SCHNEIDER ELECTRIC INFRASTRUCTURE
|
SCHNEIDER ELECTRIC INFRASTRUCTURE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Total Reserves | ₹501 Cr | ₹235 Cr | ₹90 Cr | ₹-25 Cr | ₹-58 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Profit & Loss Account Balance | ₹202 Cr | ₹-64 Cr | ₹-209 Cr | ₹-324 Cr | ₹-357 Cr |
| General Reserves | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
| Other Reserves | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Reserve excluding Revaluation Reserve | ₹501 Cr | ₹235 Cr | ₹90 Cr | ₹-25 Cr | ₹-58 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹562 Cr | ₹296 Cr | ₹151 Cr | ₹36 Cr | ₹3.55 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹428 Cr | ₹413 Cr | ₹397 Cr | ₹394 Cr | ₹377 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹428 Cr | ₹413 Cr | ₹397 Cr | ₹394 Cr | ₹377 Cr |
| Deferred Tax Assets / Liabilities | ₹3.44 Cr | ₹6.40 Cr | - | - | - |
| Deferred Tax Assets | ₹55 Cr | ₹56 Cr | - | - | - |
| Deferred Tax Liability | ₹58 Cr | ₹62 Cr | - | - | - |
| Other Long Term Liabilities | ₹88 Cr | ₹75 Cr | ₹7.62 Cr | ₹8.11 Cr | ₹8.40 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹46 Cr | ₹46 Cr | ₹29 Cr | ₹19 Cr | ₹21 Cr |
| Total Non-Current Liabilities | ₹565 Cr | ₹541 Cr | ₹434 Cr | ₹421 Cr | ₹407 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹500 Cr | ₹462 Cr | ₹483 Cr | ₹459 Cr | ₹428 Cr |
| Sundry Creditors | ₹500 Cr | ₹462 Cr | ₹483 Cr | ₹459 Cr | ₹428 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹184 Cr | ₹154 Cr | ₹90 Cr | ₹79 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹92 Cr | ₹78 Cr | ₹68 Cr | ₹58 Cr | ₹56 Cr |
| Interest Accrued But Not Due | ₹5.84 Cr | ₹5.51 Cr | ₹6.11 Cr | ₹8.28 Cr | ₹7.96 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹86 Cr | ₹71 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr |
| Short Term Borrowings | - | - | ₹128 Cr | ₹105 Cr | ₹161 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹128 Cr | ₹105 Cr | ₹161 Cr |
| Short Term Provisions | ₹121 Cr | ₹128 Cr | ₹69 Cr | ₹70 Cr | ₹71 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.76 Cr | ₹40 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹119 Cr | ₹89 Cr | ₹69 Cr | ₹70 Cr | ₹71 Cr |
| Total Current Liabilities | ₹806 Cr | ₹744 Cr | ₹771 Cr | ₹712 Cr | ₹738 Cr |
| Total Liabilities | ₹1,933 Cr | ₹1,582 Cr | ₹1,356 Cr | ₹1,170 Cr | ₹1,149 Cr |
| ASSETS | |||||
| Gross Block | ₹596 Cr | ₹558 Cr | ₹457 Cr | ₹432 Cr | ₹409 Cr |
| Less: Accumulated Depreciation | ₹177 Cr | ₹157 Cr | ₹137 Cr | ₹124 Cr | ₹109 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹419 Cr | ₹401 Cr | ₹320 Cr | ₹309 Cr | ₹300 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹86 Cr | ₹32 Cr | ₹14 Cr | ₹4.75 Cr | ₹7.71 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹54 Cr | ₹72 Cr | ₹82 Cr | ₹76 Cr | ₹79 Cr |
| Other Non Current Assets | ₹3.02 Cr | ₹1.78 Cr | - | - | - |
| Total Non-Current Assets | ₹562 Cr | ₹507 Cr | ₹416 Cr | ₹389 Cr | ₹386 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹339 Cr | ₹297 Cr | ₹297 Cr | ₹226 Cr | ₹220 Cr |
| Raw Materials | ₹132 Cr | ₹134 Cr | ₹128 Cr | ₹119 Cr | ₹96 Cr |
| Work-in Progress | ₹68 Cr | ₹52 Cr | ₹73 Cr | ₹52 Cr | ₹43 Cr |
| Finished Goods | ₹133 Cr | ₹106 Cr | ₹90 Cr | ₹51 Cr | ₹76 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.90 Cr | ₹2.12 Cr | ₹2.56 Cr | ₹2.66 Cr | ₹5.10 Cr |
| Other Inventory | ₹4.49 Cr | ₹3.00 Cr | ₹3.66 Cr | ₹1.02 Cr | ₹0.44 Cr |
| Sundry Debtors | ₹667 Cr | ₹656 Cr | ₹546 Cr | ₹454 Cr | ₹426 Cr |
| Debtors more than Six months | ₹30 Cr | ₹41 Cr | ₹69 Cr | ₹78 Cr | ₹129 Cr |
| Debtors Others | ₹661 Cr | ₹654 Cr | ₹520 Cr | ₹436 Cr | ₹395 Cr |
| Cash and Bank | ₹258 Cr | ₹47 Cr | ₹20 Cr | ₹36 Cr | ₹23 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹258 Cr | ₹47 Cr | ₹20 Cr | ₹36 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.43 Cr | ₹12 Cr | ₹9.37 Cr | ₹10 Cr | ₹7.16 Cr |
| Interest accrued on Investments | ₹0.29 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.85 Cr | ₹5.14 Cr | ₹3.54 Cr | ₹3.22 Cr | ₹2.74 Cr |
| Other current_assets | ₹3.29 Cr | ₹6.62 Cr | ₹5.83 Cr | ₹6.84 Cr | ₹4.42 Cr |
| Short Term Loans and Advances | ₹97 Cr | ₹63 Cr | ₹68 Cr | ₹55 Cr | ₹86 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹50 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹81 Cr | ₹48 Cr | ₹51 Cr | ₹36 Cr | ₹36 Cr |
| Total Current Assets | ₹1,370 Cr | ₹1,075 Cr | ₹940 Cr | ₹781 Cr | ₹763 Cr |
| Net Current Assets (Including Current Investments) | ₹565 Cr | ₹330 Cr | ₹169 Cr | ₹68 Cr | ₹25 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,933 Cr | ₹1,582 Cr | ₹1,356 Cr | ₹1,170 Cr | ₹1,149 Cr |
| Contingent Liabilities | ₹219 Cr | ₹209 Cr | ₹216 Cr | ₹303 Cr | ₹333 Cr |
| Total Debt | ₹428 Cr | ₹413 Cr | ₹525 Cr | ₹499 Cr | ₹538 Cr |
| Book Value | - | 11.83 | 5.76 | 0.95 | -0.41 |
| Adjusted Book Value | 22.94 | 11.83 | 5.76 | 0.95 | -0.41 |
Compare Balance Sheet of peers of SCHNEIDER ELECTRIC INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCHNEIDER ELECTRIC INFRASTRUCTURE | ₹19,987.6 Cr | -3.1% | 2.6% | 14.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,942.0 Cr | 1% | -0.6% | 3.1% | Stock Analytics | |
| ABB INDIA | ₹110,506.0 Cr | -0.4% | 0.6% | -28.1% | Stock Analytics | |
| SIEMENS | ₹110,273.0 Cr | -2% | -1.1% | -53.7% | Stock Analytics | |
| HAVELLS INDIA | ₹93,649.5 Cr | 0.1% | -0.7% | -9.6% | Stock Analytics | |
| SUZLON ENERGY | ₹81,340.3 Cr | 10.5% | 7.8% | -17.4% | Stock Analytics | |
SCHNEIDER ELECTRIC INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCHNEIDER ELECTRIC INFRASTRUCTURE | -3.1% |
2.6% |
14.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses