Home > Balance Sheet > SHILPA MEDICARE

SHILPA MEDICARE
Balance Sheet

SHILPA MEDICARE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHILPA MEDICARE
Please provide your vote to see the results

SHILPA MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹9.78 Cr₹8.68 Cr₹8.68 Cr₹8.68 Cr
    Equity - Authorised ₹56 Cr₹11 Cr₹11 Cr₹9.50 Cr₹9.50 Cr
    Equity - Issued ₹20 Cr₹9.78 Cr₹8.68 Cr₹8.68 Cr₹8.68 Cr
    Equity Paid Up ₹20 Cr₹9.78 Cr₹8.68 Cr₹8.68 Cr₹8.68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹2,572 Cr₹2,353 Cr₹1,800 Cr₹1,775 Cr₹1,814 Cr
    Securities Premium ₹1,203 Cr₹1,213 Cr₹725 Cr₹725 Cr₹725 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹1,335 Cr₹1,088 Cr₹1,034 Cr₹1,001 Cr₹1,043 Cr
    General Reserves ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Other Reserves ₹-19 Cr₹0.48 Cr₹-11 Cr₹-3.45 Cr₹-6.56 Cr
Reserve excluding Revaluation Reserve ₹2,572 Cr₹2,353 Cr₹1,800 Cr₹1,775 Cr₹1,814 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,591 Cr₹2,363 Cr₹1,809 Cr₹1,783 Cr₹1,822 Cr
Minority Interest -₹1.04 Cr₹-8.74 Cr₹-8.92 Cr₹-11 Cr
Long-Term Borrowings -----
Secured Loans ₹184 Cr₹232 Cr₹560 Cr₹243 Cr₹353 Cr
    Non Convertible Debentures -₹75 Cr₹450 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹184 Cr₹157 Cr₹110 Cr₹243 Cr₹353 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹46 Cr₹0.11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.11 Cr
    Other Unsecured Loan ---₹46 Cr-
Deferred Tax Assets / Liabilities ₹-17 Cr₹-13 Cr₹-10 Cr₹14 Cr₹55 Cr
    Deferred Tax Assets ₹207 Cr₹191 Cr₹186 Cr₹156 Cr₹118 Cr
    Deferred Tax Liability ₹191 Cr₹178 Cr₹176 Cr₹170 Cr₹173 Cr
Other Long Term Liabilities ₹49 Cr₹15 Cr₹17 Cr₹25 Cr₹25 Cr
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹26 Cr₹22 Cr₹18 Cr₹19 Cr
Total Non-Current Liabilities ₹249 Cr₹260 Cr₹589 Cr₹345 Cr₹453 Cr
Current Liabilities -----
Trade Payables ₹142 Cr₹105 Cr₹174 Cr₹143 Cr₹146 Cr
    Sundry Creditors ₹142 Cr₹105 Cr₹174 Cr₹143 Cr₹146 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹253 Cr₹213 Cr₹138 Cr₹277 Cr₹240 Cr
    Bank Overdraft / Short term credit --₹0.01 Cr₹2.49 Cr₹8.49 Cr
    Advances received from customers ₹17 Cr₹14 Cr₹5.15 Cr₹11 Cr₹16 Cr
    Interest Accrued But Not Due ₹0.64 Cr₹0.73 Cr₹2.06 Cr₹2.78 Cr₹2.29 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹236 Cr₹198 Cr₹131 Cr₹260 Cr₹213 Cr
Short Term Borrowings ₹412 Cr₹307 Cr₹361 Cr₹344 Cr₹203 Cr
    Secured ST Loans repayable on Demands ₹412 Cr₹307 Cr₹361 Cr₹344 Cr₹203 Cr
    Working Capital Loans- Sec ₹412 Cr₹307 Cr₹361 Cr₹344 Cr₹203 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-412 Cr₹-307 Cr₹-361 Cr₹-344 Cr₹-203 Cr
Short Term Provisions ₹41 Cr₹49 Cr₹21 Cr₹21 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹41 Cr₹49 Cr₹21 Cr₹21 Cr₹22 Cr
Total Current Liabilities ₹848 Cr₹674 Cr₹694 Cr₹784 Cr₹612 Cr
Total Liabilities ₹3,689 Cr₹3,298 Cr₹3,083 Cr₹2,904 Cr₹2,875 Cr
ASSETS
Gross Block ₹2,359 Cr₹2,076 Cr₹1,947 Cr₹1,847 Cr₹1,727 Cr
Less: Accumulated Depreciation ₹766 Cr₹658 Cr₹562 Cr₹478 Cr₹385 Cr
Less: Impairment of Assets -----
Net Block ₹1,593 Cr₹1,418 Cr₹1,385 Cr₹1,368 Cr₹1,342 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹431 Cr₹463 Cr₹403 Cr₹358 Cr₹190 Cr
Non Current Investments ₹58 Cr₹35 Cr₹40 Cr₹43 Cr₹34 Cr
Long Term Investment ₹58 Cr₹35 Cr₹40 Cr₹43 Cr₹34 Cr
    Quoted -----
    Unquoted ₹58 Cr₹35 Cr₹40 Cr₹43 Cr₹34 Cr
Long Term Loans & Advances ₹43 Cr₹38 Cr₹53 Cr₹57 Cr₹94 Cr
Other Non Current Assets ₹1.17 Cr₹1.34 Cr₹9.87 Cr₹12 Cr₹12 Cr
Total Non-Current Assets ₹2,579 Cr₹2,313 Cr₹2,207 Cr₹2,134 Cr₹1,988 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted ₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
Inventories ₹367 Cr₹348 Cr₹345 Cr₹320 Cr₹355 Cr
    Raw Materials ₹128 Cr₹159 Cr₹131 Cr₹144 Cr₹153 Cr
    Work-in Progress ₹58 Cr₹61 Cr₹70 Cr₹52 Cr₹45 Cr
    Finished Goods ₹89 Cr₹46 Cr₹82 Cr₹65 Cr₹75 Cr
    Packing Materials ₹19 Cr₹18 Cr₹17 Cr₹16 Cr₹13 Cr
    Stores  and Spare ₹64 Cr₹52 Cr₹40 Cr₹37 Cr₹53 Cr
    Other Inventory ₹9.26 Cr₹12 Cr₹5.18 Cr₹5.29 Cr₹16 Cr
Sundry Debtors ₹519 Cr₹441 Cr₹392 Cr₹324 Cr₹386 Cr
    Debtors more than Six months ₹73 Cr₹59 Cr₹44 Cr₹45 Cr₹110 Cr
    Debtors Others ₹450 Cr₹385 Cr₹349 Cr₹280 Cr₹280 Cr
Cash and Bank ₹45 Cr₹29 Cr₹32 Cr₹22 Cr₹34 Cr
    Cash in hand ₹0.38 Cr₹0.25 Cr₹0.33 Cr₹0.30 Cr₹0.34 Cr
    Balances at Bank ₹45 Cr₹28 Cr₹31 Cr₹21 Cr₹34 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹18 Cr₹16 Cr₹16 Cr₹9.36 Cr
    Interest accrued on Investments ₹0.26 Cr₹0.24 Cr₹0.35 Cr₹1.31 Cr₹1.58 Cr
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.87 Cr-
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹16 Cr₹15 Cr₹7.84 Cr₹6.50 Cr
    Other current_assets ₹0.95 Cr₹1.77 Cr₹0.79 Cr₹5.51 Cr₹1.28 Cr
Short Term Loans and Advances ₹160 Cr₹150 Cr₹91 Cr₹88 Cr₹102 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹54 Cr₹16 Cr₹24 Cr₹28 Cr
    Advance income tax and TDS ₹7.99 Cr₹4.73 Cr₹4.73 Cr₹8.83 Cr₹9.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹95 Cr₹91 Cr₹71 Cr₹55 Cr₹65 Cr
Total Current Assets ₹1,110 Cr₹985 Cr₹876 Cr₹770 Cr₹887 Cr
Net Current Assets (Including Current Investments) ₹262 Cr₹310 Cr₹183 Cr₹-15 Cr₹276 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,689 Cr₹3,298 Cr₹3,083 Cr₹2,904 Cr₹2,875 Cr
Contingent Liabilities ₹160 Cr₹76 Cr₹100 Cr₹186 Cr₹104 Cr
Total Debt ₹658 Cr₹586 Cr₹936 Cr₹797 Cr₹682 Cr
Book Value -242.58208.37205.44209.93
Adjusted Book Value 132.47120.79104.19102.72104.96

Compare Balance Sheet of peers of SHILPA MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILPA MEDICARE ₹16,076.4 Cr 1.8% 28.8% 97% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹461,848.0 Cr -1.4% -1.3% 21.5% Stock Analytics
DIVIS LABORATORIES ₹225,648.0 Cr 2.7% 16.1% 38.6% Stock Analytics
TORRENT PHARMACEUTICALS ₹184,109.0 Cr -1.5% -3.3% 35.6% Stock Analytics
CIPLA ₹117,139.0 Cr -0.7% 1.4% -2% Stock Analytics
DR REDDYS LABORATORIES ₹100,328.0 Cr 3.9% -1.8% 0.4% Stock Analytics


SHILPA MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILPA MEDICARE

1.8%

28.8%

97%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses