SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr |
| Equity Paid Up | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,109 Cr | ₹1,003 Cr | ₹833 Cr | ₹725 Cr | ₹700 Cr |
| Securities Premium | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
| Capital Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Profit & Loss Account Balance | ₹674 Cr | ₹568 Cr | ₹398 Cr | ₹290 Cr | ₹260 Cr |
| General Reserves | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr |
| Other Reserves | ₹-0.75 Cr | ₹-0.63 Cr | ₹-0.44 Cr | ₹-0.49 Cr | ₹3.99 Cr |
| Reserve excluding Revaluation Reserve | ₹1,109 Cr | ₹1,003 Cr | ₹833 Cr | ₹725 Cr | ₹700 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,118 Cr | ₹1,012 Cr | ₹842 Cr | ₹734 Cr | ₹709 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹232 Cr | ₹161 Cr | ₹94 Cr | ₹109 Cr | ₹130 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹203 Cr | ₹166 Cr | ₹113 Cr | ₹153 Cr | ₹173 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹29 Cr | ₹-5.43 Cr | ₹-19 Cr | ₹-44 Cr | ₹-43 Cr |
| Unsecured Loans | - | - | - | ₹11 Cr | ₹19 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹14 Cr | ₹19 Cr |
| Other Unsecured Loan | - | - | - | ₹-2.50 Cr | - |
| Deferred Tax Assets / Liabilities | ₹58 Cr | ₹49 Cr | ₹47 Cr | ₹17 Cr | ₹9.00 Cr |
| Deferred Tax Assets | ₹4.96 Cr | ₹5.19 Cr | ₹7.60 Cr | ₹40 Cr | ₹55 Cr |
| Deferred Tax Liability | ₹62 Cr | ₹54 Cr | ₹54 Cr | ₹58 Cr | ₹64 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹289 Cr | ₹209 Cr | ₹140 Cr | ₹137 Cr | ₹158 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹34 Cr | ₹29 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr |
| Sundry Creditors | ₹34 Cr | ₹29 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹106 Cr | ₹72 Cr | ₹47 Cr | ₹71 Cr | ₹69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.56 Cr | ₹11 Cr | ₹4.42 Cr | ₹3.80 Cr | ₹2.78 Cr |
| Interest Accrued But Not Due | ₹0.27 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹3.50 Cr | ₹2.69 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹103 Cr | ₹61 Cr | ₹42 Cr | ₹64 Cr | ₹63 Cr |
| Short Term Borrowings | ₹135 Cr | ₹96 Cr | ₹70 Cr | ₹0.20 Cr | ₹5.17 Cr |
| Secured ST Loans repayable on Demands | ₹135 Cr | ₹96 Cr | ₹70 Cr | ₹0.20 Cr | ₹2.17 Cr |
| Working Capital Loans- Sec | ₹135 Cr | ₹96 Cr | ₹70 Cr | ₹0.20 Cr | ₹2.17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-135 Cr | ₹-96 Cr | ₹-70 Cr | ₹-0.20 Cr | ₹0.83 Cr |
| Short Term Provisions | ₹46 Cr | ₹64 Cr | ₹2.97 Cr | ₹1.18 Cr | ₹0.26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹43 Cr | ₹62 Cr | ₹1.50 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.97 Cr | ₹2.18 Cr | ₹1.48 Cr | ₹1.18 Cr | ₹0.26 Cr |
| Total Current Liabilities | ₹321 Cr | ₹262 Cr | ₹137 Cr | ₹93 Cr | ₹91 Cr |
| Total Liabilities | ₹1,728 Cr | ₹1,485 Cr | ₹1,121 Cr | ₹964 Cr | ₹958 Cr |
| ASSETS | |||||
| Gross Block | ₹2,208 Cr | ₹1,998 Cr | ₹1,759 Cr | ₹1,563 Cr | ₹1,517 Cr |
| Less: Accumulated Depreciation | ₹1,095 Cr | ₹985 Cr | ₹904 Cr | ₹797 Cr | ₹685 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,113 Cr | ₹1,012 Cr | ₹855 Cr | ₹766 Cr | ₹833 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹15 Cr | ₹6.42 Cr | - | - |
| Non Current Investments | ₹8.04 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.00 Cr |
| Long Term Investment | ₹8.04 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.04 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Other Non Current Assets | ₹23 Cr | ₹8.06 Cr | ₹1.45 Cr | ₹2.15 Cr | - |
| Total Non-Current Assets | ₹1,186 Cr | ₹1,052 Cr | ₹883 Cr | ₹786 Cr | ₹847 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹150 Cr | ₹71 Cr | ₹35 Cr | ₹30 Cr | ₹12 Cr |
| Quoted | ₹150 Cr | ₹71 Cr | ₹35 Cr | ₹30 Cr | ₹12 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5.69 Cr | ₹5.91 Cr | ₹4.50 Cr | ₹4.82 Cr | ₹7.07 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.69 Cr | ₹5.91 Cr | ₹4.50 Cr | ₹4.82 Cr | ₹7.07 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹221 Cr | ₹179 Cr | ₹140 Cr | ₹121 Cr | ₹81 Cr |
| Debtors more than Six months | ₹17 Cr | ₹12 Cr | ₹22 Cr | ₹24 Cr | ₹49 Cr |
| Debtors Others | ₹213 Cr | ₹176 Cr | ₹132 Cr | ₹119 Cr | ₹79 Cr |
| Cash and Bank | ₹48 Cr | ₹81 Cr | ₹21 Cr | ₹9.71 Cr | ₹1.57 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹48 Cr | ₹81 Cr | ₹21 Cr | ₹9.71 Cr | ₹1.57 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.44 Cr | ₹4.42 Cr | ₹3.31 Cr | ₹5.71 Cr | ₹5.66 Cr |
| Interest accrued on Investments | ₹2.15 Cr | ₹1.44 Cr | ₹0.51 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.66 Cr | - | - | - | - |
| Prepaid Expenses | ₹4.63 Cr | ₹2.67 Cr | ₹2.80 Cr | ₹2.78 Cr | ₹2.36 Cr |
| Other current_assets | ₹0.01 Cr | ₹0.31 Cr | ₹0.01 Cr | ₹2.94 Cr | ₹3.30 Cr |
| Short Term Loans and Advances | ₹107 Cr | ₹84 Cr | ₹30 Cr | ₹6.83 Cr | ₹3.11 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹11 Cr | ₹7.11 Cr | ₹6.39 Cr | ₹3.02 Cr |
| Advance income tax and TDS | ₹43 Cr | ₹60 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹25 Cr | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹13 Cr | ₹23 Cr | ₹0.44 Cr | ₹0.09 Cr |
| Total Current Assets | ₹540 Cr | ₹426 Cr | ₹235 Cr | ₹178 Cr | ₹111 Cr |
| Net Current Assets (Including Current Investments) | ₹219 Cr | ₹164 Cr | ₹98 Cr | ₹85 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,728 Cr | ₹1,485 Cr | ₹1,121 Cr | ₹964 Cr | ₹958 Cr |
| Contingent Liabilities | ₹3.45 Cr | ₹2.98 Cr | ₹873 Cr | ₹873 Cr | ₹527 Cr |
| Total Debt | ₹438 Cr | ₹292 Cr | ₹183 Cr | ₹167 Cr | ₹197 Cr |
| Book Value | 129.12 | 233.82 | 194.44 | 169.55 | 163.79 |
| Adjusted Book Value | 129.12 | 116.91 | 97.22 | 84.78 | 81.89 |
Compare Balance Sheet of peers of SANGHVI MOVERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANGHVI MOVERS | ₹3,192.9 Cr | 3.5% | -6.6% | -15.3% | Stock Analytics | |
| BEML | ₹18,466.8 Cr | 0.4% | 2.3% | 8.3% | Stock Analytics | |
| ACTION CONSTRUCTION EQUIPMENT | ₹13,211.1 Cr | 2.2% | -3.9% | -20.5% | Stock Analytics | |
| TIL | ₹2,018.7 Cr | -1% | -5.4% | -13.4% | Stock Analytics | |
| BRADY & MORRIS ENGINEERING COMPANY | ₹252.0 Cr | 5.3% | -11.5% | -52.3% | Stock Analytics | |
SANGHVI MOVERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANGHVI MOVERS | 3.5% |
-6.6% |
-15.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses