SHRI BAJRANG ALLIANCE
|
SHRI BAJRANG ALLIANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Paid Up | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹327 Cr | ₹292 Cr | ₹250 Cr | ₹216 Cr | ₹144 Cr |
Securities Premium | ₹25 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr |
Capital Reserves | ₹5.43 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Profit & Loss Account Balance | ₹285 Cr | ₹252 Cr | ₹211 Cr | ₹177 Cr | ₹105 Cr |
General Reserves | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr |
Other Reserves | ₹4.42 Cr | ₹5.21 Cr | ₹4.44 Cr | ₹4.36 Cr | ₹3.98 Cr |
Reserve excluding Revaluation Reserve | ₹324 Cr | ₹288 Cr | ₹247 Cr | ₹213 Cr | ₹141 Cr |
Revaluation reserve | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr |
Shareholder's Funds | ₹336 Cr | ₹301 Cr | ₹259 Cr | ₹225 Cr | ₹153 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹5.79 Cr | ₹9.50 Cr | ₹13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹5.79 Cr | ₹9.50 Cr | ₹13 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹15 Cr | - | - | ₹7.47 Cr | ₹6.91 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹15 Cr | - | - | ₹7.47 Cr | ₹6.91 Cr |
Deferred Tax Assets / Liabilities | ₹3.52 Cr | ₹3.79 Cr | ₹3.33 Cr | ₹2.52 Cr | ₹0.49 Cr |
Deferred Tax Assets | ₹0.96 Cr | ₹0.94 Cr | ₹0.95 Cr | ₹1.60 Cr | ₹1.54 Cr |
Deferred Tax Liability | ₹4.48 Cr | ₹4.73 Cr | ₹4.28 Cr | ₹4.12 Cr | ₹2.03 Cr |
Other Long Term Liabilities | - | - | ₹8.00 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.84 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.29 Cr |
Total Non-Current Liabilities | ₹19 Cr | ₹4.39 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹28 Cr | ₹2.93 Cr | ₹18 Cr | ₹1.61 Cr | ₹11 Cr |
Sundry Creditors | ₹28 Cr | ₹2.93 Cr | ₹18 Cr | ₹1.61 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.54 Cr | ₹47 Cr | ₹35 Cr | ₹7.54 Cr | ₹5.01 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.37 Cr | ₹44 Cr | ₹30 Cr | ₹0.72 Cr | ₹0.78 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.17 Cr | ₹2.16 Cr | ₹5.73 Cr | ₹6.82 Cr | ₹4.24 Cr |
Short Term Borrowings | ₹83 Cr | ₹59 Cr | ₹45 Cr | ₹21 Cr | ₹34 Cr |
Secured ST Loans repayable on Demands | ₹17 Cr | ₹25 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹17 Cr | ₹25 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹65 Cr | ₹34 Cr | ₹13 Cr | ₹0.18 Cr | ₹9.91 Cr |
Other Unsecured Loans | ₹-17 Cr | ₹-25 Cr | ₹-32 Cr | ₹-21 Cr | ₹-24 Cr |
Short Term Provisions | ₹1.69 Cr | ₹1.68 Cr | ₹1.46 Cr | ₹1.30 Cr | ₹0.94 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.13 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.69 Cr | ₹1.68 Cr | ₹1.33 Cr | ₹1.30 Cr | ₹0.94 Cr |
Total Current Liabilities | ₹114 Cr | ₹111 Cr | ₹100 Cr | ₹31 Cr | ₹51 Cr |
Total Liabilities | ₹469 Cr | ₹416 Cr | ₹377 Cr | ₹277 Cr | ₹226 Cr |
ASSETS | |||||
Gross Block | ₹57 Cr | ₹53 Cr | ₹47 Cr | ₹47 Cr | ₹45 Cr |
Less: Accumulated Depreciation | ₹14 Cr | ₹11 Cr | ₹8.30 Cr | ₹5.52 Cr | ₹2.92 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹42 Cr | ₹42 Cr | ₹38 Cr | ₹42 Cr | ₹42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.10 Cr | ₹0.10 Cr | - | ₹0.39 Cr |
Non Current Investments | ₹303 Cr | ₹259 Cr | ₹228 Cr | ₹187 Cr | ₹115 Cr |
Long Term Investment | ₹303 Cr | ₹259 Cr | ₹228 Cr | ₹187 Cr | ₹115 Cr |
Quoted | ₹4.83 Cr | ₹2.99 Cr | ₹0.88 Cr | ₹0.94 Cr | ₹0.45 Cr |
Unquoted | ₹298 Cr | ₹256 Cr | ₹227 Cr | ₹186 Cr | ₹114 Cr |
Long Term Loans & Advances | ₹1.34 Cr | ₹1.05 Cr | ₹0.77 Cr | ₹0.66 Cr | ₹0.71 Cr |
Other Non Current Assets | ₹0.30 Cr | ₹0.30 Cr | ₹3.42 Cr | ₹0.05 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹347 Cr | ₹302 Cr | ₹271 Cr | ₹229 Cr | ₹158 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹82 Cr | ₹50 Cr | ₹41 Cr | ₹25 Cr | ₹32 Cr |
Raw Materials | ₹48 Cr | ₹27 Cr | ₹14 Cr | ₹12 Cr | ₹9.14 Cr |
Work-in Progress | ₹1.19 Cr | ₹0.91 Cr | - | - | - |
Finished Goods | ₹24 Cr | ₹17 Cr | ₹23 Cr | ₹8.95 Cr | ₹20 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.00 Cr | ₹4.44 Cr | ₹2.33 Cr | ₹2.19 Cr | ₹1.66 Cr |
Other Inventory | ₹6.43 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.59 Cr | ₹1.44 Cr |
Sundry Debtors | ₹21 Cr | ₹50 Cr | ₹60 Cr | ₹19 Cr | ₹25 Cr |
Debtors more than Six months | ₹5.89 Cr | ₹8.29 Cr | ₹11 Cr | ₹4.07 Cr | ₹10 Cr |
Debtors Others | ₹16 Cr | ₹43 Cr | ₹49 Cr | ₹15 Cr | ₹14 Cr |
Cash and Bank | ₹0.18 Cr | ₹1.51 Cr | ₹0.27 Cr | ₹0.47 Cr | ₹0.39 Cr |
Cash in hand | ₹0.04 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.08 Cr |
Balances at Bank | ₹0.14 Cr | ₹1.30 Cr | ₹0.20 Cr | ₹0.34 Cr | ₹0.31 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.55 Cr | ₹2.50 Cr | ₹0.84 Cr | ₹0.36 Cr | ₹6.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹0.35 Cr | ₹0.20 Cr | - | ₹0.35 Cr | ₹0.20 Cr |
Other current_assets | ₹0.13 Cr | ₹2.22 Cr | ₹0.80 Cr | - | ₹5.85 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹8.90 Cr | ₹3.75 Cr | ₹3.28 Cr | ₹4.57 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹8.53 Cr | ₹1.00 Cr | ₹2.55 Cr | ₹1.56 Cr |
Advance income tax and TDS | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.73 Cr | ₹0.44 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.31 Cr | ₹0.33 Cr | ₹2.70 Cr | ₹0.00 Cr | ₹2.58 Cr |
Total Current Assets | ₹122 Cr | ₹114 Cr | ₹106 Cr | ₹47 Cr | ₹68 Cr |
Net Current Assets (Including Current Investments) | ₹8.30 Cr | ₹2.97 Cr | ₹5.99 Cr | ₹16 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹469 Cr | ₹416 Cr | ₹377 Cr | ₹277 Cr | ₹226 Cr |
Contingent Liabilities | ₹0.59 Cr | ₹222 Cr | ₹2,104 Cr | ₹1,378 Cr | ₹1,133 Cr |
Total Debt | ₹98 Cr | ₹59 Cr | ₹54 Cr | ₹41 Cr | ₹58 Cr |
Book Value | 369.51 | 330.46 | 284.52 | 246.85 | 166.66 |
Adjusted Book Value | 369.51 | 330.46 | 284.52 | 246.85 | 166.66 |
Compare Balance Sheet of peers of SHRI BAJRANG ALLIANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRI BAJRANG ALLIANCE | ₹180.0 Cr | 2.5% | -1.4% | -19.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹72,409.5 Cr | -4.9% | -13.5% | -30% | Stock Analytics | |
THERMAX | ₹38,209.9 Cr | -1.7% | -15.2% | -28.2% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,709.2 Cr | -4.5% | -11.8% | -29.7% | Stock Analytics | |
TRIVENI TURBINE | ₹16,496.4 Cr | -2.8% | -14.4% | -30.3% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹15,423.2 Cr | -0.1% | -0.2% | 9.7% | Stock Analytics |
SHRI BAJRANG ALLIANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRI BAJRANG ALLIANCE | 2.5% |
-1.4% |
-19.4% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses