SATIN CREDITCARE NETWORK
|
SATIN CREDITCARE NETWORK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹85 Cr | ₹75 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹105 Cr | ₹105 Cr |
| Â Equity - Issued | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹85 Cr | ₹75 Cr |
| Equity Paid Up | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹85 Cr | ₹75 Cr |
| Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.84 Cr | ₹0.45 Cr | - | ₹29 Cr | ₹50 Cr |
| Total Reserves | ₹2,751 Cr | ₹2,432 Cr | ₹2,291 Cr | ₹1,514 Cr | ₹1,457 Cr |
| Securities Premium | ₹1,472 Cr | ₹1,472 Cr | ₹1,472 Cr | ₹1,137 Cr | ₹1,065 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹864 Cr | ₹651 Cr | ₹546 Cr | ₹197 Cr | ₹249 Cr |
| General Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Other Reserves | ₹414 Cr | ₹309 Cr | ₹273 Cr | ₹179 Cr | ₹144 Cr |
| Reserve excluding Revaluation Reserve | ₹2,751 Cr | ₹2,432 Cr | ₹2,291 Cr | ₹1,514 Cr | ₹1,457 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,863 Cr | ₹2,543 Cr | ₹2,401 Cr | ₹1,628 Cr | ₹1,582 Cr |
| Minority Interest | ₹4.12 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,382 Cr | ₹4,173 Cr | ₹801 Cr | ₹4,127 Cr | ₹4,304 Cr |
| Non Convertible Debentures | ₹1,207 Cr | ₹1,156 Cr | ₹801 Cr | ₹1,039 Cr | ₹1,135 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹1,852 Cr | ₹2,089 Cr |
| Term Loans - Institutions | - | - | - | ₹1,023 Cr | ₹957 Cr |
| Other Secured | ₹4,175 Cr | ₹3,017 Cr | - | ₹213 Cr | ₹122 Cr |
| Unsecured Loans | ₹198 Cr | ₹74 Cr | ₹3,495 Cr | ₹624 Cr | ₹710 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹196 Cr | ₹186 Cr |
| Loans - Banks | - | - | ₹200 Cr | ₹225 Cr | ₹255 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹3,147 Cr | - | ₹0.20 Cr |
| Other Unsecured Loan | ₹198 Cr | ₹74 Cr | ₹148 Cr | ₹203 Cr | ₹269 Cr |
| Deferred Tax Assets / Liabilities | ₹48 Cr | ₹-44 Cr | ₹-9.08 Cr | ₹-89 Cr | ₹-83 Cr |
| Deferred Tax Assets | ₹118 Cr | ₹112 Cr | ₹80 Cr | ₹144 Cr | ₹112 Cr |
| Deferred Tax Liability | ₹166 Cr | ₹68 Cr | ₹71 Cr | ₹56 Cr | ₹29 Cr |
| Other Long Term Liabilities | ₹0.06 Cr | - | ₹15 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹14 Cr | ₹7.12 Cr | ₹9.34 Cr | ₹9.82 Cr |
| Total Non-Current Liabilities | ₹5,646 Cr | ₹4,216 Cr | ₹4,308 Cr | ₹4,672 Cr | ₹4,942 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.95 Cr | ₹3.28 Cr | ₹22 Cr | ₹21 Cr | ₹30 Cr |
| Sundry Creditors | ₹6.95 Cr | ₹3.28 Cr | ₹22 Cr | ₹21 Cr | ₹30 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹442 Cr | ₹232 Cr | ₹125 Cr | ₹280 Cr | ₹290 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.41 Cr | ₹3.40 Cr | ₹4.25 Cr | ₹2.18 Cr | ₹3.02 Cr |
| Interest Accrued But Not Due | ₹74 Cr | ₹93 Cr | ₹75 Cr | ₹52 Cr | ₹58 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹363 Cr | ₹135 Cr | ₹46 Cr | ₹226 Cr | ₹230 Cr |
| Short Term Borrowings | ₹5,411 Cr | ₹4,545 Cr | ₹3,614 Cr | ₹1,160 Cr | ₹729 Cr |
| Secured ST Loans repayable on Demands | ₹5,388 Cr | ₹4,270 Cr | ₹233 Cr | ₹1,146 Cr | ₹697 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹194 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹23 Cr | ₹275 Cr | ₹3,381 Cr | ₹14 Cr | ₹-162 Cr |
| Short Term Provisions | ₹3.82 Cr | ₹4.06 Cr | ₹5.41 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹2.35 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.82 Cr | ₹4.06 Cr | ₹3.06 Cr | - | - |
| Total Current Liabilities | ₹5,864 Cr | ₹4,784 Cr | ₹3,766 Cr | ₹1,461 Cr | ₹1,049 Cr |
| Total Liabilities | ₹14,378 Cr | ₹11,543 Cr | ₹10,476 Cr | ₹7,761 Cr | ₹7,573 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹11,398 Cr | ₹9,870 Cr | ₹8,908 Cr | ₹6,329 Cr | ₹5,308 Cr |
| Gross Block | ₹254 Cr | ₹226 Cr | ₹212 Cr | ₹203 Cr | ₹192 Cr |
| Less: Accumulated Depreciation | ₹105 Cr | ₹95 Cr | ₹86 Cr | ₹80 Cr | ₹73 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹149 Cr | ₹131 Cr | ₹126 Cr | ₹122 Cr | ₹119 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.31 Cr | ₹0.30 Cr | ₹0.09 Cr | - | ₹0.18 Cr |
| Non Current Investments | ₹102 Cr | ₹55 Cr | ₹51 Cr | ₹62 Cr | ₹48 Cr |
| Long Term Investment | ₹102 Cr | ₹55 Cr | ₹51 Cr | ₹62 Cr | ₹48 Cr |
| Quoted | ₹0.26 Cr | ₹0.21 Cr | - | - | - |
| Unquoted | ₹103 Cr | ₹55 Cr | ₹64 Cr | ₹89 Cr | ₹48 Cr |
| Long Term Loans & Advances | ₹5.82 Cr | ₹11 Cr | - | ₹3.74 Cr | ₹5.69 Cr |
| Other Non Current Assets | ₹129 Cr | ₹165 Cr | ₹235 Cr | ₹12 Cr | ₹24 Cr |
| Total Non-Current Assets | ₹11,801 Cr | ₹10,238 Cr | ₹9,327 Cr | ₹6,536 Cr | ₹5,512 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹49 Cr | - | - | - | ₹0.59 Cr |
| Quoted | - | - | - | - | ₹0.59 Cr |
| Unquoted | ₹49 Cr | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹8.14 Cr | ₹1.94 Cr | ₹8.45 Cr | ₹5.40 Cr | ₹2.76 Cr |
| Debtors more than Six months | ₹0.83 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.20 Cr |
| Debtors Others | ₹7.33 Cr | ₹1.89 Cr | ₹8.33 Cr | ₹5.27 Cr | ₹2.66 Cr |
| Cash and Bank | ₹2,125 Cr | ₹1,222 Cr | ₹1,045 Cr | ₹1,114 Cr | ₹2,002 Cr |
| Cash in hand | ₹15 Cr | ₹25 Cr | ₹39 Cr | ₹47 Cr | ₹54 Cr |
| Balances at Bank | ₹2,110 Cr | ₹1,197 Cr | ₹1,006 Cr | ₹1,067 Cr | ₹1,948 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹360 Cr | ₹72 Cr | ₹83 Cr | ₹58 Cr | ₹43 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ₹19 Cr | ₹13 Cr |
| Other current_assets | ₹360 Cr | ₹72 Cr | ₹83 Cr | ₹38 Cr | ₹31 Cr |
| Short Term Loans and Advances | ₹34 Cr | ₹8.17 Cr | ₹12 Cr | ₹48 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | - | - | - | ₹4.77 Cr | ₹6.86 Cr |
| Advance income tax and TDS | ₹34 Cr | ₹8.17 Cr | ₹12 Cr | ₹43 Cr | ₹5.26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | ₹-0.35 Cr | ₹-0.04 Cr |
| Total Current Assets | ₹2,577 Cr | ₹1,304 Cr | ₹1,149 Cr | ₹1,225 Cr | ₹2,060 Cr |
| Net Current Assets (Including Current Investments) | ₹-3,287 Cr | ₹-3,479 Cr | ₹-2,618 Cr | ₹-235 Cr | ₹1,012 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,378 Cr | ₹11,543 Cr | ₹10,476 Cr | ₹7,761 Cr | ₹7,573 Cr |
| Contingent Liabilities | ₹26 Cr | ₹27 Cr | ₹44 Cr | ₹47 Cr | ₹17 Cr |
| Total Debt | ₹10,991 Cr | ₹8,791 Cr | ₹7,910 Cr | ₹5,911 Cr | ₹5,744 Cr |
| Book Value | - | 231.15 | 218.28 | 188.67 | 205.51 |
| Adjusted Book Value | 260.07 | 231.15 | 218.28 | 188.67 | 205.51 |
Compare Balance Sheet of peers of SATIN CREDITCARE NETWORK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SATIN CREDITCARE NETWORK | ₹2,847.0 Cr | -0.4% | 9.6% | 60% | Stock Analytics | |
| POWER FINANCE CORPORATION | ₹136,954.0 Cr | 2.3% | -3.8% | -2.7% | Stock Analytics | |
| INDIAN RAILWAY FINANCE CORPORATION | ₹115,408.0 Cr | -0.6% | -11.2% | -33.8% | Stock Analytics | |
| REC | ₹95,322.7 Cr | 2.9% | 1.9% | -9% | Stock Analytics | |
| IFCI | ₹19,663.1 Cr | -1.5% | -14.9% | 16.3% | Stock Analytics | |
| TOURISM FINANCE CORPORATION OF INDIA | ₹3,859.8 Cr | -0.5% | 12.7% | 43.9% | Stock Analytics | |
SATIN CREDITCARE NETWORK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SATIN CREDITCARE NETWORK | -0.4% |
9.6% |
60% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses