SHARDA CROPCHEM
|
SHARDA CROPCHEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Authorised | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr |
| Equity - Issued | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity Paid Up | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,410 Cr | ₹2,147 Cr | ₹2,142 Cr | ₹1,822 Cr | ₹1,524 Cr |
| Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Capital Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Profit & Loss Account Balance | ₹2,283 Cr | ₹2,034 Cr | ₹2,029 Cr | ₹1,743 Cr | ₹1,447 Cr |
| General Reserves | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr |
| Other Reserves | ₹84 Cr | ₹69 Cr | ₹69 Cr | ₹35 Cr | ₹32 Cr |
| Reserve excluding Revaluation Reserve | ₹2,410 Cr | ₹2,147 Cr | ₹2,142 Cr | ₹1,822 Cr | ₹1,524 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,501 Cr | ₹2,237 Cr | ₹2,232 Cr | ₹1,912 Cr | ₹1,614 Cr |
| Minority Interest | ₹0.41 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.31 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹162 Cr | ₹142 Cr | ₹135 Cr | ₹124 Cr | ₹87 Cr |
| Deferred Tax Assets | ₹27 Cr | ₹34 Cr | ₹30 Cr | ₹26 Cr | ₹46 Cr |
| Deferred Tax Liability | ₹190 Cr | ₹177 Cr | ₹166 Cr | ₹150 Cr | ₹133 Cr |
| Other Long Term Liabilities | ₹63 Cr | ₹66 Cr | ₹1.73 Cr | ₹5.06 Cr | ₹12 Cr |
| Long Term Trade Payables | - | - | - | ₹2.36 Cr | ₹2.40 Cr |
| Long Term Provisions | ₹257 Cr | ₹464 Cr | ₹480 Cr | ₹479 Cr | ₹406 Cr |
| Total Non-Current Liabilities | ₹482 Cr | ₹672 Cr | ₹617 Cr | ₹610 Cr | ₹507 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,310 Cr | ₹921 Cr | ₹1,378 Cr | ₹1,178 Cr | ₹807 Cr |
| Sundry Creditors | ₹1,310 Cr | ₹921 Cr | ₹1,378 Cr | ₹1,178 Cr | ₹807 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹614 Cr | ₹579 Cr | ₹509 Cr | ₹385 Cr | ₹212 Cr |
| Bank Overdraft / Short term credit | ₹4.01 Cr | ₹3.72 Cr | ₹7.67 Cr | ₹1.15 Cr | ₹1.37 Cr |
| Advances received from customers | ₹6.46 Cr | ₹9.14 Cr | ₹6.35 Cr | ₹8.18 Cr | ₹9.54 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.15 Cr | ₹0.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹603 Cr | ₹566 Cr | ₹495 Cr | ₹376 Cr | ₹200 Cr |
| Short Term Borrowings | - | ₹3.38 Cr | ₹2.97 Cr | ₹38 Cr | ₹68 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹38 Cr | ₹68 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹3.38 Cr | ₹2.97 Cr | - | - |
| Short Term Provisions | ₹62 Cr | ₹77 Cr | ₹136 Cr | ₹92 Cr | ₹54 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.24 Cr | ₹1.46 Cr | ₹75 Cr | ₹5.37 Cr | ₹3.72 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹58 Cr | ₹76 Cr | ₹61 Cr | ₹87 Cr | ₹50 Cr |
| Total Current Liabilities | ₹1,986 Cr | ₹1,581 Cr | ₹2,026 Cr | ₹1,693 Cr | ₹1,140 Cr |
| Total Liabilities | ₹4,969 Cr | ₹4,490 Cr | ₹4,876 Cr | ₹4,216 Cr | ₹3,261 Cr |
| ASSETS | |||||
| Gross Block | ₹2,265 Cr | ₹1,954 Cr | ₹1,674 Cr | ₹1,353 Cr | ₹1,082 Cr |
| Less: Accumulated Depreciation | ₹1,514 Cr | ₹1,246 Cr | ₹1,006 Cr | ₹761 Cr | ₹537 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹750 Cr | ₹708 Cr | ₹668 Cr | ₹592 Cr | ₹544 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹338 Cr | ₹559 Cr | ₹571 Cr | ₹556 Cr | ₹477 Cr |
| Other Non Current Assets | ₹2.81 Cr | ₹2.61 Cr | ₹119 Cr | ₹3.36 Cr | ₹9.08 Cr |
| Total Non-Current Assets | ₹1,382 Cr | ₹1,552 Cr | ₹1,562 Cr | ₹1,363 Cr | ₹1,161 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹294 Cr | ₹159 Cr | ₹32 Cr | ₹134 Cr | ₹83 Cr |
| Quoted | ₹294 Cr | ₹159 Cr | - | ₹13 Cr | - |
| Unquoted | - | - | ₹32 Cr | ₹121 Cr | ₹83 Cr |
| Inventories | ₹972 Cr | ₹992 Cr | ₹1,134 Cr | ₹893 Cr | ₹526 Cr |
| Raw Materials | ₹199 Cr | ₹278 Cr | ₹371 Cr | ₹444 Cr | ₹258 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹504 Cr | ₹489 Cr | ₹603 Cr | ₹255 Cr | ₹186 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹269 Cr | ₹225 Cr | ₹160 Cr | ₹193 Cr | ₹81 Cr |
| Sundry Debtors | ₹1,955 Cr | ₹1,498 Cr | ₹1,833 Cr | ₹1,540 Cr | ₹1,163 Cr |
| Debtors more than Six months | ₹28 Cr | ₹16 Cr | ₹45 Cr | ₹45 Cr | ₹41 Cr |
| Debtors Others | ₹1,954 Cr | ₹1,514 Cr | ₹1,831 Cr | ₹1,519 Cr | ₹1,145 Cr |
| Cash and Bank | ₹220 Cr | ₹88 Cr | ₹177 Cr | ₹166 Cr | ₹261 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Balances at Bank | ₹220 Cr | ₹88 Cr | ₹177 Cr | ₹166 Cr | ₹261 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹51 Cr | ₹56 Cr | ₹46 Cr | ₹63 Cr | ₹67 Cr |
| Interest accrued on Investments | ₹4.29 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹1.03 Cr | ₹1.64 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.58 Cr | ₹2.20 Cr | ₹3.56 Cr | ₹3.00 Cr | ₹3.35 Cr |
| Other current_assets | ₹43 Cr | ₹54 Cr | ₹42 Cr | ₹59 Cr | ₹62 Cr |
| Short Term Loans and Advances | ₹93 Cr | ₹146 Cr | ₹92 Cr | ₹57 Cr | ₹1.24 Cr |
| Advances recoverable in cash or in kind | ₹2.00 Cr | ₹1.33 Cr | ₹2.59 Cr | ₹6.51 Cr | ₹0.70 Cr |
| Advance income tax and TDS | ₹0.79 Cr | - | ₹56 Cr | ₹1.17 Cr | ₹0.54 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹91 Cr | ₹144 Cr | ₹34 Cr | ₹49 Cr | - |
| Total Current Assets | ₹3,586 Cr | ₹2,938 Cr | ₹3,314 Cr | ₹2,853 Cr | ₹2,100 Cr |
| Net Current Assets (Including Current Investments) | ₹1,601 Cr | ₹1,357 Cr | ₹1,288 Cr | ₹1,160 Cr | ₹960 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,969 Cr | ₹4,490 Cr | ₹4,876 Cr | ₹4,216 Cr | ₹3,261 Cr |
| Contingent Liabilities | ₹101 Cr | ₹146 Cr | ₹75 Cr | ₹75 Cr | ₹74 Cr |
| Total Debt | - | ₹3.38 Cr | ₹2.97 Cr | ₹38 Cr | ₹68 Cr |
| Book Value | 277.16 | 247.96 | 247.40 | 211.98 | 178.93 |
| Adjusted Book Value | 277.16 | 247.96 | 247.40 | 211.98 | 178.93 |
Compare Balance Sheet of peers of SHARDA CROPCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHARDA CROPCHEM | ₹7,795.1 Cr | -7.7% | 5.2% | 34.9% | Stock Analytics | |
| UPL | ₹60,816.1 Cr | 6% | 9.8% | 41.5% | Stock Analytics | |
| PI INDUSTRIES | ₹54,223.3 Cr | -0.9% | 1.7% | -17.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,079.6 Cr | -3% | -5.7% | -1.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,944.3 Cr | -2.8% | 1.6% | -23.9% | Stock Analytics | |
| BASF INDIA | ₹19,103.2 Cr | -0.5% | 0.4% | -39.4% | Stock Analytics | |
SHARDA CROPCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHARDA CROPCHEM | -7.7% |
5.2% |
34.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses