Home > Balance Sheet > SETCO AUTOMOTIVE

SETCO AUTOMOTIVE
Balance Sheet

SETCO AUTOMOTIVE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SETCO AUTOMOTIVE
Please provide your vote to see the results

SETCO AUTOMOTIVE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ----₹0.25 Cr
Total Reserves ₹-497 Cr₹-384 Cr₹-234 Cr₹-51 Cr₹78 Cr
    Securities Premium ₹52 Cr₹52 Cr₹52 Cr₹2.39 Cr₹2.39 Cr
    Capital Reserves ₹9.54 Cr₹9.54 Cr₹9.54 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹-584 Cr₹-471 Cr₹-318 Cr₹-75 Cr₹56 Cr
    General Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Other Reserves ₹5.15 Cr₹5.54 Cr₹2.58 Cr₹2.42 Cr₹0.13 Cr
Reserve excluding Revaluation Reserve ₹-497 Cr₹-384 Cr₹-234 Cr₹-51 Cr₹78 Cr
Revaluation reserve -----
Shareholder's Funds ₹-471 Cr₹-357 Cr₹-207 Cr₹-24 Cr₹105 Cr
Minority Interest ₹-96 Cr₹-73 Cr₹-33 Cr₹-2.94 Cr₹0.29 Cr
Long-Term Borrowings -----
Secured Loans ₹922 Cr₹783 Cr₹684 Cr₹158 Cr₹110 Cr
    Non Convertible Debentures ₹848 Cr₹724 Cr₹565 Cr--
    Converible Debentures & Bonds ₹20 Cr₹18 Cr₹17 Cr₹15 Cr-
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹54 Cr₹40 Cr₹49 Cr₹71 Cr₹60 Cr
    Term Loans - Institutions ₹0.26 Cr₹0.53 Cr₹0.12 Cr₹72 Cr₹50 Cr
    Other Secured ₹0.15 Cr-₹53 Cr--
Unsecured Loans ₹0.22 Cr₹0.22 Cr₹0.22 Cr₹14 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹14 Cr₹20 Cr
    Other Unsecured Loan ₹0.22 Cr₹0.22 Cr₹0.22 Cr--
Deferred Tax Assets / Liabilities ₹-15 Cr₹-8.28 Cr₹-39 Cr₹-41 Cr₹-38 Cr
    Deferred Tax Assets ₹15 Cr₹8.28 Cr₹39 Cr₹41 Cr₹38 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹12 Cr₹14 Cr₹15 Cr₹24 Cr₹9.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.73 Cr₹2.82 Cr₹2.35 Cr₹4.51 Cr₹3.26 Cr
Total Non-Current Liabilities ₹924 Cr₹791 Cr₹663 Cr₹159 Cr₹104 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹94 Cr₹85 Cr₹100 Cr₹121 Cr
    Sundry Creditors ₹96 Cr₹94 Cr₹85 Cr₹100 Cr₹121 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹42 Cr₹24 Cr₹70 Cr₹96 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ---₹0.89 Cr₹1.66 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹44 Cr₹42 Cr₹24 Cr₹69 Cr₹94 Cr
Short Term Borrowings ₹41 Cr₹67 Cr₹66 Cr₹250 Cr₹210 Cr
    Secured ST Loans repayable on Demands ₹12 Cr₹37 Cr₹41 Cr₹205 Cr₹209 Cr
    Working Capital Loans- Sec ₹11 Cr₹37 Cr₹41 Cr₹205 Cr₹209 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹19 Cr₹-7.27 Cr₹-16 Cr₹-160 Cr₹-209 Cr
Short Term Provisions ₹2.14 Cr₹2.59 Cr₹3.13 Cr₹8.08 Cr₹7.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.04 Cr₹3.29 Cr₹3.54 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.14 Cr₹2.59 Cr₹3.08 Cr₹4.80 Cr₹4.45 Cr
Total Current Liabilities ₹184 Cr₹206 Cr₹178 Cr₹428 Cr₹435 Cr
Total Liabilities ₹541 Cr₹566 Cr₹601 Cr₹560 Cr₹644 Cr
ASSETS
Gross Block ₹417 Cr₹411 Cr₹394 Cr₹445 Cr₹432 Cr
Less: Accumulated Depreciation ₹160 Cr₹126 Cr₹86 Cr₹162 Cr₹131 Cr
Less: Impairment of Assets -----
Net Block ₹257 Cr₹285 Cr₹308 Cr₹282 Cr₹301 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹2.38 Cr₹0.15 Cr₹8.46 Cr
Non Current Investments ₹83 Cr₹83 Cr₹83 Cr₹56 Cr₹51 Cr
Long Term Investment ₹83 Cr₹83 Cr₹83 Cr₹56 Cr₹51 Cr
    Quoted -----
    Unquoted ₹95 Cr₹95 Cr₹95 Cr₹74 Cr₹54 Cr
Long Term Loans & Advances ₹2.89 Cr₹2.90 Cr₹3.11 Cr₹3.00 Cr₹5.97 Cr
Other Non Current Assets ----₹0.22 Cr
Total Non-Current Assets ₹344 Cr₹371 Cr₹397 Cr₹347 Cr₹380 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹127 Cr₹124 Cr₹110 Cr₹134 Cr₹180 Cr
    Raw Materials ₹61 Cr₹62 Cr₹59 Cr₹58 Cr₹80 Cr
    Work-in Progress ₹14 Cr₹16 Cr₹18 Cr₹41 Cr₹42 Cr
    Finished Goods ₹35 Cr₹35 Cr₹20 Cr₹27 Cr₹42 Cr
    Packing Materials -----
    Stores  and Spare ₹5.81 Cr₹6.24 Cr₹6.57 Cr₹5.68 Cr₹12 Cr
    Other Inventory ₹12 Cr₹5.50 Cr₹6.88 Cr₹2.58 Cr₹5.06 Cr
Sundry Debtors ₹41 Cr₹38 Cr₹43 Cr₹45 Cr₹47 Cr
    Debtors more than Six months ₹3.75 Cr₹4.52 Cr₹5.14 Cr₹16 Cr-
    Debtors Others ₹41 Cr₹37 Cr₹41 Cr₹31 Cr₹48 Cr
Cash and Bank ₹14 Cr₹17 Cr₹22 Cr₹15 Cr₹12 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.26 Cr₹0.36 Cr
    Balances at Bank ₹14 Cr₹17 Cr₹19 Cr₹15 Cr₹12 Cr
    Other cash and bank balances --₹2.48 Cr--
Other Current Assets ₹3.83 Cr₹1.93 Cr₹2.04 Cr₹6.61 Cr₹8.35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.83 Cr₹1.93 Cr₹2.04 Cr₹2.21 Cr₹3.94 Cr
    Other current_assets ---₹4.41 Cr₹4.42 Cr
Short Term Loans and Advances ₹10 Cr₹14 Cr₹27 Cr₹12 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹12 Cr₹12 Cr₹16 Cr₹11 Cr
    Advance income tax and TDS ₹4.92 Cr₹4.61 Cr₹4.44 Cr₹4.35 Cr₹2.46 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-8.35 Cr₹-3.18 Cr₹10 Cr₹-8.62 Cr₹2.71 Cr
Total Current Assets ₹197 Cr₹196 Cr₹204 Cr₹213 Cr₹264 Cr
Net Current Assets (Including Current Investments) ₹14 Cr₹-10 Cr₹26 Cr₹-215 Cr₹-171 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹541 Cr₹566 Cr₹601 Cr₹560 Cr₹644 Cr
Contingent Liabilities ₹732 Cr₹732 Cr₹13 Cr₹13 Cr₹7.41 Cr
Total Debt ₹988 Cr₹873 Cr₹760 Cr₹464 Cr₹408 Cr
Book Value -35.19-26.72-15.49-1.817.81
Adjusted Book Value -35.19-26.72-15.49-1.817.81

Compare Balance Sheet of peers of SETCO AUTOMOTIVE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SETCO AUTOMOTIVE ₹227.5 Cr -10.1% -11.5% 47.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹97,065.7 Cr -0.7% 15.7% 10.5% Stock Analytics
BOSCH ₹88,503.6 Cr -1.2% 9.9% -0.1% Stock Analytics
UNO MINDA ₹52,458.5 Cr 0.2% 10% 26% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,113.9 Cr -1.6% 18.6% -16.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹29,054.6 Cr 11.3% 12.5% 4.7% Stock Analytics


SETCO AUTOMOTIVE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SETCO AUTOMOTIVE

-10.1%

-11.5%

47.2%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses