SAVITA OIL TECHNOLOGIES
|
SAVITA OIL TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,648 Cr | ₹1,608 Cr | ₹1,435 Cr | ₹1,244 Cr | ₹1,048 Cr |
| Securities Premium | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Capital Reserves | ₹-123 Cr | ₹-123 Cr | ₹-123 Cr | ₹-123 Cr | ₹-123 Cr |
| Profit & Loss Account Balance | ₹1,689 Cr | ₹1,613 Cr | ₹1,440 Cr | ₹1,249 Cr | ₹1,018 Cr |
| General Reserves | ₹79 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹150 Cr |
| Other Reserves | ₹2.89 Cr | ₹2.78 Cr | ₹2.78 Cr | ₹2.78 Cr | ₹2.53 Cr |
| Reserve excluding Revaluation Reserve | ₹1,648 Cr | ₹1,608 Cr | ₹1,435 Cr | ₹1,244 Cr | ₹1,048 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,661 Cr | ₹1,622 Cr | ₹1,449 Cr | ₹1,258 Cr | ₹1,063 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹0.10 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.10 Cr |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹7.04 Cr | ₹2.21 Cr | ₹3.79 Cr | ₹4.96 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.59 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹0.46 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.55 Cr | ₹8.02 Cr | ₹7.43 Cr | ₹7.15 Cr | ₹6.42 Cr |
| Total Non-Current Liabilities | ₹21 Cr | ₹15 Cr | ₹9.71 Cr | ₹11 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹605 Cr | ₹759 Cr | ₹733 Cr | ₹633 Cr | ₹579 Cr |
| Sundry Creditors | ₹471 Cr | ₹360 Cr | ₹339 Cr | ₹332 Cr | ₹356 Cr |
| Acceptances | ₹134 Cr | ₹399 Cr | ₹394 Cr | ₹301 Cr | ₹223 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹63 Cr | ₹74 Cr | ₹61 Cr | ₹78 Cr | ₹190 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.72 Cr | ₹17 Cr | ₹4.78 Cr | ₹14 Cr | ₹5.54 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹54 Cr | ₹56 Cr | ₹56 Cr | ₹64 Cr | ₹184 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹8.87 Cr | ₹7.08 Cr | ₹11 Cr | ₹9.53 Cr | ₹8.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.72 Cr | ₹4.51 Cr | ₹9.70 Cr | ₹8.29 Cr | ₹4.81 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.15 Cr | ₹2.56 Cr | ₹1.19 Cr | ₹1.24 Cr | ₹4.17 Cr |
| Total Current Liabilities | ₹677 Cr | ₹840 Cr | ₹805 Cr | ₹720 Cr | ₹778 Cr |
| Total Liabilities | ₹2,359 Cr | ₹2,477 Cr | ₹2,264 Cr | ₹1,989 Cr | ₹1,852 Cr |
| ASSETS | |||||
| Gross Block | ₹506 Cr | ₹468 Cr | ₹375 Cr | ₹360 Cr | ₹349 Cr |
| Less: Accumulated Depreciation | ₹250 Cr | ₹226 Cr | ₹204 Cr | ₹184 Cr | ₹165 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹257 Cr | ₹242 Cr | ₹172 Cr | ₹176 Cr | ₹185 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹4.76 Cr | ₹1.58 Cr |
| Non Current Investments | ₹176 Cr | ₹149 Cr | ₹104 Cr | ₹84 Cr | ₹57 Cr |
| Long Term Investment | ₹176 Cr | ₹149 Cr | ₹104 Cr | ₹84 Cr | ₹57 Cr |
| Quoted | ₹82 Cr | ₹55 Cr | ₹29 Cr | ₹25 Cr | ₹5.34 Cr |
| Unquoted | ₹93 Cr | ₹94 Cr | ₹75 Cr | ₹59 Cr | ₹51 Cr |
| Long Term Loans & Advances | ₹2.94 Cr | ₹1.89 Cr | ₹2.42 Cr | ₹1.93 Cr | ₹1.85 Cr |
| Other Non Current Assets | ₹1.62 Cr | ₹2.19 Cr | ₹3.18 Cr | ₹3.41 Cr | ₹3.37 Cr |
| Total Non-Current Assets | ₹463 Cr | ₹422 Cr | ₹309 Cr | ₹278 Cr | ₹257 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹160 Cr | ₹130 Cr | ₹222 Cr | ₹385 Cr | ₹232 Cr |
| Quoted | - | - | ₹30 Cr | - | ₹0.49 Cr |
| Unquoted | ₹160 Cr | ₹130 Cr | ₹192 Cr | ₹385 Cr | ₹231 Cr |
| Inventories | ₹797 Cr | ₹850 Cr | ₹829 Cr | ₹591 Cr | ₹631 Cr |
| Raw Materials | ₹265 Cr | ₹354 Cr | ₹535 Cr | ₹355 Cr | ₹330 Cr |
| Work-in Progress | ₹27 Cr | ₹38 Cr | ₹31 Cr | ₹22 Cr | ₹22 Cr |
| Finished Goods | ₹120 Cr | ₹118 Cr | ₹113 Cr | ₹90 Cr | ₹84 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.53 Cr | ₹3.38 Cr | ₹2.84 Cr | ₹2.66 Cr | ₹2.65 Cr |
| Other Inventory | ₹381 Cr | ₹337 Cr | ₹146 Cr | ₹121 Cr | ₹193 Cr |
| Sundry Debtors | ₹778 Cr | ₹784 Cr | ₹750 Cr | ₹590 Cr | ₹563 Cr |
| Debtors more than Six months | ₹50 Cr | ₹58 Cr | ₹59 Cr | ₹61 Cr | ₹54 Cr |
| Debtors Others | ₹756 Cr | ₹755 Cr | ₹722 Cr | ₹556 Cr | ₹534 Cr |
| Cash and Bank | ₹74 Cr | ₹177 Cr | ₹59 Cr | ₹68 Cr | ₹81 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Balances at Bank | ₹74 Cr | ₹176 Cr | ₹59 Cr | ₹68 Cr | ₹81 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.52 Cr | ₹1.86 Cr | ₹1.96 Cr | ₹0.45 Cr | ₹0.53 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1.52 Cr | ₹1.86 Cr | ₹1.96 Cr | ₹0.45 Cr | ₹0.53 Cr |
| Short Term Loans and Advances | ₹86 Cr | ₹112 Cr | ₹93 Cr | ₹77 Cr | ₹87 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹8.90 Cr | ₹9.27 Cr | ₹14 Cr | ₹9.38 Cr |
| Advance income tax and TDS | ₹4.79 Cr | ₹34 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹60 Cr | ₹70 Cr | ₹65 Cr | ₹48 Cr | ₹63 Cr |
| Total Current Assets | ₹1,896 Cr | ₹2,055 Cr | ₹1,955 Cr | ₹1,711 Cr | ₹1,595 Cr |
| Net Current Assets (Including Current Investments) | ₹1,219 Cr | ₹1,215 Cr | ₹1,150 Cr | ₹991 Cr | ₹817 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,359 Cr | ₹2,477 Cr | ₹2,264 Cr | ₹1,989 Cr | ₹1,852 Cr |
| Contingent Liabilities | ₹57 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹61 Cr |
| Total Debt | - | - | - | ₹0.12 Cr | ₹0.48 Cr |
| Book Value | - | 234.69 | 209.70 | 910.18 | 755.11 |
| Adjusted Book Value | 242.33 | 234.69 | 209.70 | 182.04 | 151.02 |
Compare Balance Sheet of peers of SAVITA OIL TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAVITA OIL TECHNOLOGIES | ₹2,686.4 Cr | -0.6% | -1.8% | -26.4% | Stock Analytics | |
| CASTROL INDIA | ₹18,917.0 Cr | -2% | -5.5% | -11.1% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹6,034.3 Cr | -1.1% | -0.4% | 5.1% | Stock Analytics | |
| VEEDOL CORPORATION | ₹3,016.1 Cr | -1.6% | -10.3% | -12.1% | Stock Analytics | |
| PANAMA PETROCHEM | ₹1,616.4 Cr | -0.4% | -4.7% | -28.9% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹1,291.0 Cr | -1.5% | -5.5% | -41.2% | Stock Analytics | |
SAVITA OIL TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAVITA OIL TECHNOLOGIES | -0.6% |
-1.8% |
-26.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses