SANDUR MANGANESE & IRON ORES
|
SANDUR MANGANESE & IRON ORES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2019 | Mar2018 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹162 Cr | ₹162 Cr | ₹27 Cr | ₹8.75 Cr | ₹8.75 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹114 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹162 Cr | ₹162 Cr | ₹27 Cr | ₹8.75 Cr | ₹8.75 Cr |
| Equity Paid Up | ₹162 Cr | ₹162 Cr | ₹27 Cr | ₹8.75 Cr | ₹8.75 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,451 Cr | ₹1,996 Cr | ₹1,907 Cr | ₹662 Cr | ₹522 Cr |
| Securities Premium | - | - | ₹103 Cr | ₹9.67 Cr | ₹9.67 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,479 Cr | ₹2,025 Cr | ₹1,803 Cr | ₹616 Cr | ₹475 Cr |
| General Reserves | ₹6.58 Cr | ₹6.58 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Other Reserves | ₹-35 Cr | ₹-35 Cr | ₹-37 Cr | ₹-0.69 Cr | ₹-0.22 Cr |
| Reserve excluding Revaluation Reserve | ₹2,451 Cr | ₹1,996 Cr | ₹1,907 Cr | ₹662 Cr | ₹522 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,613 Cr | ₹2,158 Cr | ₹1,934 Cr | ₹671 Cr | ₹531 Cr |
| Minority Interest | ₹15 Cr | - | - | ₹33 Cr | ₹32 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,335 Cr | ₹98 Cr | ₹161 Cr | - | - |
| Non Convertible Debentures | ₹437 Cr | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹602 Cr | ₹131 Cr | ₹204 Cr | - | - |
| Term Loans - Institutions | ₹485 Cr | - | - | - | - |
| Other Secured | ₹-189 Cr | ₹-33 Cr | ₹-43 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹79 Cr | ₹2.29 Cr | ₹7.54 Cr | ₹-25 Cr | ₹-21 Cr |
| Deferred Tax Assets | ₹139 Cr | ₹38 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹218 Cr | ₹41 Cr | ₹36 Cr | ₹0.07 Cr | ₹0.32 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹7.92 Cr | ₹4.54 Cr | ₹0.29 Cr | ₹0.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹907 Cr | ₹848 Cr | ₹751 Cr | ₹5.98 Cr | ₹4.54 Cr |
| Total Non-Current Liabilities | ₹2,337 Cr | ₹956 Cr | ₹924 Cr | ₹-19 Cr | ₹-16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹747 Cr | ₹135 Cr | ₹252 Cr | ₹75 Cr | ₹47 Cr |
| Sundry Creditors | ₹747 Cr | ₹135 Cr | ₹252 Cr | ₹75 Cr | ₹47 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹427 Cr | ₹154 Cr | ₹141 Cr | ₹67 Cr | ₹63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹2.97 Cr | ₹6.61 Cr | ₹3.93 Cr | ₹4.14 Cr |
| Interest Accrued But Not Due | ₹3.17 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹27 Cr | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹385 Cr | ₹151 Cr | ₹135 Cr | ₹63 Cr | ₹59 Cr |
| Short Term Borrowings | ₹358 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | ₹358 Cr | - | - | - | - |
| Working Capital Loans- Sec | ₹358 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-358 Cr | - | - | - | - |
| Short Term Provisions | ₹25 Cr | ₹5.03 Cr | ₹98 Cr | ₹10 Cr | ₹9.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.50 Cr | - | ₹94 Cr | ₹9.68 Cr | ₹8.40 Cr |
| Provision for post retirement benefits | ₹0.25 Cr | ₹0.04 Cr | - | - | ₹0.23 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹24 Cr | ₹4.99 Cr | ₹4.77 Cr | ₹0.73 Cr | ₹0.71 Cr |
| Total Current Liabilities | ₹1,557 Cr | ₹293 Cr | ₹491 Cr | ₹152 Cr | ₹119 Cr |
| Total Liabilities | ₹6,521 Cr | ₹3,408 Cr | ₹3,349 Cr | ₹837 Cr | ₹666 Cr |
| ASSETS | |||||
| Gross Block | ₹3,419 Cr | ₹1,089 Cr | ₹1,022 Cr | ₹243 Cr | ₹235 Cr |
| Less: Accumulated Depreciation | ₹350 Cr | ₹245 Cr | ₹188 Cr | ₹32 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,068 Cr | ₹844 Cr | ₹835 Cr | ₹211 Cr | ₹213 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹373 Cr | ₹116 Cr | ₹67 Cr | ₹202 Cr | ₹12 Cr |
| Non Current Investments | ₹95 Cr | ₹40 Cr | ₹31 Cr | ₹0.58 Cr | ₹0.48 Cr |
| Long Term Investment | ₹95 Cr | ₹40 Cr | ₹31 Cr | ₹0.58 Cr | ₹0.48 Cr |
| Quoted | ₹52 Cr | ₹0.73 Cr | ₹0.81 Cr | ₹0.58 Cr | ₹0.48 Cr |
| Unquoted | ₹43 Cr | ₹39 Cr | ₹31 Cr | - | - |
| Long Term Loans & Advances | ₹1,082 Cr | ₹921 Cr | ₹849 Cr | ₹112 Cr | ₹63 Cr |
| Other Non Current Assets | ₹53 Cr | - | ₹2.31 Cr | ₹7.57 Cr | ₹1.34 Cr |
| Total Non-Current Assets | ₹4,714 Cr | ₹1,964 Cr | ₹1,827 Cr | ₹582 Cr | ₹339 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹132 Cr | ₹444 Cr | ₹438 Cr | ₹64 Cr | ₹175 Cr |
| Quoted | ₹129 Cr | ₹440 Cr | ₹433 Cr | ₹56 Cr | ₹166 Cr |
| Unquoted | ₹3.07 Cr | ₹3.78 Cr | ₹4.96 Cr | ₹8.07 Cr | ₹8.36 Cr |
| Inventories | ₹952 Cr | ₹388 Cr | ₹292 Cr | ₹65 Cr | ₹87 Cr |
| Raw Materials | ₹252 Cr | ₹174 Cr | ₹182 Cr | ₹15 Cr | ₹30 Cr |
| Work-in Progress | ₹26 Cr | - | - | - | - |
| Finished Goods | ₹554 Cr | ₹138 Cr | ₹91 Cr | ₹43 Cr | ₹50 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹82 Cr | ₹19 Cr | ₹19 Cr | ₹6.69 Cr | ₹7.30 Cr |
| Other Inventory | ₹38 Cr | ₹57 Cr | - | - | - |
| Sundry Debtors | ₹374 Cr | ₹34 Cr | ₹144 Cr | ₹21 Cr | ₹4.33 Cr |
| Debtors more than Six months | ₹6.97 Cr | ₹8.73 Cr | ₹19 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Debtors Others | ₹374 Cr | ₹33 Cr | ₹131 Cr | ₹21 Cr | ₹4.33 Cr |
| Cash and Bank | ₹45 Cr | ₹60 Cr | ₹513 Cr | ₹69 Cr | ₹38 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Balances at Bank | ₹45 Cr | ₹60 Cr | ₹513 Cr | ₹69 Cr | ₹37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹2.25 Cr | ₹0.75 Cr |
| Interest accrued on Investments | - | ₹14 Cr | ₹17 Cr | ₹0.93 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.63 Cr | ₹3.65 Cr | ₹3.91 Cr | ₹0.13 Cr | ₹0.07 Cr |
| Other current_assets | ₹22 Cr | ₹4.58 Cr | - | ₹1.19 Cr | ₹0.50 Cr |
| Short Term Loans and Advances | ₹261 Cr | ₹495 Cr | ₹114 Cr | ₹34 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | ₹34 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹0.47 Cr | - | ₹82 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹216 Cr | ₹463 Cr | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹12 Cr | ₹8.65 Cr | ₹13 Cr | ₹4.96 Cr |
| Total Current Assets | ₹1,796 Cr | ₹1,444 Cr | ₹1,522 Cr | ₹255 Cr | ₹327 Cr |
| Net Current Assets (Including Current Investments) | ₹239 Cr | ₹1,151 Cr | ₹1,031 Cr | ₹103 Cr | ₹207 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,521 Cr | ₹3,408 Cr | ₹3,349 Cr | ₹837 Cr | ₹666 Cr |
| Contingent Liabilities | ₹493 Cr | ₹213 Cr | ₹202 Cr | ₹190 Cr | ₹150 Cr |
| Total Debt | ₹1,882 Cr | ₹131 Cr | ₹204 Cr | - | - |
| Book Value | - | 133.19 | 715.92 | 767.13 | 606.89 |
| Adjusted Book Value | 161.24 | 133.19 | 119.32 | 42.89 | 33.93 |
Compare Balance Sheet of peers of SANDUR MANGANESE & IRON ORES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANDUR MANGANESE & IRON ORES | ₹10,983.4 Cr | -2.2% | 41.8% | 43% | Stock Analytics | |
| COAL INDIA | ₹240,993.0 Cr | 1.8% | -0.9% | -20.2% | Stock Analytics | |
| NMDC | ₹66,483.7 Cr | -1.4% | -1.2% | 0.6% | Stock Analytics | |
| KIOCL | ₹26,896.0 Cr | -7.6% | 2.8% | 21.1% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,595.1 Cr | -2.8% | 2.2% | 63.6% | Stock Analytics | |
| MOIL | ₹7,622.6 Cr | -3.2% | 5.3% | 1.1% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANDUR MANGANESE & IRON ORES | -2.2% |
41.8% |
43% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses