Home > Balance Sheet > SAT INDUSTRIES

SAT INDUSTRIES
Balance Sheet

SAT INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAT INDUSTRIES
Please provide your vote to see the results

SAT INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹23 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹678 Cr₹626 Cr₹239 Cr₹180 Cr₹145 Cr
    Securities Premium ₹206 Cr₹206 Cr₹71 Cr₹80 Cr₹80 Cr
    Capital Reserves ₹57 Cr₹57 Cr₹57 Cr₹26 Cr₹26 Cr
    Profit & Loss Account Balance ₹400 Cr₹350 Cr₹99 Cr₹65 Cr₹31 Cr
    General Reserves ₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr
    Other Reserves ₹14 Cr₹11 Cr₹10 Cr₹7.79 Cr₹7.28 Cr
Reserve excluding Revaluation Reserve ₹678 Cr₹626 Cr₹239 Cr₹180 Cr₹145 Cr
Revaluation reserve -----
Shareholder's Funds ₹701 Cr₹648 Cr₹261 Cr₹203 Cr₹168 Cr
Minority Interest ₹122 Cr₹72 Cr₹46 Cr₹8.74 Cr₹3.15 Cr
Long-Term Borrowings -----
Secured Loans ₹4.62 Cr₹10 Cr₹28 Cr₹22 Cr₹36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.75 Cr₹9.71 Cr₹43 Cr₹17 Cr₹38 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.13 Cr₹0.45 Cr₹-15 Cr₹5.85 Cr₹-1.72 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.66 Cr₹3.95 Cr₹3.35 Cr₹2.88 Cr₹1.84 Cr
    Deferred Tax Assets ₹3.07 Cr₹0.68 Cr₹0.72 Cr₹0.08 Cr₹0.38 Cr
    Deferred Tax Liability ₹6.73 Cr₹4.62 Cr₹4.06 Cr₹2.95 Cr₹2.22 Cr
Other Long Term Liabilities ₹15 Cr₹5.72 Cr₹0.01 Cr-₹0.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.35 Cr----
Total Non-Current Liabilities ₹24 Cr₹20 Cr₹32 Cr₹25 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹71 Cr₹66 Cr₹53 Cr₹47 Cr₹45 Cr
    Sundry Creditors ₹71 Cr₹66 Cr₹53 Cr₹47 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹30 Cr₹35 Cr₹32 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.86 Cr₹6.22 Cr₹12 Cr₹9.54 Cr₹9.38 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹24 Cr₹24 Cr₹23 Cr₹15 Cr
Short Term Borrowings ₹21 Cr₹50 Cr₹56 Cr₹53 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹18 Cr₹11 Cr₹8.08 Cr₹6.91 Cr
    Working Capital Loans- Sec ₹18 Cr₹18 Cr₹11 Cr₹8.08 Cr₹6.91 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹15 Cr₹33 Cr₹37 Cr₹12 Cr
Short Term Provisions ₹8.55 Cr₹7.11 Cr₹7.17 Cr₹9.30 Cr₹0.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.38 Cr₹6.77 Cr₹7.01 Cr₹8.97 Cr₹0.29 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.16 Cr₹0.34 Cr₹0.16 Cr₹0.33 Cr₹0.05 Cr
Total Current Liabilities ₹128 Cr₹153 Cr₹151 Cr₹142 Cr₹95 Cr
Total Liabilities ₹975 Cr₹893 Cr₹490 Cr₹379 Cr₹304 Cr
ASSETS
Gross Block ₹377 Cr₹240 Cr₹199 Cr₹161 Cr₹149 Cr
Less: Accumulated Depreciation ₹106 Cr₹96 Cr₹87 Cr₹80 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹271 Cr₹144 Cr₹112 Cr₹80 Cr₹75 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.84 Cr₹5.90 Cr₹1.57 Cr₹13 Cr₹0.02 Cr
Non Current Investments ₹22 Cr₹20 Cr₹13 Cr₹9.97 Cr₹6.23 Cr
Long Term Investment ₹22 Cr₹20 Cr₹13 Cr₹9.97 Cr₹6.23 Cr
    Quoted ₹0.52 Cr₹0.46 Cr₹0.34 Cr₹0.27 Cr₹0.26 Cr
    Unquoted ₹21 Cr₹19 Cr₹13 Cr₹9.70 Cr₹5.97 Cr
Long Term Loans & Advances ₹54 Cr₹34 Cr₹17 Cr₹8.08 Cr₹6.22 Cr
Other Non Current Assets ₹1.32 Cr₹1.33 Cr₹1.79 Cr₹2.32 Cr₹1.49 Cr
Total Non-Current Assets ₹358 Cr₹205 Cr₹146 Cr₹114 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹131 Cr₹89 Cr₹85 Cr₹55 Cr₹40 Cr
    Raw Materials ₹37 Cr₹26 Cr₹35 Cr₹31 Cr₹22 Cr
    Work-in Progress ₹44 Cr₹52 Cr₹40 Cr₹13 Cr₹12 Cr
    Finished Goods ₹45 Cr₹7.57 Cr₹8.61 Cr₹10 Cr₹5.37 Cr
    Packing Materials -----
    Stores  and Spare ₹3.65 Cr₹2.49 Cr₹1.63 Cr₹0.97 Cr₹0.27 Cr
    Other Inventory ₹0.61 Cr₹0.54 Cr₹0.32 Cr₹0.15 Cr₹0.04 Cr
Sundry Debtors ₹190 Cr₹148 Cr₹107 Cr₹81 Cr₹54 Cr
    Debtors more than Six months ₹25 Cr₹23 Cr₹14 Cr₹2.95 Cr₹3.74 Cr
    Debtors Others ₹165 Cr₹125 Cr₹93 Cr₹78 Cr₹50 Cr
Cash and Bank ₹193 Cr₹336 Cr₹47 Cr₹14 Cr₹10 Cr
    Cash in hand ₹0.16 Cr₹0.16 Cr₹0.13 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹192 Cr₹336 Cr₹47 Cr₹14 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹42 Cr₹29 Cr₹17 Cr₹29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.18 Cr₹0.82 Cr₹0.50 Cr₹0.01 Cr-
    Prepaid Expenses -----
    Other current_assets ₹26 Cr₹41 Cr₹29 Cr₹17 Cr₹29 Cr
Short Term Loans and Advances ₹76 Cr₹73 Cr₹76 Cr₹97 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹9.74 Cr₹23 Cr₹45 Cr₹39 Cr
    Advance income tax and TDS ₹0.19 Cr₹0.13 Cr-₹0.04 Cr₹0.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹63 Cr₹63 Cr₹54 Cr₹53 Cr₹42 Cr
Total Current Assets ₹617 Cr₹688 Cr₹344 Cr₹265 Cr₹215 Cr
Net Current Assets (Including Current Investments) ₹489 Cr₹535 Cr₹193 Cr₹123 Cr₹120 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹975 Cr₹893 Cr₹490 Cr₹379 Cr₹304 Cr
Contingent Liabilities ₹48 Cr₹48 Cr₹101 Cr₹63 Cr₹63 Cr
Total Debt ₹29 Cr₹63 Cr₹105 Cr₹91 Cr₹73 Cr
Book Value -57.3323.1117.9514.86
Adjusted Book Value 61.9657.3323.1117.9514.86

Compare Balance Sheet of peers of SAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAT INDUSTRIES ₹1,041.4 Cr 5.8% 27.3% 2.7% Stock Analytics
ADANI ENTERPRISES ₹297,652.0 Cr 2.6% 18.6% -2.9% Stock Analytics
REDINGTON ₹16,929.3 Cr -4.8% -0.4% -3.7% Stock Analytics
HONASA CONSUMER ₹11,348.9 Cr 1.6% 20.6% 47.9% Stock Analytics
LLOYDS ENTERPRISES ₹10,318.0 Cr 2.2% 49.3% 38.6% Stock Analytics
MMTC ₹9,844.5 Cr -1.8% 9.8% 21.9% Stock Analytics


SAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAT INDUSTRIES

5.8%

27.3%

2.7%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses