Home > Balance Sheet > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Balance Sheet

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹29 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹29 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.17 Cr₹3.50 Cr₹3.31 Cr₹1.90 Cr-
Total Reserves ₹238 Cr₹441 Cr₹523 Cr₹563 Cr₹555 Cr
    Securities Premium ₹160 Cr₹146 Cr₹144 Cr₹143 Cr₹143 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹56 Cr₹272 Cr₹356 Cr₹397 Cr₹388 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves ₹1.13 Cr₹1.57 Cr₹1.16 Cr₹1.33 Cr₹2.46 Cr
Reserve excluding Revaluation Reserve ₹238 Cr₹441 Cr₹523 Cr₹563 Cr₹555 Cr
Revaluation reserve -----
Shareholder's Funds ₹270 Cr₹472 Cr₹553 Cr₹592 Cr₹582 Cr
Minority Interest ₹-2.78 Cr₹-3.25 Cr₹-3.74 Cr₹-4.49 Cr₹-4.68 Cr
Long-Term Borrowings -----
Secured Loans ₹4.44 Cr₹5.70 Cr₹6.97 Cr₹13 Cr₹0.35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.37 Cr₹6.70 Cr₹12 Cr₹20 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-0.93 Cr₹-1.00 Cr₹-5.45 Cr₹-7.54 Cr₹0.35 Cr
Unsecured Loans ₹0.36 Cr---₹11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹17 Cr
    Loans - Govt. -----
    Loans - Others ₹0.44 Cr----
    Other Unsecured Loan ₹-0.08 Cr---₹-6.23 Cr
Deferred Tax Assets / Liabilities ₹-116 Cr₹-42 Cr₹-11 Cr₹-2.78 Cr₹0.37 Cr
    Deferred Tax Assets ₹118 Cr₹44 Cr₹13 Cr₹4.31 Cr₹0.79 Cr
    Deferred Tax Liability ₹1.92 Cr₹2.02 Cr₹1.95 Cr₹1.53 Cr₹1.15 Cr
Other Long Term Liabilities ₹2.12 Cr₹3.06 Cr₹2.32 Cr₹2.36 Cr₹0.08 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.76 Cr₹3.60 Cr₹3.61 Cr₹2.04 Cr₹0.78 Cr
Total Non-Current Liabilities ₹-107 Cr₹-30 Cr₹1.54 Cr₹14 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹68 Cr₹107 Cr₹94 Cr₹49 Cr
    Sundry Creditors ₹88 Cr₹68 Cr₹107 Cr₹94 Cr₹49 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹20 Cr₹26 Cr₹38 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.49 Cr₹0.12 Cr₹8.96 Cr₹22 Cr₹1.14 Cr
    Interest Accrued But Not Due ₹0.86 Cr₹0.48 Cr₹1.16 Cr₹0.89 Cr₹0.50 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹20 Cr₹16 Cr₹15 Cr₹10 Cr
Short Term Borrowings ₹293 Cr₹295 Cr₹325 Cr₹300 Cr₹236 Cr
    Secured ST Loans repayable on Demands ₹136 Cr₹127 Cr₹154 Cr₹158 Cr₹157 Cr
    Working Capital Loans- Sec ₹136 Cr₹127 Cr₹154 Cr₹158 Cr₹157 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹22 Cr₹41 Cr₹16 Cr₹-16 Cr₹-77 Cr
Short Term Provisions ₹4.90 Cr₹1.92 Cr₹2.05 Cr₹1.61 Cr₹1.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.12 Cr
    Provision for post retirement benefits --₹0.42 Cr₹0.30 Cr₹0.19 Cr
    Preference Dividend -----
    Other Provisions ₹4.90 Cr₹1.92 Cr₹1.63 Cr₹1.32 Cr₹0.95 Cr
Total Current Liabilities ₹409 Cr₹385 Cr₹460 Cr₹434 Cr₹299 Cr
Total Liabilities ₹569 Cr₹824 Cr₹1,011 Cr₹1,036 Cr₹889 Cr
ASSETS
Gross Block ₹95 Cr₹110 Cr₹108 Cr₹94 Cr₹76 Cr
Less: Accumulated Depreciation ₹54 Cr₹69 Cr₹63 Cr₹58 Cr₹54 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹41 Cr₹44 Cr₹36 Cr₹22 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹1.10 Cr-
Non Current Investments ₹0.15 Cr₹0.15 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
Long Term Investment ₹0.15 Cr₹0.15 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
    Quoted -----
    Unquoted ₹0.15 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
Long Term Loans & Advances ₹1.51 Cr₹1.66 Cr₹0.98 Cr₹1.71 Cr₹1.77 Cr
Other Non Current Assets ₹0.59 Cr₹5.42 Cr₹3.82 Cr₹0.28 Cr₹0.23 Cr
Total Non-Current Assets ₹44 Cr₹49 Cr₹52 Cr₹42 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹339 Cr₹568 Cr₹682 Cr₹735 Cr₹715 Cr
    Raw Materials -----
    Work-in Progress ₹1.69 Cr₹4.28 Cr₹2.63 Cr₹8.29 Cr₹3.05 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹337 Cr₹564 Cr₹680 Cr₹726 Cr₹712 Cr
Sundry Debtors ₹69 Cr₹106 Cr₹145 Cr₹127 Cr₹57 Cr
    Debtors more than Six months ₹3.30 Cr₹6.72 Cr₹9.78 Cr₹6.40 Cr₹4.40 Cr
    Debtors Others ₹68 Cr₹103 Cr₹141 Cr₹123 Cr₹55 Cr
Cash and Bank ₹4.86 Cr₹2.52 Cr₹0.24 Cr₹2.14 Cr₹8.31 Cr
    Cash in hand ₹0.11 Cr₹0.14 Cr₹0.10 Cr₹0.08 Cr₹0.06 Cr
    Balances at Bank ₹4.75 Cr₹2.38 Cr₹0.14 Cr₹2.05 Cr₹8.25 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹15 Cr₹13 Cr₹15 Cr₹9.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹14 Cr₹12 Cr₹14 Cr₹8.95 Cr
    Other current_assets ₹0.66 Cr₹0.66 Cr₹1.22 Cr₹1.07 Cr₹0.10 Cr
Short Term Loans and Advances ₹101 Cr₹84 Cr₹118 Cr₹115 Cr₹73 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹48 Cr₹56 Cr₹31 Cr₹13 Cr
    Advance income tax and TDS ₹18 Cr₹15 Cr₹43 Cr₹47 Cr₹42 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹21 Cr₹19 Cr₹37 Cr₹18 Cr
Total Current Assets ₹526 Cr₹776 Cr₹959 Cr₹994 Cr₹862 Cr
Net Current Assets (Including Current Investments) ₹117 Cr₹390 Cr₹499 Cr₹560 Cr₹563 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹569 Cr₹824 Cr₹1,011 Cr₹1,036 Cr₹889 Cr
Contingent Liabilities ₹199 Cr₹192 Cr₹2.02 Cr₹1.69 Cr₹2.01 Cr
Total Debt ₹300 Cr₹302 Cr₹338 Cr₹321 Cr₹254 Cr
Book Value -171.40201.98217.06214.04
Adjusted Book Value 92.87171.40201.98217.06214.04

Compare Balance Sheet of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹335.8 Cr -2.3% -10.7% -17% Stock Analytics
PVR INOX ₹11,089.7 Cr 0.5% 14.7% 12% Stock Analytics
SAREGAMA INDIA ₹10,079.1 Cr 1.5% 5.9% 5.4% Stock Analytics
TIPS MUSIC ₹8,550.0 Cr -6.1% -1.1% 6.5% Stock Analytics
AQYLON NEXUS ₹646.5 Cr 1.3% -40.6% -70.3% Stock Analytics
CITY PULSE MULTIVENTURES ₹634.5 Cr -18.5% -77.9% -79.7% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

-2.3%

-10.7%

-17%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses