Home > Balance Sheet > SHIVA CEMENT

SHIVA CEMENT
Balance Sheet

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹59 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹-81 Cr₹44 Cr₹-186 Cr₹-117 Cr₹-82 Cr
    Securities Premium ₹425 Cr₹425 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ₹8.12 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr
    Profit & Loss Account Balance ₹-559 Cr₹-434 Cr₹-291 Cr₹-222 Cr₹-142 Cr
    General Reserves -----
    Other Reserves ₹45 Cr₹45 Cr₹45 Cr₹45 Cr-
Reserve excluding Revaluation Reserve ₹-81 Cr₹44 Cr₹-186 Cr₹-117 Cr₹-82 Cr
Revaluation reserve -----
Shareholder's Funds ₹-22 Cr₹103 Cr₹-147 Cr₹-78 Cr₹-43 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹531 Cr₹635 Cr₹635 Cr₹609 Cr₹308 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹812 Cr₹703 Cr₹661 Cr₹609 Cr₹308 Cr
    Term Loans - Institutions -----
    Other Secured ₹-281 Cr₹-68 Cr₹-27 Cr--
Unsecured Loans ₹882 Cr₹711 Cr₹762 Cr₹538 Cr₹494 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹805 Cr₹640 Cr₹698 Cr₹621 Cr₹394 Cr
    Other Unsecured Loan ₹77 Cr₹70 Cr₹64 Cr₹-83 Cr₹100 Cr
Deferred Tax Assets / Liabilities ₹-150 Cr₹-119 Cr₹-100 Cr₹-76 Cr₹-48 Cr
    Deferred Tax Assets ₹295 Cr₹223 Cr₹180 Cr₹76 Cr₹64 Cr
    Deferred Tax Liability ₹146 Cr₹104 Cr₹80 Cr-₹16 Cr
Other Long Term Liabilities ₹0.87 Cr₹0.99 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹19 Cr₹13 Cr₹11 Cr₹10 Cr
Total Non-Current Liabilities ₹1,287 Cr₹1,247 Cr₹1,310 Cr₹1,082 Cr₹764 Cr
Current Liabilities -----
Trade Payables ₹86 Cr₹63 Cr₹58 Cr₹51 Cr₹5.10 Cr
    Sundry Creditors ₹79 Cr₹46 Cr₹58 Cr₹51 Cr₹5.10 Cr
    Acceptances ₹6.86 Cr₹17 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹413 Cr₹168 Cr₹221 Cr₹260 Cr₹124 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹85 Cr₹47 Cr₹133 Cr₹0.04 Cr₹0.52 Cr
    Interest Accrued But Not Due ₹13 Cr₹11 Cr₹14 Cr₹10 Cr₹6.88 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹315 Cr₹110 Cr₹74 Cr₹250 Cr₹116 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹1.63 Cr₹0.78 Cr₹0.49 Cr₹0.17 Cr₹0.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.63 Cr₹0.78 Cr₹0.49 Cr₹0.17 Cr₹0.23 Cr
Total Current Liabilities ₹500 Cr₹232 Cr₹279 Cr₹311 Cr₹129 Cr
Total Liabilities ₹1,766 Cr₹1,582 Cr₹1,442 Cr₹1,315 Cr₹850 Cr
ASSETS
Gross Block ₹1,328 Cr₹1,206 Cr₹1,154 Cr₹123 Cr₹151 Cr
Less: Accumulated Depreciation ₹122 Cr₹80 Cr₹120 Cr₹87 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹1,206 Cr₹1,126 Cr₹1,034 Cr₹35 Cr₹112 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹105 Cr₹110 Cr₹890 Cr₹459 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹338 Cr₹154 Cr₹57 Cr₹100 Cr₹160 Cr
Other Non Current Assets ₹45 Cr₹60 Cr₹75 Cr₹78 Cr₹13 Cr
Total Non-Current Assets ₹1,624 Cr₹1,452 Cr₹1,304 Cr₹1,118 Cr₹749 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹77 Cr₹65 Cr₹45 Cr₹32 Cr₹11 Cr
    Raw Materials ₹2.22 Cr₹0.74 Cr₹0.27 Cr₹0.83 Cr₹0.50 Cr
    Work-in Progress ₹7.30 Cr₹17 Cr₹6.48 Cr₹9.07 Cr₹9.23 Cr
    Finished Goods ₹23 Cr₹21 Cr₹20 Cr₹10 Cr-
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹20 Cr₹4.53 Cr₹1.96 Cr₹0.77 Cr
    Other Inventory ₹20 Cr₹6.16 Cr₹13 Cr₹10 Cr₹0.84 Cr
Sundry Debtors -₹0.58 Cr-₹7.99 Cr₹0.03 Cr
    Debtors more than Six months ₹1.30 Cr₹1.38 Cr₹1.30 Cr₹1.30 Cr₹1.32 Cr
    Debtors Others -₹0.50 Cr-₹7.99 Cr-
Cash and Bank ₹1.76 Cr₹3.34 Cr₹9.88 Cr₹2.69 Cr₹13 Cr
    Cash in hand -----
    Balances at Bank ₹1.76 Cr₹3.34 Cr₹9.88 Cr₹2.69 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹18 Cr₹7.22 Cr₹2.31 Cr₹0.84 Cr
    Interest accrued on Investments ₹7.23 Cr₹4.98 Cr₹3.62 Cr₹2.28 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.78 Cr
    Prepaid Expenses ₹11 Cr₹9.14 Cr₹3.28 Cr₹0.02 Cr₹0.06 Cr
    Other current_assets ₹5.86 Cr₹3.69 Cr₹0.32 Cr--
Short Term Loans and Advances ₹39 Cr₹43 Cr₹77 Cr₹152 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹16 Cr₹11 Cr₹19 Cr₹0.84 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.17 Cr₹27 Cr₹66 Cr₹133 Cr₹75 Cr
Total Current Assets ₹142 Cr₹130 Cr₹138 Cr₹197 Cr₹101 Cr
Net Current Assets (Including Current Investments) ₹-358 Cr₹-102 Cr₹-141 Cr₹-114 Cr₹-28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,766 Cr₹1,582 Cr₹1,442 Cr₹1,315 Cr₹850 Cr
Contingent Liabilities ₹42 Cr₹37 Cr₹36 Cr₹34 Cr₹26 Cr
Total Debt ₹1,695 Cr₹1,414 Cr₹1,423 Cr₹1,289 Cr₹802 Cr
Book Value -0.743.50-7.53-4.02-2.19
Adjusted Book Value -0.743.50-7.03-3.75-2.04

Compare Balance Sheet of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹522.7 Cr 3.6% 2.9% -56.1% Stock Analytics
ULTRATECH CEMENT ₹352,702.0 Cr 0.6% 5.6% -5.5% Stock Analytics
AMBUJA CEMENTS ₹105,928.0 Cr -1% 0.5% -29.8% Stock Analytics
SHREE CEMENT ₹96,644.5 Cr 0.4% 6.6% -14.9% Stock Analytics
JK CEMENT ₹43,606.3 Cr -2.1% 6.2% -10.8% Stock Analytics
DALMIA BHARAT ₹33,958.8 Cr -2.9% 6.4% -19.4% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

3.6%

2.9%

-56.1%

SENSEX

-0.9%

-0.4%

-6.1%


You may also like the below Video Courses