Home > Balance Sheet > SHIVALIK RASAYAN

SHIVALIK RASAYAN
Balance Sheet

SHIVALIK RASAYAN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVALIK RASAYAN
Please provide your vote to see the results

SHIVALIK RASAYAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.88 Cr₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.88 Cr₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr
    Equity Paid Up ₹7.88 Cr₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -₹3.40 Cr₹15 Cr₹9.67 Cr-
Total Reserves ₹407 Cr₹378 Cr₹287 Cr₹270 Cr₹172 Cr
    Securities Premium ₹327 Cr₹314 Cr₹225 Cr₹194 Cr₹129 Cr
    Capital Reserves ₹-74 Cr₹-71 Cr₹-55 Cr₹-13 Cr₹-22 Cr
    Profit & Loss Account Balance ₹154 Cr₹135 Cr₹118 Cr₹90 Cr₹65 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹407 Cr₹378 Cr₹287 Cr₹270 Cr₹172 Cr
Revaluation reserve -----
Shareholder's Funds ₹415 Cr₹390 Cr₹310 Cr₹287 Cr₹179 Cr
Minority Interest ₹121 Cr₹118 Cr₹109 Cr₹77 Cr₹80 Cr
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹24 Cr₹13 Cr₹8.38 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹22 Cr₹12 Cr₹7.57 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ₹4.28 Cr₹1.80 Cr₹1.51 Cr₹0.81 Cr₹0.21 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.56 Cr₹-4.01 Cr₹-3.11 Cr₹-1.24 Cr₹0.04 Cr
    Deferred Tax Assets ₹6.56 Cr₹4.01 Cr₹3.11 Cr₹1.24 Cr₹-0.04 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.36 Cr₹2.38 Cr₹2.39 Cr₹2.04 Cr₹1.62 Cr
Total Non-Current Liabilities ₹13 Cr₹22 Cr₹12 Cr₹9.18 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹66 Cr₹52 Cr₹66 Cr₹56 Cr₹44 Cr
    Sundry Creditors ₹66 Cr₹52 Cr₹66 Cr₹56 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹45 Cr₹25 Cr₹18 Cr₹20 Cr
    Bank Overdraft / Short term credit -₹8.05 Cr₹3.94 Cr₹2.00 Cr-
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹37 Cr₹21 Cr₹16 Cr₹20 Cr
Short Term Borrowings ₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr
    Working Capital Loans- Sec ₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-77 Cr₹-52 Cr₹-45 Cr₹-30 Cr₹-18 Cr
Short Term Provisions ₹9.61 Cr₹8.90 Cr₹8.57 Cr₹9.89 Cr₹8.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.22 Cr₹5.93 Cr₹6.25 Cr₹7.60 Cr₹6.72 Cr
    Provision for post retirement benefits ----₹1.01 Cr
    Preference Dividend -----
    Other Provisions ₹3.39 Cr₹2.97 Cr₹2.31 Cr₹2.28 Cr₹0.85 Cr
Total Current Liabilities ₹178 Cr₹158 Cr₹144 Cr₹113 Cr₹91 Cr
Total Liabilities ₹728 Cr₹688 Cr₹575 Cr₹487 Cr₹363 Cr
ASSETS
Gross Block ₹425 Cr₹287 Cr₹279 Cr₹271 Cr₹249 Cr
Less: Accumulated Depreciation ₹88 Cr₹73 Cr₹61 Cr₹50 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹337 Cr₹214 Cr₹218 Cr₹221 Cr₹210 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹117 Cr₹57 Cr₹3.30 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹5.34 Cr₹9.37 Cr₹7.49 Cr₹7.73 Cr₹8.12 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹342 Cr₹340 Cr₹283 Cr₹232 Cr₹218 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹118 Cr₹102 Cr₹75 Cr₹38 Cr₹9.81 Cr
    Raw Materials ₹39 Cr₹39 Cr₹33 Cr₹16 Cr₹4.51 Cr
    Work-in Progress ₹16 Cr₹17 Cr₹1.20 Cr₹1.43 Cr₹0.90 Cr
    Finished Goods ₹56 Cr₹36 Cr₹31 Cr₹11 Cr₹3.60 Cr
    Packing Materials ₹7.06 Cr₹9.92 Cr₹9.93 Cr₹9.78 Cr₹0.71 Cr
    Stores  and Spare -----
    Other Inventory ---₹0.07 Cr₹0.10 Cr
Sundry Debtors ₹96 Cr₹87 Cr₹85 Cr₹70 Cr₹69 Cr
    Debtors more than Six months --₹13 Cr₹15 Cr₹8.53 Cr
    Debtors Others ₹96 Cr₹87 Cr₹72 Cr₹55 Cr₹60 Cr
Cash and Bank ₹28 Cr₹38 Cr₹31 Cr₹71 Cr₹4.77 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹28 Cr₹38 Cr₹31 Cr₹71 Cr₹4.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.18 Cr₹3.18 Cr₹2.86 Cr₹4.10 Cr₹3.09 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.73 Cr₹0.11 Cr₹1.05 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.59 Cr₹0.27 Cr₹0.24 Cr₹0.81 Cr₹0.45 Cr
    Other current_assets ₹2.51 Cr₹2.18 Cr₹2.52 Cr₹2.24 Cr₹2.64 Cr
Short Term Loans and Advances ₹70 Cr₹64 Cr₹68 Cr₹57 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹1.50 Cr₹1.59 Cr₹15 Cr₹16 Cr₹7.63 Cr
    Advance income tax and TDS ₹0.43 Cr₹0.48 Cr₹0.57 Cr₹0.41 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹62 Cr₹53 Cr₹41 Cr₹36 Cr
Total Current Assets ₹315 Cr₹294 Cr₹262 Cr₹240 Cr₹131 Cr
Net Current Assets (Including Current Investments) ₹136 Cr₹135 Cr₹118 Cr₹127 Cr₹40 Cr
Miscellaneous Expenses not written off ₹71 Cr₹54 Cr₹31 Cr₹15 Cr₹14 Cr
Total Assets ₹728 Cr₹688 Cr₹575 Cr₹487 Cr₹363 Cr
Contingent Liabilities -----
Total Debt ₹105 Cr₹86 Cr₹66 Cr₹41 Cr₹30 Cr
Book Value -213.30182.23180.88119.70
Adjusted Book Value 218.42213.30182.23180.88119.70

Compare Balance Sheet of peers of SHIVALIK RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK RASAYAN ₹410.8 Cr 6% 15.3% -54.3% Stock Analytics
UPL ₹50,570.0 Cr -1.6% 5.4% -14.8% Stock Analytics
PI INDUSTRIES ₹41,083.0 Cr 0.4% 5.7% -34.3% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,407.3 Cr -0.4% 26.2% -7.8% Stock Analytics
BAYER CROPSCIENCE ₹18,926.5 Cr -1.8% 3.8% -32.5% Stock Analytics
SHARDA CROPCHEM ₹7,883.5 Cr 0.1% -0.7% 2.4% Stock Analytics


SHIVALIK RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK RASAYAN

6%

15.3%

-54.3%

SENSEX

-0.9%

-0.4%

-6.1%


You may also like the below Video Courses