SANSERA ENGINEERING
|
SANSERA ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹20 Cr |
| Equity - Authorised | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.39 Cr |
| Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹11 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr |
| Total Reserves | ₹2,726 Cr | ₹1,321 Cr | ₹1,138 Cr | ₹991 Cr | ₹840 Cr |
| Securities Premium | ₹1,374 Cr | ₹168 Cr | ₹157 Cr | ₹143 Cr | ₹122 Cr |
| Capital Reserves | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Profit & Loss Account Balance | ₹1,333 Cr | ₹1,136 Cr | ₹965 Cr | ₹831 Cr | ₹699 Cr |
| General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Other Reserves | ₹4.18 Cr | ₹2.32 Cr | ₹2.01 Cr | ₹2.00 Cr | ₹5.38 Cr |
| Reserve excluding Revaluation Reserve | ₹2,726 Cr | ₹1,321 Cr | ₹1,138 Cr | ₹991 Cr | ₹840 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,750 Cr | ₹1,347 Cr | ₹1,168 Cr | ₹1,023 Cr | ₹878 Cr |
| Minority Interest | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹171 Cr | ₹252 Cr | ₹263 Cr | ₹234 Cr | ₹188 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹244 Cr | ₹372 Cr | ₹377 Cr | ₹296 Cr | ₹222 Cr |
| Term Loans - Institutions | - | ₹5.18 Cr | ₹15 Cr | ₹47 Cr | ₹70 Cr |
| Other Secured | ₹-72 Cr | ₹-126 Cr | ₹-129 Cr | ₹-109 Cr | ₹-105 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹80 Cr | ₹69 Cr | ₹69 Cr | ₹64 Cr | ₹62 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹11 Cr | ₹5.70 Cr | ₹7.55 Cr | ₹7.79 Cr |
| Deferred Tax Liability | ₹93 Cr | ₹80 Cr | ₹75 Cr | ₹72 Cr | ₹70 Cr |
| Other Long Term Liabilities | ₹140 Cr | ₹129 Cr | ₹131 Cr | ₹142 Cr | ₹128 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹419 Cr | ₹246 Cr | ₹2.89 Cr | ₹8.22 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹811 Cr | ₹696 Cr | ₹466 Cr | ₹448 Cr | ₹392 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹362 Cr | ₹356 Cr | ₹293 Cr | ₹265 Cr | ₹227 Cr |
| Sundry Creditors | ₹362 Cr | ₹356 Cr | ₹293 Cr | ₹265 Cr | ₹227 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹151 Cr | ₹191 Cr | ₹199 Cr | ₹158 Cr | ₹156 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹8.76 Cr | ₹2.64 Cr |
| Interest Accrued But Not Due | ₹1.43 Cr | ₹1.19 Cr | ₹2.72 Cr | ₹0.96 Cr | ₹1.49 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹130 Cr | ₹176 Cr | ₹183 Cr | ₹149 Cr | ₹151 Cr |
| Short Term Borrowings | ₹55 Cr | ₹424 Cr | ₹320 Cr | ₹302 Cr | ₹255 Cr |
| Secured ST Loans repayable on Demands | ₹55 Cr | ₹424 Cr | ₹320 Cr | ₹302 Cr | ₹255 Cr |
| Working Capital Loans- Sec | ₹55 Cr | ₹424 Cr | ₹320 Cr | ₹302 Cr | ₹255 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-55 Cr | ₹-424 Cr | ₹-320 Cr | ₹-302 Cr | ₹-255 Cr |
| Short Term Provisions | ₹54 Cr | ₹111 Cr | ₹3.07 Cr | ₹12 Cr | ₹9.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹52 Cr | ₹110 Cr | ₹0.50 Cr | ₹0.85 Cr | ₹0.06 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.32 Cr | ₹1.57 Cr | ₹2.57 Cr | ₹11 Cr | ₹9.91 Cr |
| Total Current Liabilities | ₹622 Cr | ₹1,082 Cr | ₹815 Cr | ₹738 Cr | ₹648 Cr |
| Total Liabilities | ₹4,200 Cr | ₹3,142 Cr | ₹2,463 Cr | ₹2,221 Cr | ₹1,929 Cr |
| ASSETS | |||||
| Gross Block | ₹2,817 Cr | ₹2,296 Cr | ₹1,978 Cr | ₹1,699 Cr | ₹1,479 Cr |
| Less: Accumulated Depreciation | ₹879 Cr | ₹712 Cr | ₹584 Cr | ₹460 Cr | ₹352 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,938 Cr | ₹1,584 Cr | ₹1,394 Cr | ₹1,239 Cr | ₹1,127 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹195 Cr | ₹84 Cr | ₹76 Cr | ₹122 Cr | ₹60 Cr |
| Non Current Investments | ₹51 Cr | ₹40 Cr | ₹10 Cr | ₹10 Cr | ₹3.69 Cr |
| Long Term Investment | ₹51 Cr | ₹40 Cr | ₹10 Cr | ₹10 Cr | ₹3.69 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹51 Cr | ₹40 Cr | ₹10 Cr | ₹10 Cr | ₹3.69 Cr |
| Long Term Loans & Advances | ₹505 Cr | ₹326 Cr | ₹68 Cr | ₹54 Cr | ₹55 Cr |
| Other Non Current Assets | ₹2.34 Cr | ₹3.27 Cr | ₹1.15 Cr | ₹0.57 Cr | ₹0.54 Cr |
| Total Non-Current Assets | ₹2,691 Cr | ₹2,037 Cr | ₹1,548 Cr | ₹1,426 Cr | ₹1,246 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.93 Cr | ₹1.02 Cr | ₹0.67 Cr | ₹0.60 Cr | ₹0.56 Cr |
| Quoted | ₹0.93 Cr | ₹1.02 Cr | ₹0.67 Cr | ₹0.60 Cr | ₹0.56 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹501 Cr | ₹419 Cr | ₹371 Cr | ₹278 Cr | ₹249 Cr |
| Raw Materials | ₹168 Cr | ₹133 Cr | ₹123 Cr | ₹99 Cr | ₹84 Cr |
| Work-in Progress | ₹165 Cr | ₹149 Cr | ₹138 Cr | ₹106 Cr | ₹90 Cr |
| Finished Goods | ₹113 Cr | ₹48 Cr | ₹41 Cr | ₹30 Cr | ₹31 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹36 Cr | ₹32 Cr | ₹26 Cr | ₹26 Cr | ₹36 Cr |
| Other Inventory | ₹20 Cr | ₹57 Cr | ₹42 Cr | ₹16 Cr | ₹8.39 Cr |
| Sundry Debtors | ₹455 Cr | ₹462 Cr | ₹433 Cr | ₹409 Cr | ₹313 Cr |
| Debtors more than Six months | ₹13 Cr | ₹17 Cr | ₹28 Cr | ₹10 Cr | ₹2.49 Cr |
| Debtors Others | ₹448 Cr | ₹449 Cr | ₹414 Cr | ₹401 Cr | ₹313 Cr |
| Cash and Bank | ₹427 Cr | ₹63 Cr | ₹62 Cr | ₹50 Cr | ₹65 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Balances at Bank | ₹427 Cr | ₹63 Cr | ₹62 Cr | ₹50 Cr | ₹65 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹14 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹10 Cr | ₹8.53 Cr | ₹11 Cr | ₹6.64 Cr | ₹1.89 Cr |
| Other current_assets | ₹12 Cr | ₹19 Cr | ₹6.54 Cr | ₹7.50 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹103 Cr | ₹133 Cr | ₹31 Cr | ₹43 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹33 Cr | ₹24 Cr | ₹27 Cr | ₹26 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹50 Cr | ₹106 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹3.12 Cr | ₹4.53 Cr | ₹17 Cr | ₹20 Cr |
| Total Current Assets | ₹1,509 Cr | ₹1,105 Cr | ₹914 Cr | ₹794 Cr | ₹683 Cr |
| Net Current Assets (Including Current Investments) | ₹888 Cr | ₹23 Cr | ₹99 Cr | ₹57 Cr | ₹35 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,200 Cr | ₹3,142 Cr | ₹2,463 Cr | ₹2,221 Cr | ₹1,929 Cr |
| Contingent Liabilities | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹6.23 Cr | ₹9.23 Cr |
| Total Debt | ₹298 Cr | ₹801 Cr | ₹712 Cr | ₹645 Cr | ₹548 Cr |
| Book Value | 442.30 | 248.34 | 216.96 | 191.94 | 181.00 |
| Adjusted Book Value | 442.30 | 248.34 | 216.96 | 191.94 | 181.00 |
Compare Balance Sheet of peers of SANSERA ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANSERA ENGINEERING | ₹9,511.2 Cr | 0.6% | 9.1% | 4.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,766.0 Cr | -3.2% | -2.1% | -14.3% | Stock Analytics | |
| BOSCH | ₹109,207.0 Cr | 1.3% | -1.9% | 2.5% | Stock Analytics | |
| UNO MINDA | ₹71,130.2 Cr | 2.9% | -4.9% | 30.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,899.0 Cr | 2% | 0.3% | 22.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,022.9 Cr | 0.1% | 15.2% | -29.8% | Stock Analytics | |
SANSERA ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANSERA ENGINEERING | 0.6% |
9.1% |
4.3% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses