹49 Cr₹41 Cr₹35 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹76 Cr₹79 Cr₹76 Cr₹67 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.14 Cr-₹1.59 Cr
Non Current Investments ₹11 Cr₹0.66 Cr₹0.01 Cr₹0.01 Cr-
Long Term Investment ₹11 Cr₹0.66 Cr₹0.01 Cr₹0.01 Cr-
    Quoted ₹0.66 Cr₹0.65 Cr---
    Unquoted ₹9.98 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
Long Term Loans & Advances ₹1.02 Cr₹1.05 Cr₹8.43 Cr₹3.33 Cr₹0.34 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹88 Cr₹81 Cr₹85 Cr₹70 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments --₹13 Cr--
    Quoted -----
    Unquoted --₹13 Cr--
Inventories ₹30 Cr₹50 Cr₹42 Cr₹15 Cr₹14 Cr
    Raw Materials ₹14 Cr₹28 Cr₹24 Cr₹8.69 Cr₹7.09 Cr
    Work-in Progress ₹11 Cr₹16 Cr₹3.79 Cr₹1.49 Cr₹1.61 Cr
    Finished Goods ₹3.24 Cr₹4.06 Cr₹13 Cr₹3.55 Cr₹3.88 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.54 Cr₹1.70 Cr₹1.54 Cr₹1.21 Cr₹1.06 Cr
    Other Inventory ₹0.16 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
Sundry Debtors ₹70 Cr₹78 Cr₹41 Cr₹34 Cr₹25 Cr
    Debtors more than Six months -----
    Debtors Others ₹70 Cr₹78 Cr₹41 Cr₹34 Cr₹25 Cr
Cash and Bank ₹39 Cr₹24 Cr₹1.04 Cr₹13 Cr₹12 Cr
    Cash in hand ₹0.20 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.08 Cr
    Balances at Bank ₹39 Cr₹24 Cr₹0.98 Cr₹13 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.48 Cr₹2.29 Cr₹1.29 Cr₹4.06 Cr₹3.15 Cr
    Interest accrued on Investments ₹0.12 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.36 Cr₹0.28 Cr₹0.37 Cr₹0.18 Cr₹0.17 Cr
    Other current_assets -₹2.01 Cr₹0.92 Cr₹3.88 Cr₹2.98 Cr
Short Term Loans and Advances ₹23 Cr₹7.04 Cr₹8.70 Cr₹8.24 Cr₹1.38 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹5.64 Cr₹5.73 Cr₹8.21 Cr₹1.35 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.74 Cr₹1.40 Cr₹2.96 Cr₹0.03 Cr₹0.03 Cr
Total Current Assets ₹163 Cr₹161 Cr₹107 Cr₹74 Cr₹55 Cr
Net Current Assets (Including Current Investments) ₹143 Cr₹127 Cr₹75 Cr₹48 Cr₹38 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹251 Cr₹242 Cr₹192 Cr₹144 Cr₹89 Cr
Contingent Liabilities ₹8.82 Cr₹8.82 Cr₹8.82 Cr--
Total Debt ₹19 Cr₹39 Cr₹43 Cr₹33 Cr₹3.42 Cr
Book Value -209.66151.61105.2874.78
Adjusted Book Value 243.45209.66151.61105.2874.78

Compare Balance Sheet of peers of SHRI JAGDAMBA POLYMERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI JAGDAMBA POLYMERS ₹546.5 Cr -2.8% -11.5% 2.7% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


SHRI JAGDAMBA POLYMERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI JAGDAMBA POLYMERS

-2.8%

-11.5%

2.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses