SHADOWFAX TECHNOLOGIES
|
SHADOWFAX TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹412 Cr | ₹249 Cr | ₹5.11 Cr |
| Equity - Authorised | ₹639 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Equity - Issued | ₹152 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Equity Paid Up | ₹152 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | ₹260 Cr | ₹249 Cr | ₹4.88 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹118 Cr | ₹93 Cr | ₹89 Cr |
| Total Reserves | ₹130 Cr | ₹79 Cr | ₹82 Cr |
| Securities Premium | ₹787 Cr | ₹743 Cr | ₹735 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹-657 Cr | ₹-664 Cr | ₹-653 Cr |
| General Reserves | - | - | - |
| Other Reserves | - | - | - |
| Reserve excluding Revaluation Reserve | ₹130 Cr | ₹79 Cr | ₹82 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹660 Cr | ₹422 Cr | ₹176 Cr |
| Minority Interest | - | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹0.28 Cr | ₹5.75 Cr | ₹26 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹0.71 Cr | - | ₹3.47 Cr |
| Term Loans - Institutions | ₹5.75 Cr | ₹32 Cr | ₹57 Cr |
| Other Secured | ₹-6.18 Cr | ₹-26 Cr | ₹-35 Cr |
| Unsecured Loans | - | - | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.59 Cr | - | - |
| Deferred Tax Assets | ₹3.78 Cr | - | - |
| Deferred Tax Liability | ₹2.19 Cr | - | - |
| Other Long Term Liabilities | ₹90 Cr | ₹5.38 Cr | ₹1.57 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹8.90 Cr | ₹7.66 Cr |
| Total Non-Current Liabilities | ₹103 Cr | ₹20 Cr | ₹35 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹215 Cr | ₹145 Cr | ₹94 Cr |
| Sundry Creditors | ₹215 Cr | ₹145 Cr | ₹94 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹276 Cr | ₹197 Cr | ₹136 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹18 Cr | ₹22 Cr | - |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹257 Cr | ₹175 Cr | ₹136 Cr |
| Short Term Borrowings | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | - | - | - |
| Short Term Provisions | ₹3.29 Cr | ₹2.15 Cr | ₹1.47 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | - | - | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹3.29 Cr | ₹2.15 Cr | ₹1.47 Cr |
| Total Current Liabilities | ₹494 Cr | ₹344 Cr | ₹231 Cr |
| Total Liabilities | ₹1,258 Cr | ₹786 Cr | ₹443 Cr |
| ASSETS | |||
| Gross Block | ₹489 Cr | ₹204 Cr | ₹144 Cr |
| Less: Accumulated Depreciation | ₹160 Cr | ₹86 Cr | ₹60 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹329 Cr | ₹117 Cr | ₹83 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | - |
| Non Current Investments | - | - | - |
| Long Term Investment | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Long Term Loans & Advances | ₹36 Cr | ₹29 Cr | ₹39 Cr |
| Other Non Current Assets | - | ₹20 Cr | - |
| Total Non-Current Assets | ₹365 Cr | ₹167 Cr | ₹122 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹329 Cr | ₹312 Cr | ₹60 Cr |
| Quoted | ₹329 Cr | ₹312 Cr | ₹60 Cr |
| Unquoted | - | - | - |
| Inventories | - | - | - |
| Raw Materials | - | - | - |
| Work-in Progress | - | - | - |
| Finished Goods | - | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | - | - | - |
| Sundry Debtors | ₹329 Cr | ₹184 Cr | ₹157 Cr |
| Debtors more than Six months | ₹21 Cr | ₹10 Cr | ₹8.32 Cr |
| Debtors Others | ₹320 Cr | ₹182 Cr | ₹156 Cr |
| Cash and Bank | ₹191 Cr | ₹103 Cr | ₹86 Cr |
| Cash in hand | ₹51 Cr | ₹53 Cr | ₹45 Cr |
| Balances at Bank | ₹140 Cr | ₹50 Cr | ₹42 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹22 Cr | ₹7.21 Cr | ₹7.09 Cr |
| Interest accrued on Investments | - | ₹0.11 Cr | ₹0.37 Cr |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹6.57 Cr | ₹1.63 Cr | ₹1.21 Cr |
| Other current_assets | ₹15 Cr | ₹5.48 Cr | ₹5.50 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹13 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹1.86 Cr | ₹0.63 Cr | ₹2.71 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹13 Cr | ₹8.22 Cr |
| Total Current Assets | ₹892 Cr | ₹620 Cr | ₹321 Cr |
| Net Current Assets (Including Current Investments) | ₹398 Cr | ₹275 Cr | ₹89 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹1,258 Cr | ₹786 Cr | ₹443 Cr |
| Contingent Liabilities | ₹0.94 Cr | - | - |
| Total Debt | ₹6.46 Cr | ₹32 Cr | ₹61 Cr |
| Book Value | 18.57 | 3,305.92 | 3,552.38 |
| Adjusted Book Value | 18.57 | 6.60 | 7.09 |
Compare Balance Sheet of peers of SHADOWFAX TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHADOWFAX TECHNOLOGIES | ₹12,982.7 Cr | -0.5% | 3.3% | NA | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹37,094.6 Cr | 4.8% | 4.4% | -22% | Stock Analytics | |
| DELHIVERY | ₹36,879.7 Cr | -3.9% | 9% | 19.6% | Stock Analytics | |
| BLACKBUCK | ₹10,562.2 Cr | -0.5% | 5.9% | 29.9% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,151.1 Cr | -0.5% | 0.3% | -25.8% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,984.6 Cr | -1.8% | -0.1% | 2.6% | Stock Analytics | |
SHADOWFAX TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHADOWFAX TECHNOLOGIES | -0.5% |
3.3% |
|
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses