SHALBY
|
SHALBY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹108 Cr | ₹108 Cr |
| Equity - Authorised | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
| Equity - Issued | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr |
| Equity Paid Up | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹108 Cr | ₹108 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.14 Cr | ₹0.82 Cr | ₹0.82 Cr | - | - |
| Total Reserves | ₹884 Cr | ₹892 Cr | ₹820 Cr | ₹768 Cr | ₹727 Cr |
| Securities Premium | ₹439 Cr | ₹438 Cr | ₹437 Cr | ₹444 Cr | ₹446 Cr |
| Capital Reserves | ₹2.06 Cr | ₹2.06 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Profit & Loss Account Balance | ₹444 Cr | ₹451 Cr | ₹380 Cr | ₹322 Cr | ₹280 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-1.19 Cr | ₹1.46 Cr | ₹1.90 Cr | ₹1.05 Cr | ₹0.53 Cr |
| Reserve excluding Revaluation Reserve | ₹884 Cr | ₹892 Cr | ₹820 Cr | ₹768 Cr | ₹727 Cr |
| Revaluation reserve | ₹-0.01 Cr | ₹-0.01 Cr | - | - | - |
| Shareholder's Funds | ₹992 Cr | ₹1,000 Cr | ₹928 Cr | ₹876 Cr | ₹835 Cr |
| Minority Interest | ₹3.14 Cr | ₹7.41 Cr | ₹-0.07 Cr | ₹-0.14 Cr | ₹0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹137 Cr | ₹176 Cr | ₹67 Cr | ₹87 Cr | ₹36 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹100 Cr | ₹104 Cr | ₹93 Cr | ₹111 Cr | ₹44 Cr |
| Term Loans - Institutions | ₹86 Cr | ₹105 Cr | - | - | - |
| Other Secured | ₹-49 Cr | ₹-33 Cr | ₹-25 Cr | ₹-24 Cr | ₹-8.11 Cr |
| Unsecured Loans | - | ₹0.13 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹0.13 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹63 Cr | ₹35 Cr | ₹43 Cr | ₹31 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹69 Cr | ₹100 Cr | ₹93 Cr | ₹110 Cr | ₹112 Cr |
| Deferred Tax Liability | ₹132 Cr | ₹135 Cr | ₹136 Cr | ₹140 Cr | ₹134 Cr |
| Other Long Term Liabilities | ₹47 Cr | ₹61 Cr | ₹46 Cr | ₹24 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹43 Cr | ₹116 Cr | ₹113 Cr | ₹92 Cr | ₹72 Cr |
| Total Non-Current Liabilities | ₹290 Cr | ₹388 Cr | ₹269 Cr | ₹234 Cr | ₹150 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹118 Cr | ₹130 Cr | ₹88 Cr | ₹71 Cr | ₹58 Cr |
| Sundry Creditors | ₹118 Cr | ₹130 Cr | ₹88 Cr | ₹71 Cr | ₹58 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹93 Cr | ₹87 Cr | ₹56 Cr | ₹57 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.21 Cr | ₹6.90 Cr | ₹7.52 Cr | ₹10 Cr | ₹4.66 Cr |
| Interest Accrued But Not Due | ₹2.47 Cr | ₹1.93 Cr | ₹1.75 Cr | ₹0.99 Cr | ₹0.12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹78 Cr | ₹47 Cr | ₹46 Cr | ₹19 Cr |
| Short Term Borrowings | ₹241 Cr | ₹104 Cr | ₹49 Cr | ₹43 Cr | - |
| Secured ST Loans repayable on Demands | ₹241 Cr | ₹104 Cr | ₹49 Cr | ₹43 Cr | - |
| Working Capital Loans- Sec | ₹241 Cr | ₹104 Cr | ₹49 Cr | ₹43 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-241 Cr | ₹-104 Cr | ₹-49 Cr | ₹-43 Cr | - |
| Short Term Provisions | ₹3.57 Cr | ₹3.22 Cr | ₹1.45 Cr | ₹1.09 Cr | ₹0.57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.57 Cr | ₹3.22 Cr | ₹1.45 Cr | ₹1.09 Cr | ₹0.57 Cr |
| Total Current Liabilities | ₹455 Cr | ₹323 Cr | ₹194 Cr | ₹172 Cr | ₹82 Cr |
| Total Liabilities | ₹1,740 Cr | ₹1,719 Cr | ₹1,391 Cr | ₹1,282 Cr | ₹1,066 Cr |
| ASSETS | |||||
| Gross Block | ₹1,329 Cr | ₹1,285 Cr | ₹910 Cr | ₹860 Cr | ₹804 Cr |
| Less: Accumulated Depreciation | ₹373 Cr | ₹319 Cr | ₹225 Cr | ₹185 Cr | ₹145 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹955 Cr | ₹966 Cr | ₹685 Cr | ₹675 Cr | ₹660 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.04 Cr | ₹11 Cr | ₹6.16 Cr | ₹4.51 Cr | ₹3.99 Cr |
| Non Current Investments | - | - | - | - | ₹0.11 Cr |
| Long Term Investment | - | - | - | - | ₹0.11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.11 Cr |
| Long Term Loans & Advances | ₹91 Cr | ₹180 Cr | ₹176 Cr | ₹148 Cr | ₹121 Cr |
| Other Non Current Assets | ₹13 Cr | ₹5.03 Cr | ₹2.56 Cr | ₹4.01 Cr | ₹7.61 Cr |
| Total Non-Current Assets | ₹1,082 Cr | ₹1,167 Cr | ₹874 Cr | ₹833 Cr | ₹795 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹95 Cr | ₹81 Cr | ₹146 Cr | ₹25 Cr | ₹16 Cr |
| Quoted | ₹95 Cr | ₹81 Cr | ₹146 Cr | ₹25 Cr | ₹16 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹319 Cr | ₹235 Cr | ₹185 Cr | ₹121 Cr | ₹23 Cr |
| Raw Materials | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹26 Cr | ₹17 Cr |
| Work-in Progress | ₹67 Cr | ₹35 Cr | ₹27 Cr | ₹19 Cr | - |
| Finished Goods | ₹232 Cr | ₹182 Cr | ₹142 Cr | ₹75 Cr | ₹4.82 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹-3.55 Cr | ₹-0.94 Cr | ₹1.04 Cr | ₹0.61 Cr | ₹1.10 Cr |
| Sundry Debtors | ₹175 Cr | ₹145 Cr | ₹106 Cr | ₹101 Cr | ₹95 Cr |
| Debtors more than Six months | ₹83 Cr | ₹63 Cr | ₹61 Cr | ₹49 Cr | ₹41 Cr |
| Debtors Others | ₹112 Cr | ₹103 Cr | ₹61 Cr | ₹67 Cr | ₹62 Cr |
| Cash and Bank | ₹35 Cr | ₹27 Cr | ₹12 Cr | ₹111 Cr | ₹84 Cr |
| Cash in hand | ₹5.51 Cr | ₹8.57 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹0.98 Cr |
| Balances at Bank | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹110 Cr | ₹83 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.98 Cr | ₹9.30 Cr | ₹5.46 Cr | ₹15 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | ₹1.33 Cr | ₹0.73 Cr |
| Interest accrued on Debentures | - | - | - | ₹0.51 Cr | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.14 Cr | ₹0.81 Cr | ₹1.35 Cr | - | - |
| Prepaid Expenses | ₹4.12 Cr | ₹3.13 Cr | ₹2.50 Cr | ₹1.87 Cr | ₹0.73 Cr |
| Other current_assets | ₹3.72 Cr | ₹5.36 Cr | ₹1.61 Cr | ₹11 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹55 Cr | ₹62 Cr | ₹70 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹3.59 Cr | ₹5.30 Cr | ₹2.67 Cr | ₹4.26 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹52 Cr | ₹57 Cr | ₹68 Cr | ₹32 Cr |
| Total Current Assets | ₹658 Cr | ₹552 Cr | ₹517 Cr | ₹442 Cr | ₹271 Cr |
| Net Current Assets (Including Current Investments) | ₹203 Cr | ₹229 Cr | ₹323 Cr | ₹270 Cr | ₹189 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,740 Cr | ₹1,719 Cr | ₹1,391 Cr | ₹1,282 Cr | ₹1,066 Cr |
| Contingent Liabilities | ₹30 Cr | ₹17 Cr | ₹23 Cr | ₹88 Cr | ₹89 Cr |
| Total Debt | ₹427 Cr | ₹314 Cr | ₹142 Cr | ₹155 Cr | ₹44 Cr |
| Book Value | - | 93.06 | 86.37 | 81.13 | 77.28 |
| Adjusted Book Value | 92.20 | 93.06 | 86.37 | 81.13 | 77.28 |
Compare Balance Sheet of peers of SHALBY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHALBY | ₹2,648.7 Cr | -0.8% | -0.8% | -2.4% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹115,672.0 Cr | -1.8% | 5.9% | 30.2% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹113,009.0 Cr | -1.4% | 4.7% | 13.3% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹79,678.3 Cr | 0.6% | 13.2% | 80.8% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,969.4 Cr | 1.7% | 5.8% | 27.2% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹36,774.7 Cr | 2.3% | 4.4% | 43.7% | Stock Analytics | |
SHALBY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHALBY | -0.8% |
-0.8% |
-2.4% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses