SHIPPING CORPORATION OF INDIA
|
SHIPPING CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
| Equity - Issued | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
| Equity Paid Up | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,630 Cr | ₹7,846 Cr | ₹7,074 Cr | ₹6,437 Cr | ₹5,508 Cr |
| Securities Premium | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr |
| Capital Reserves | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr |
| Profit & Loss Account Balance | ₹2,319 Cr | ₹1,767 Cr | ₹1,094 Cr | ₹511 Cr | ₹-212 Cr |
| General Reserves | ₹4,978 Cr | ₹4,780 Cr | ₹4,780 Cr | ₹4,780 Cr | ₹4,780 Cr |
| Other Reserves | ₹659 Cr | ₹626 Cr | ₹526 Cr | ₹472 Cr | ₹267 Cr |
| Reserve excluding Revaluation Reserve | ₹8,630 Cr | ₹7,846 Cr | ₹7,074 Cr | ₹6,437 Cr | ₹5,508 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,096 Cr | ₹8,312 Cr | ₹7,540 Cr | ₹6,902 Cr | ₹5,974 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,673 Cr | ₹1,261 Cr | ₹850 Cr | ₹767 Cr | ₹994 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,132 Cr | ₹1,480 Cr | ₹1,278 Cr | ₹1,079 Cr | ₹1,266 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-459 Cr | ₹-219 Cr | ₹-428 Cr | ₹-311 Cr | ₹-271 Cr |
| Unsecured Loans | ₹259 Cr | ₹248 Cr | ₹715 Cr | ₹892 Cr | ₹1,152 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹345 Cr | ₹454 Cr | ₹1,346 Cr | ₹1,249 Cr | ₹1,482 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-86 Cr | ₹-206 Cr | ₹-631 Cr | ₹-358 Cr | ₹-330 Cr |
| Deferred Tax Assets / Liabilities | ₹0.62 Cr | ₹0.52 Cr | ₹1.09 Cr | ₹0.98 Cr | ₹0.83 Cr |
| Deferred Tax Assets | ₹0.22 Cr | ₹0.24 Cr | - | - | - |
| Deferred Tax Liability | ₹0.84 Cr | ₹0.76 Cr | ₹1.09 Cr | ₹0.98 Cr | ₹0.83 Cr |
| Other Long Term Liabilities | ₹71 Cr | ₹184 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹61 Cr | ₹66 Cr | ₹57 Cr | ₹67 Cr | ₹69 Cr |
| Total Non-Current Liabilities | ₹2,064 Cr | ₹1,760 Cr | ₹1,644 Cr | ₹1,749 Cr | ₹2,238 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,211 Cr | ₹808 Cr | ₹1,335 Cr | ₹1,393 Cr | ₹1,236 Cr |
| Sundry Creditors | ₹1,211 Cr | ₹808 Cr | ₹1,335 Cr | ₹1,393 Cr | ₹1,236 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹936 Cr | ₹812 Cr | ₹1,302 Cr | ₹1,128 Cr | ₹967 Cr |
| Bank Overdraft / Short term credit | ₹0.50 Cr | ₹1.06 Cr | ₹1.50 Cr | ₹39 Cr | ₹2.49 Cr |
| Advances received from customers | ₹22 Cr | ₹22 Cr | ₹29 Cr | ₹31 Cr | ₹35 Cr |
| Interest Accrued But Not Due | ₹13 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹6.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹901 Cr | ₹773 Cr | ₹1,257 Cr | ₹1,043 Cr | ₹923 Cr |
| Short Term Borrowings | - | - | ₹269 Cr | ₹255 Cr | ₹430 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹269 Cr | ₹255 Cr | ₹430 Cr |
| Short Term Provisions | ₹11 Cr | ₹8.92 Cr | ₹10 Cr | ₹17 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | ₹1.05 Cr | ₹1.79 Cr | ₹1.45 Cr | ₹4.31 Cr | ₹4.16 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.50 Cr | ₹7.13 Cr | ₹8.79 Cr | ₹12 Cr | ₹9.63 Cr |
| Total Current Liabilities | ₹2,158 Cr | ₹1,629 Cr | ₹2,916 Cr | ₹2,792 Cr | ₹2,647 Cr |
| Total Liabilities | ₹13,318 Cr | ₹11,701 Cr | ₹12,100 Cr | ₹11,443 Cr | ₹10,859 Cr |
| ASSETS | |||||
| Gross Block | ₹14,543 Cr | ₹13,538 Cr | ₹13,108 Cr | ₹13,205 Cr | ₹13,032 Cr |
| Less: Accumulated Depreciation | ₹7,344 Cr | ₹6,826 Cr | ₹6,104 Cr | ₹5,802 Cr | ₹5,408 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,199 Cr | ₹6,711 Cr | ₹7,004 Cr | ₹7,403 Cr | ₹7,624 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.95 Cr | ₹4.35 Cr | ₹42 Cr | ₹34 Cr | ₹58 Cr |
| Non Current Investments | ₹688 Cr | ₹650 Cr | ₹657 Cr | ₹611 Cr | ₹476 Cr |
| Long Term Investment | ₹688 Cr | ₹650 Cr | ₹657 Cr | ₹611 Cr | ₹476 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹738 Cr | ₹700 Cr | ₹707 Cr | ₹661 Cr | ₹526 Cr |
| Long Term Loans & Advances | ₹491 Cr | ₹657 Cr | ₹647 Cr | ₹613 Cr | ₹477 Cr |
| Other Non Current Assets | ₹125 Cr | ₹103 Cr | ₹101 Cr | ₹92 Cr | ₹86 Cr |
| Total Non-Current Assets | ₹8,507 Cr | ₹8,126 Cr | ₹8,451 Cr | ₹8,753 Cr | ₹8,722 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹86 Cr | ₹176 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹86 Cr | ₹176 Cr | - | - | - |
| Inventories | ₹274 Cr | ₹193 Cr | ₹174 Cr | ₹150 Cr | ₹175 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹274 Cr | ₹193 Cr | ₹174 Cr | ₹150 Cr | ₹175 Cr |
| Sundry Debtors | ₹1,192 Cr | ₹1,193 Cr | ₹1,411 Cr | ₹1,018 Cr | ₹637 Cr |
| Debtors more than Six months | ₹634 Cr | ₹754 Cr | ₹537 Cr | ₹594 Cr | ₹318 Cr |
| Debtors Others | ₹977 Cr | ₹839 Cr | ₹1,212 Cr | ₹739 Cr | ₹566 Cr |
| Cash and Bank | ₹349 Cr | ₹581 Cr | ₹1,314 Cr | ₹554 Cr | ₹386 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹349 Cr | ₹581 Cr | ₹1,314 Cr | ₹554 Cr | ₹386 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹123 Cr | ₹131 Cr | ₹90 Cr | ₹101 Cr | ₹89 Cr |
| Interest accrued on Investments | ₹56 Cr | ₹31 Cr | ₹2.91 Cr | ₹6.56 Cr | ₹20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.70 Cr | ₹3.85 Cr | ₹4.31 Cr | ₹3.37 Cr | ₹2.01 Cr |
| Prepaid Expenses | ₹9.39 Cr | ₹7.80 Cr | ₹5.30 Cr | ₹4.18 Cr | ₹6.85 Cr |
| Other current_assets | ₹54 Cr | ₹89 Cr | ₹77 Cr | ₹87 Cr | ₹60 Cr |
| Short Term Loans and Advances | ₹2,786 Cr | ₹1,301 Cr | ₹660 Cr | ₹867 Cr | ₹851 Cr |
| Advances recoverable in cash or in kind | ₹442 Cr | ₹445 Cr | ₹590 Cr | ₹640 Cr | ₹582 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,344 Cr | ₹855 Cr | ₹71 Cr | ₹227 Cr | ₹268 Cr |
| Total Current Assets | ₹4,811 Cr | ₹3,575 Cr | ₹3,649 Cr | ₹2,690 Cr | ₹2,137 Cr |
| Net Current Assets (Including Current Investments) | ₹2,653 Cr | ₹1,946 Cr | ₹733 Cr | ₹-102 Cr | ₹-509 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,318 Cr | ₹11,701 Cr | ₹12,100 Cr | ₹11,443 Cr | ₹10,859 Cr |
| Contingent Liabilities | ₹4,094 Cr | ₹4,305 Cr | ₹3,992 Cr | ₹3,491 Cr | ₹3,132 Cr |
| Total Debt | ₹2,477 Cr | ₹1,934 Cr | ₹2,893 Cr | ₹2,583 Cr | ₹3,177 Cr |
| Book Value | - | 178.44 | 161.86 | 148.18 | 128.26 |
| Adjusted Book Value | 195.28 | 178.44 | 161.86 | 148.18 | 128.26 |
Compare Balance Sheet of peers of SHIPPING CORPORATION OF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHIPPING CORPORATION OF INDIA | ₹13,051.7 Cr | -4.5% | -4.8% | 37.7% | Stock Analytics | |
| THE GREAT EASTERN SHIPPING COMPANY | ₹20,143.7 Cr | 2.6% | 8.7% | 47.6% | Stock Analytics | |
| SHREEJI SHIPPING GLOBAL | ₹11,243.8 Cr | -1.4% | 5.7% | 181.6% | Stock Analytics | |
| SEAMEC | ₹4,544.1 Cr | 0.4% | 16.3% | 93.5% | Stock Analytics | |
| DREDGING CORPORATION OF INDIA | ₹2,911.7 Cr | -1.5% | -2.4% | 61.4% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹1,776.6 Cr | -3.3% | -6.2% | -25.7% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHIPPING CORPORATION OF INDIA | -4.5% |
-4.8% |
37.7% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses