SHANKARA BUILDING PRODUCTS
|
SHANKARA BUILDING PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹26 Cr | - | - |
Total Reserves | ₹844 Cr | ₹773 Cr | ₹594 Cr | ₹533 Cr | ₹499 Cr |
Securities Premium | ₹215 Cr | ₹215 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
Profit & Loss Account Balance | ₹627 Cr | ₹557 Cr | ₹481 Cr | ₹420 Cr | ₹386 Cr |
General Reserves | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr |
Other Reserves | ₹0.61 Cr | ₹0.51 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.11 Cr |
Reserve excluding Revaluation Reserve | ₹844 Cr | ₹773 Cr | ₹594 Cr | ₹533 Cr | ₹499 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹868 Cr | ₹798 Cr | ₹643 Cr | ₹556 Cr | ₹522 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.40 Cr | ₹14 Cr | ₹27 Cr | ₹36 Cr | ₹38 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14 Cr | ₹26 Cr | ₹35 Cr | ₹44 Cr | ₹0.79 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-12 Cr | ₹-12 Cr | ₹-8.08 Cr | ₹-8.12 Cr | ₹37 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.79 Cr | ₹8.71 Cr | ₹8.79 Cr | ₹6.84 Cr | ₹5.90 Cr |
Deferred Tax Assets | ₹3.97 Cr | ₹2.97 Cr | ₹2.08 Cr | ₹3.73 Cr | ₹3.80 Cr |
Deferred Tax Liability | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.70 Cr |
Other Long Term Liabilities | ₹1.46 Cr | ₹1.68 Cr | ₹4.71 Cr | ₹10 Cr | ₹17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹13 Cr | ₹25 Cr | ₹40 Cr | ₹53 Cr | ₹60 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹788 Cr | ₹651 Cr | ₹520 Cr | ₹319 Cr | ₹206 Cr |
Sundry Creditors | ₹788 Cr | ₹651 Cr | ₹520 Cr | ₹319 Cr | ₹206 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹43 Cr | ₹50 Cr | ₹34 Cr | ₹33 Cr | ₹21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹11 Cr | ₹9.25 Cr | ₹7.23 Cr | ₹6.97 Cr |
Interest Accrued But Not Due | ₹0.42 Cr | ₹0.56 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.47 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹29 Cr | ₹39 Cr | ₹25 Cr | ₹25 Cr | ₹13 Cr |
Short Term Borrowings | ₹88 Cr | ₹57 Cr | ₹47 Cr | ₹77 Cr | ₹113 Cr |
Secured ST Loans repayable on Demands | ₹79 Cr | ₹43 Cr | ₹45 Cr | ₹77 Cr | ₹113 Cr |
Working Capital Loans- Sec | ₹79 Cr | ₹43 Cr | ₹45 Cr | ₹77 Cr | ₹113 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-71 Cr | ₹-28 Cr | ₹-44 Cr | ₹-77 Cr | ₹-113 Cr |
Short Term Provisions | ₹2.64 Cr | ₹5.38 Cr | ₹6.71 Cr | ₹3.99 Cr | ₹4.23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.69 Cr | ₹4.80 Cr | ₹5.97 Cr | ₹3.21 Cr | ₹3.88 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.95 Cr | ₹0.58 Cr | ₹0.74 Cr | ₹0.78 Cr | ₹0.35 Cr |
Total Current Liabilities | ₹921 Cr | ₹763 Cr | ₹608 Cr | ₹432 Cr | ₹344 Cr |
Total Liabilities | ₹1,802 Cr | ₹1,586 Cr | ₹1,292 Cr | ₹1,041 Cr | ₹926 Cr |
ASSETS | |||||
Gross Block | ₹300 Cr | ₹395 Cr | ₹371 Cr | ₹341 Cr | ₹329 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹110 Cr | ₹100 Cr | ₹93 Cr | ₹81 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹289 Cr | ₹285 Cr | ₹271 Cr | ₹248 Cr | ₹247 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.73 Cr | - | ₹2.34 Cr | ₹1.56 Cr | ₹2.41 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
Other Non Current Assets | ₹0.25 Cr | ₹0.33 Cr | ₹0.39 Cr | - | - |
Total Non-Current Assets | ₹324 Cr | ₹315 Cr | ₹301 Cr | ₹274 Cr | ₹274 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹578 Cr | ₹485 Cr | ₹425 Cr | ₹372 Cr | ₹316 Cr |
Raw Materials | ₹100 Cr | ₹69 Cr | ₹55 Cr | ₹55 Cr | ₹42 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹90 Cr | ₹63 Cr | ₹29 Cr | ₹29 Cr | ₹23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.95 Cr | ₹5.37 Cr | ₹5.24 Cr | ₹5.07 Cr | ₹5.25 Cr |
Other Inventory | ₹382 Cr | ₹348 Cr | ₹336 Cr | ₹283 Cr | ₹246 Cr |
Sundry Debtors | ₹797 Cr | ₹686 Cr | ₹511 Cr | ₹354 Cr | ₹295 Cr |
Debtors more than Six months | ₹61 Cr | ₹38 Cr | ₹17 Cr | ₹31 Cr | ₹34 Cr |
Debtors Others | ₹747 Cr | ₹655 Cr | ₹498 Cr | ₹332 Cr | ₹269 Cr |
Cash and Bank | ₹30 Cr | ₹34 Cr | ₹12 Cr | ₹6.85 Cr | ₹15 Cr |
Cash in hand | ₹1.11 Cr | ₹0.90 Cr | ₹0.55 Cr | ₹1.16 Cr | ₹0.52 Cr |
Balances at Bank | ₹29 Cr | ₹34 Cr | ₹11 Cr | ₹5.69 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.44 Cr | ₹3.59 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.99 Cr |
Interest accrued on Investments | ₹0.04 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.11 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.62 Cr | ₹2.59 Cr | ₹1.04 Cr | ₹1.08 Cr | ₹1.83 Cr |
Other current_assets | ₹1.78 Cr | ₹0.90 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹65 Cr | ₹62 Cr | ₹41 Cr | ₹32 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹50 Cr | ₹52 Cr | ₹36 Cr | ₹28 Cr | ₹23 Cr |
Advance income tax and TDS | ₹2.85 Cr | ₹1.63 Cr | ₹0.77 Cr | ₹0.19 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹8.27 Cr | ₹3.85 Cr | ₹4.00 Cr | ₹0.45 Cr |
Total Current Assets | ₹1,477 Cr | ₹1,271 Cr | ₹990 Cr | ₹766 Cr | ₹652 Cr |
Net Current Assets (Including Current Investments) | ₹556 Cr | ₹508 Cr | ₹382 Cr | ₹334 Cr | ₹308 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,802 Cr | ₹1,586 Cr | ₹1,292 Cr | ₹1,041 Cr | ₹926 Cr |
Contingent Liabilities | ₹5.38 Cr | ₹2.80 Cr | ₹1.73 Cr | ₹8.81 Cr | ₹6.63 Cr |
Total Debt | ₹102 Cr | ₹83 Cr | ₹83 Cr | ₹122 Cr | ₹152 Cr |
Book Value | 357.86 | 328.89 | 269.95 | 243.31 | 228.30 |
Adjusted Book Value | 357.86 | 328.89 | 269.95 | 243.31 | 228.30 |
Compare Balance Sheet of peers of SHANKARA BUILDING PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHANKARA BUILDING PRODUCTS | ₹2,487.4 Cr | 0.2% | 0.6% | 58.5% | Stock Analytics | |
JSW STEEL | ₹252,065.0 Cr | 0.2% | 3.4% | 16.2% | Stock Analytics | |
TATA STEEL | ₹203,480.0 Cr | 3.6% | 6.9% | 3.3% | Stock Analytics | |
JINDAL STAINLESS | ₹56,745.4 Cr | 2% | 0.3% | -6.5% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹56,278.4 Cr | 2.1% | 7.8% | -3.4% | Stock Analytics | |
APL APOLLO TUBES | ₹46,077.4 Cr | -3.2% | -7.4% | 14% | Stock Analytics |
SHANKARA BUILDING PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHANKARA BUILDING PRODUCTS | 0.2% |
0.6% |
58.5% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses