Home > Balance Sheet > SHERA ENERGY

SHERA ENERGY
Balance Sheet

SHERA ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHERA ENERGY
Please provide your vote to see the results

SHERA ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹129 Cr₹84 Cr₹66 Cr₹47 Cr₹41 Cr
    Securities Premium ₹46 Cr₹17 Cr₹17 Cr₹4.99 Cr₹4.99 Cr
    Capital Reserves ₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr
    Profit & Loss Account Balance ₹81 Cr₹65 Cr₹47 Cr₹40 Cr₹34 Cr
    General Reserves -----
    Other Reserves ₹-0.01 Cr₹0.25 Cr₹0.07 Cr₹0.17 Cr₹0.11 Cr
Reserve excluding Revaluation Reserve ₹129 Cr₹84 Cr₹66 Cr₹47 Cr₹41 Cr
Revaluation reserve -----
Shareholder's Funds ₹153 Cr₹107 Cr₹89 Cr₹67 Cr₹61 Cr
Minority Interest ₹47 Cr₹21 Cr₹19 Cr₹9.83 Cr₹8.72 Cr
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹29 Cr₹28 Cr₹25 Cr₹27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹29 Cr-₹25 Cr₹27 Cr
    Term Loans - Institutions --₹28 Cr₹-0.04 Cr-
    Other Secured -----
Unsecured Loans ₹5.00 Cr₹13 Cr₹13 Cr₹19 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹8.61 Cr₹8.38 Cr₹16 Cr₹14 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹5.00 Cr---₹0.55 Cr
    Loans - Govt. -----
    Loans - Others -₹4.44 Cr₹4.63 Cr₹3.17 Cr₹1.44 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹8.88 Cr₹6.72 Cr₹5.56 Cr₹4.55 Cr
    Deferred Tax Assets ₹0.53 Cr₹0.57 Cr---
    Deferred Tax Liability ₹11 Cr₹9.45 Cr₹6.72 Cr₹5.56 Cr₹4.55 Cr
Other Long Term Liabilities ---₹0.37 Cr₹2.14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.16 Cr₹0.52 Cr₹0.43 Cr₹0.13 Cr₹0.08 Cr
Total Non-Current Liabilities ₹55 Cr₹52 Cr₹49 Cr₹50 Cr₹50 Cr
Current Liabilities -----
Trade Payables ₹169 Cr₹145 Cr₹100 Cr₹121 Cr₹109 Cr
    Sundry Creditors ₹169 Cr₹145 Cr₹100 Cr₹121 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹52 Cr₹57 Cr₹15 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.20 Cr₹2.35 Cr₹2.03 Cr₹1.96 Cr₹0.50 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.37 Cr₹0.36 Cr₹0.33 Cr
    Other Liabilities ₹59 Cr₹50 Cr₹55 Cr₹12 Cr₹13 Cr
Short Term Borrowings ₹125 Cr₹65 Cr₹60 Cr₹63 Cr₹50 Cr
    Secured ST Loans repayable on Demands ₹125 Cr₹61 Cr₹38 Cr₹38 Cr₹33 Cr
    Working Capital Loans- Sec ₹125 Cr₹61 Cr₹38 Cr₹38 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-125 Cr₹-57 Cr₹-16 Cr₹-14 Cr₹18 Cr
Short Term Provisions ₹3.25 Cr₹1.88 Cr₹1.31 Cr₹0.70 Cr₹0.99 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.12 Cr₹0.38 Cr₹0.29 Cr-₹0.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.13 Cr₹1.51 Cr₹1.02 Cr₹0.70 Cr₹0.43 Cr
Total Current Liabilities ₹358 Cr₹265 Cr₹219 Cr₹199 Cr₹174 Cr
Total Liabilities ₹614 Cr₹444 Cr₹375 Cr₹325 Cr₹293 Cr
ASSETS
Gross Block ₹141 Cr₹125 Cr₹116 Cr₹110 Cr₹106 Cr
Less: Accumulated Depreciation ₹42 Cr₹36 Cr₹32 Cr₹27 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹99 Cr₹89 Cr₹84 Cr₹82 Cr₹84 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹5.23 Cr₹2.14 Cr₹2.66 Cr₹3.87 Cr
Non Current Investments ----₹0.25 Cr
Long Term Investment ----₹0.25 Cr
    Quoted -----
    Unquoted ----₹0.25 Cr
Long Term Loans & Advances ₹2.45 Cr₹2.26 Cr₹1.34 Cr₹1.28 Cr₹1.42 Cr
Other Non Current Assets ₹1.26 Cr₹1.60 Cr₹0.42 Cr--
Total Non-Current Assets ₹124 Cr₹98 Cr₹88 Cr₹86 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹240 Cr₹197 Cr₹160 Cr₹138 Cr₹101 Cr
    Raw Materials ₹16 Cr₹26 Cr₹19 Cr₹21 Cr₹11 Cr
    Work-in Progress ₹223 Cr₹169 Cr₹124 Cr₹102 Cr₹83 Cr
    Finished Goods ₹1.19 Cr₹2.78 Cr₹18 Cr-₹7.89 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ---₹15 Cr-
Sundry Debtors ₹155 Cr₹114 Cr₹95 Cr₹72 Cr₹77 Cr
    Debtors more than Six months ₹4.73 Cr₹11 Cr₹9.76 Cr₹11 Cr₹9.71 Cr
    Debtors Others ₹151 Cr₹104 Cr₹85 Cr₹61 Cr₹68 Cr
Cash and Bank ₹72 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr
    Cash in hand ₹0.16 Cr₹0.17 Cr₹0.22 Cr₹0.08 Cr₹0.20 Cr
    Balances at Bank ₹71 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.55 Cr₹5.76 Cr₹7.81 Cr₹5.42 Cr₹4.12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹0.13 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
    Prepaid Expenses ₹1.39 Cr₹3.91 Cr₹2.80 Cr₹2.30 Cr₹2.08 Cr
    Other current_assets ₹3.03 Cr₹1.72 Cr₹4.97 Cr₹3.09 Cr₹1.99 Cr
Short Term Loans and Advances ₹18 Cr₹13 Cr₹12 Cr₹11 Cr₹9.13 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹5.80 Cr₹4.61 Cr₹4.26 Cr₹4.60 Cr
    Advance income tax and TDS -₹0.52 Cr₹0.53 Cr₹0.49 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.24 Cr₹7.05 Cr₹6.64 Cr₹6.33 Cr₹4.54 Cr
Total Current Assets ₹490 Cr₹346 Cr₹287 Cr₹239 Cr₹204 Cr
Net Current Assets (Including Current Investments) ₹132 Cr₹82 Cr₹69 Cr₹40 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹614 Cr₹444 Cr₹375 Cr₹325 Cr₹293 Cr
Contingent Liabilities ₹55 Cr₹56 Cr₹51 Cr₹73 Cr-
Total Debt ₹186 Cr₹120 Cr₹113 Cr₹118 Cr₹106 Cr
Book Value -46.9239.1233.4930.47
Adjusted Book Value 62.7746.9239.1233.4930.47

Compare Balance Sheet of peers of SHERA ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERA ENERGY ₹318.4 Cr -3.8% 8.4% -35.3% Stock Analytics
HINDUSTAN ZINC ₹256,456.0 Cr -3.4% 18.4% 31.7% Stock Analytics
VEDANTA ₹238,495.0 Cr -2.2% 16.9% 40.7% Stock Analytics
HINDALCO INDUSTRIES ₹202,599.0 Cr -3.2% 9.7% 54.5% Stock Analytics
HINDUSTAN COPPER ₹50,377.1 Cr -5.7% 45% 118.4% Stock Analytics
GRAVITA INDIA ₹12,404.6 Cr -7.7% -6.5% -24.6% Stock Analytics


SHERA ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERA ENERGY

-3.8%

8.4%

-35.3%

SENSEX

-2.6%

-1.3%

7.2%


You may also like the below Video Courses