Home > Balance Sheet > SHERA ENERGY

SHERA ENERGY
Balance Sheet

SHERA ENERGY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHERA ENERGY
Please provide your vote to see the results

SHERA ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹129 Cr₹84 Cr₹66 Cr₹47 Cr₹41 Cr
    Securities Premium ₹46 Cr₹17 Cr₹17 Cr₹4.99 Cr₹4.99 Cr
    Capital Reserves ₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr
    Profit & Loss Account Balance ₹81 Cr₹65 Cr₹47 Cr₹40 Cr₹34 Cr
    General Reserves -----
    Other Reserves ₹-0.01 Cr₹0.25 Cr₹0.07 Cr₹0.17 Cr₹0.11 Cr
Reserve excluding Revaluation Reserve ₹129 Cr₹84 Cr₹66 Cr₹47 Cr₹41 Cr
Revaluation reserve -----
Shareholder's Funds ₹153 Cr₹107 Cr₹89 Cr₹67 Cr₹61 Cr
Minority Interest ₹47 Cr₹21 Cr₹19 Cr₹9.83 Cr₹8.72 Cr
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹29 Cr₹28 Cr₹25 Cr₹27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹29 Cr-₹25 Cr₹27 Cr
    Term Loans - Institutions --₹28 Cr₹-0.04 Cr-
    Other Secured -----
Unsecured Loans ₹5.00 Cr₹13 Cr₹13 Cr₹19 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹8.61 Cr₹8.38 Cr₹16 Cr₹14 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹5.00 Cr---₹0.55 Cr
    Loans - Govt. -----
    Loans - Others -₹4.44 Cr₹4.63 Cr₹3.17 Cr₹1.44 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹8.88 Cr₹6.72 Cr₹5.56 Cr₹4.55 Cr
    Deferred Tax Assets ₹0.53 Cr₹0.57 Cr---
    Deferred Tax Liability ₹11 Cr₹9.45 Cr₹6.72 Cr₹5.56 Cr₹4.55 Cr
Other Long Term Liabilities ---₹0.37 Cr₹2.14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.16 Cr₹0.52 Cr₹0.43 Cr₹0.13 Cr₹0.08 Cr
Total Non-Current Liabilities ₹55 Cr₹52 Cr₹49 Cr₹50 Cr₹50 Cr
Current Liabilities -----
Trade Payables ₹169 Cr₹145 Cr₹100 Cr₹121 Cr₹109 Cr
    Sundry Creditors ₹169 Cr₹145 Cr₹100 Cr₹121 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹52 Cr₹57 Cr₹15 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.20 Cr₹2.35 Cr₹2.03 Cr₹1.96 Cr₹0.50 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.37 Cr₹0.36 Cr₹0.33 Cr
    Other Liabilities ₹59 Cr₹50 Cr₹55 Cr₹12 Cr₹13 Cr
Short Term Borrowings ₹125 Cr₹65 Cr₹60 Cr₹63 Cr₹50 Cr
    Secured ST Loans repayable on Demands ₹125 Cr₹61 Cr₹38 Cr₹38 Cr₹33 Cr
    Working Capital Loans- Sec ₹125 Cr₹61 Cr₹38 Cr₹38 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-125 Cr₹-57 Cr₹-16 Cr₹-14 Cr₹18 Cr
Short Term Provisions ₹3.25 Cr₹1.88 Cr₹1.31 Cr₹0.70 Cr₹0.99 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.12 Cr₹0.38 Cr₹0.29 Cr-₹0.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.13 Cr₹1.51 Cr₹1.02 Cr₹0.70 Cr₹0.43 Cr
Total Current Liabilities ₹358 Cr₹265 Cr₹219 Cr₹199 Cr₹174 Cr
Total Liabilities ₹614 Cr₹444 Cr₹375 Cr₹325 Cr₹293 Cr
ASSETS
Gross Block ₹141 Cr₹125 Cr₹116 Cr₹110 Cr₹106 Cr
Less: Accumulated Depreciation ₹42 Cr₹36 Cr₹32 Cr₹27 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹99 Cr₹89 Cr₹84 Cr₹82 Cr₹84 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹5.23 Cr₹2.14 Cr₹2.66 Cr₹3.87 Cr
Non Current Investments ----₹0.25 Cr
Long Term Investment ----₹0.25 Cr
    Quoted -----
    Unquoted ----₹0.25 Cr
Long Term Loans & Advances ₹2.45 Cr₹2.26 Cr₹1.34 Cr₹1.28 Cr₹1.42 Cr
Other Non Current Assets ₹1.26 Cr₹1.60 Cr₹0.42 Cr--
Total Non-Current Assets ₹124 Cr₹98 Cr₹88 Cr₹86 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹240 Cr₹197 Cr₹160 Cr₹138 Cr₹101 Cr
    Raw Materials ₹16 Cr₹26 Cr₹19 Cr₹21 Cr₹11 Cr
    Work-in Progress ₹223 Cr₹169 Cr₹124 Cr₹102 Cr₹83 Cr
    Finished Goods ₹1.19 Cr₹2.78 Cr₹18 Cr-₹7.89 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ---₹15 Cr-
Sundry Debtors ₹155 Cr₹114 Cr₹95 Cr₹72 Cr₹77 Cr
    Debtors more than Six months ₹4.73 Cr₹11 Cr₹9.76 Cr₹11 Cr₹9.71 Cr
    Debtors Others ₹151 Cr₹104 Cr₹85 Cr₹61 Cr₹68 Cr
Cash and Bank ₹72 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr
    Cash in hand ₹0.16 Cr₹0.17 Cr₹0.22 Cr₹0.08 Cr₹0.20 Cr
    Balances at Bank ₹71 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.55 Cr₹5.76 Cr₹7.81 Cr₹5.42 Cr₹4.12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹0.13 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
    Prepaid Expenses ₹1.39 Cr₹3.91 Cr₹2.80 Cr₹2.30 Cr₹2.08 Cr
    Other current_assets ₹3.03 Cr₹1.72 Cr₹4.97 Cr₹3.09 Cr₹1.99 Cr
Short Term Loans and Advances ₹18 Cr₹13 Cr₹12 Cr₹11 Cr₹9.13 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹5.80 Cr₹4.61 Cr₹4.26 Cr₹4.60 Cr
    Advance income tax and TDS -₹0.52 Cr₹0.53 Cr₹0.49 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.24 Cr₹7.05 Cr₹6.64 Cr₹6.33 Cr₹4.54 Cr
Total Current Assets ₹490 Cr₹346 Cr₹287 Cr₹239 Cr₹204 Cr
Net Current Assets (Including Current Investments) ₹132 Cr₹82 Cr₹69 Cr₹40 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹614 Cr₹444 Cr₹375 Cr₹325 Cr₹293 Cr
Contingent Liabilities ₹55 Cr₹56 Cr₹51 Cr₹73 Cr-
Total Debt ₹186 Cr₹120 Cr₹113 Cr₹118 Cr₹106 Cr
Book Value -46.9239.1233.4930.47
Adjusted Book Value 62.7746.9239.1233.4930.47

Compare Balance Sheet of peers of SHERA ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERA ENERGY ₹309.9 Cr -0.8% -6.8% -29.6% Stock Analytics
HINDUSTAN ZINC ₹203,301.0 Cr 3.1% 9.1% -7.7% Stock Analytics
VEDANTA ₹181,735.0 Cr 0.6% 7.7% -9.2% Stock Analytics
HINDALCO INDUSTRIES ₹172,149.0 Cr 2.7% 6.2% 1.9% Stock Analytics
HINDUSTAN COPPER ₹32,414.7 Cr 2.2% 41% -4.4% Stock Analytics
GRAVITA INDIA ₹11,510.4 Cr -2.3% -7.6% -39.2% Stock Analytics


SHERA ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERA ENERGY

-0.8%

-6.8%

-29.6%

SENSEX

-0.9%

0.8%

-5.7%


You may also like the below Video Courses