Home > Balance Sheet > SHERA ENERGY

SHERA ENERGY
Balance Sheet

SHERA ENERGY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHERA ENERGY
Please provide your vote to see the results

SHERA ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹26 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹66 Cr₹47 Cr₹41 Cr₹36 Cr
    Securities Premium ₹17 Cr₹4.99 Cr₹4.99 Cr₹4.99 Cr
    Capital Reserves ₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr
    Profit & Loss Account Balance ₹47 Cr₹40 Cr₹34 Cr₹29 Cr
    General Reserves ----
    Other Reserves ₹0.07 Cr₹0.17 Cr₹0.11 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹66 Cr₹47 Cr₹41 Cr₹36 Cr
Revaluation reserve ----
Shareholder's Funds ₹89 Cr₹67 Cr₹61 Cr₹56 Cr
Minority Interest ₹19 Cr₹9.83 Cr₹8.72 Cr₹8.08 Cr
Long-Term Borrowings ----
Secured Loans ₹28 Cr₹25 Cr₹27 Cr₹24 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹29 Cr₹25 Cr₹27 Cr₹24 Cr
    Term Loans - Institutions ₹-0.16 Cr₹-0.04 Cr--
    Other Secured ----
Unsecured Loans ₹13 Cr₹19 Cr₹16 Cr₹17 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ₹8.38 Cr₹16 Cr₹14 Cr₹13 Cr
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks --₹0.55 Cr₹2.37 Cr
    Loans - Govt. ----
    Loans - Others ₹4.63 Cr₹3.17 Cr₹1.44 Cr₹1.16 Cr
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹6.72 Cr₹5.56 Cr₹4.55 Cr₹3.87 Cr
    Deferred Tax Assets ----
    Deferred Tax Liability ₹6.72 Cr₹5.56 Cr₹4.55 Cr₹3.87 Cr
Other Long Term Liabilities -₹0.37 Cr₹2.14 Cr₹2.97 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.43 Cr₹0.13 Cr₹0.08 Cr₹0.15 Cr
Total Non-Current Liabilities ₹49 Cr₹50 Cr₹50 Cr₹48 Cr
Current Liabilities ----
Trade Payables ₹143 Cr₹121 Cr₹109 Cr₹91 Cr
    Sundry Creditors ₹143 Cr₹121 Cr₹109 Cr₹91 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹15 Cr₹15 Cr₹14 Cr₹9.91 Cr
    Bank Overdraft / Short term credit ---₹0.67 Cr
    Advances received from customers ₹2.03 Cr₹1.96 Cr₹0.50 Cr₹1.54 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ₹0.37 Cr₹0.36 Cr₹0.33 Cr₹0.30 Cr
    Other Liabilities ₹12 Cr₹12 Cr₹13 Cr₹7.41 Cr
Short Term Borrowings ₹60 Cr₹63 Cr₹50 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹38 Cr₹38 Cr₹33 Cr₹40 Cr
    Working Capital Loans- Sec ₹38 Cr₹38 Cr--
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-16 Cr₹-14 Cr₹18 Cr₹24 Cr
Short Term Provisions ₹1.31 Cr₹0.70 Cr₹0.99 Cr₹0.85 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.29 Cr-₹0.56 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.02 Cr₹0.70 Cr₹0.43 Cr₹0.85 Cr
Total Current Liabilities ₹219 Cr₹199 Cr₹174 Cr₹165 Cr
Total Liabilities ₹375 Cr₹325 Cr₹293 Cr₹277 Cr
ASSETS
Gross Block ₹116 Cr₹110 Cr₹106 Cr₹106 Cr
Less: Accumulated Depreciation ₹32 Cr₹27 Cr₹23 Cr₹18 Cr
Less: Impairment of Assets ----
Net Block ₹84 Cr₹82 Cr₹84 Cr₹88 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹2.14 Cr₹2.66 Cr₹3.87 Cr₹2.00 Cr
Non Current Investments --₹0.25 Cr₹0.25 Cr
Long Term Investment --₹0.25 Cr₹0.25 Cr
    Quoted ----
    Unquoted --₹0.25 Cr₹0.25 Cr
Long Term Loans & Advances ₹1.35 Cr₹1.28 Cr₹1.42 Cr₹1.78 Cr
Other Non Current Assets ----
Total Non-Current Assets ₹87 Cr₹86 Cr₹89 Cr₹92 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹160 Cr₹138 Cr₹101 Cr₹68 Cr
    Raw Materials ₹19 Cr₹21 Cr₹11 Cr₹10 Cr
    Work-in Progress ₹124 Cr₹102 Cr₹83 Cr₹51 Cr
    Finished Goods --₹7.89 Cr₹7.15 Cr
    Packing Materials ----
    Stores Ā and Spare ----
    Other Inventory ₹18 Cr₹15 Cr--
Sundry Debtors ₹95 Cr₹72 Cr₹77 Cr₹94 Cr
    Debtors more than Six months ₹9.76 Cr₹11 Cr₹9.71 Cr₹5.02 Cr
    Debtors Others ₹85 Cr₹61 Cr₹68 Cr₹89 Cr
Cash and Bank ₹14 Cr₹13 Cr₹12 Cr₹12 Cr
    Cash in hand ₹0.22 Cr₹0.08 Cr₹0.20 Cr₹0.16 Cr
    Balances at Bank ₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Other cash and bank balances ----
Other Current Assets ₹7.81 Cr₹5.42 Cr₹4.12 Cr₹3.58 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
    Prepaid Expenses ₹2.80 Cr₹2.30 Cr₹2.08 Cr₹2.00 Cr
    Other current_assets ₹4.97 Cr₹3.09 Cr₹1.99 Cr₹1.51 Cr
Short Term Loans and Advances ₹12 Cr₹11 Cr₹9.13 Cr₹8.58 Cr
    Advances recoverable in cash or in kind ₹4.61 Cr₹4.26 Cr₹4.60 Cr₹5.03 Cr
    Advance income tax and TDS ₹0.53 Cr₹0.49 Cr--
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹6.64 Cr₹6.33 Cr₹4.54 Cr₹3.54 Cr
Total Current Assets ₹288 Cr₹239 Cr₹204 Cr₹186 Cr
Net Current Assets (Including Current Investments) ₹69 Cr₹40 Cr₹30 Cr₹21 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹375 Cr₹325 Cr₹293 Cr₹277 Cr
Contingent Liabilities ₹80 Cr₹73 Cr--
Total Debt ₹113 Cr₹118 Cr₹106 Cr₹111 Cr
Book Value 39.1233.4930.4728.21
Adjusted Book Value 39.1233.4930.4728.21

Compare Balance Sheet of peers of SHERA ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERA ENERGY ₹410.4 Cr -3.3% -0.5% 85% Stock Analytics
HINDUSTAN ZINC ₹236,639.0 Cr 18.6% 39.5% 84.3% Stock Analytics
VEDANTA ₹161,011.0 Cr 6.9% 19.8% 44.8% Stock Analytics
HINDALCO INDUSTRIES ₹145,283.0 Cr 2% 7.4% 45.2% Stock Analytics
HINDUSTAN COPPER ₹36,664.7 Cr 2.5% 5.9% 247.1% Stock Analytics
GRAVITA INDIA ₹6,538.6 Cr 3.5% -8.7% 60.9% Stock Analytics


SHERA ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERA ENERGY

-3.3%

-0.5%

85%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses