SANATHAN TEXTILES
|
SANATHAN TEXTILES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹84 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹84 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Paid Up | ₹84 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.35 Cr | ₹2.06 Cr | ₹1.30 Cr | ₹0.33 Cr |
| Total Reserves | ₹1,721 Cr | ₹1,201 Cr | ₹1,067 Cr | ₹914 Cr |
| Securities Premium | ₹360 Cr | - | - | - |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹1,129 Cr | ₹969 Cr | ₹836 Cr | ₹682 Cr |
| General Reserves | ₹232 Cr | ₹232 Cr | ₹231 Cr | ₹232 Cr |
| Other Reserves | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,721 Cr | ₹1,201 Cr | ₹1,067 Cr | ₹914 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹1,808 Cr | ₹1,275 Cr | ₹1,140 Cr | ₹987 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹938 Cr | ₹337 Cr | ₹222 Cr | ₹280 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹938 Cr | ₹332 Cr | ₹222 Cr | ₹280 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹0.46 Cr | ₹4.98 Cr | - | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹81 Cr | ₹78 Cr | ₹71 Cr | ₹63 Cr |
| Deferred Tax Assets | ₹5.20 Cr | ₹3.70 Cr | ₹3.41 Cr | ₹5.65 Cr |
| Deferred Tax Liability | ₹86 Cr | ₹81 Cr | ₹75 Cr | ₹69 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹1.01 Cr | ₹0.54 Cr | ₹0.93 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹8.98 Cr | ₹7.62 Cr | ₹7.00 Cr | ₹6.52 Cr |
| Total Non-Current Liabilities | ₹1,046 Cr | ₹423 Cr | ₹300 Cr | ₹350 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹488 Cr | ₹437 Cr | ₹377 Cr | ₹338 Cr |
| Sundry Creditors | ₹488 Cr | ₹437 Cr | ₹377 Cr | ₹338 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹87 Cr | ₹65 Cr | ₹85 Cr | ₹112 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹7.39 Cr | ₹6.85 Cr | ₹14 Cr | ₹4.40 Cr |
| Interest Accrued But Not Due | ₹7.91 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹72 Cr | ₹58 Cr | ₹71 Cr | ₹107 Cr |
| Short Term Borrowings | ₹96 Cr | - | ₹1.50 Cr | ₹1.32 Cr |
| Secured ST Loans repayable on Demands | ₹96 Cr | - | ₹1.50 Cr | ₹1.32 Cr |
| Working Capital Loans- Sec | ₹96 Cr | - | ₹1.50 Cr | ₹1.32 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-96 Cr | - | ₹-1.50 Cr | ₹-1.32 Cr |
| Short Term Provisions | ₹3.05 Cr | ₹3.41 Cr | ₹2.51 Cr | ₹8.90 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | ₹0.65 Cr | - | ₹6.06 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹3.05 Cr | ₹2.76 Cr | ₹2.51 Cr | ₹2.84 Cr |
| Total Current Liabilities | ₹674 Cr | ₹505 Cr | ₹466 Cr | ₹459 Cr |
| Total Liabilities | ₹3,528 Cr | ₹2,204 Cr | ₹1,907 Cr | ₹1,796 Cr |
| ASSETS | ||||
| Gross Block | ₹1,788 Cr | ₹1,740 Cr | ₹1,716 Cr | ₹1,620 Cr |
| Less: Accumulated Depreciation | ₹854 Cr | ₹809 Cr | ₹766 Cr | ₹723 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹934 Cr | ₹931 Cr | ₹950 Cr | ₹897 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹1,587 Cr | ₹141 Cr | ₹19 Cr | ₹2.39 Cr |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹147 Cr | ₹214 Cr | ₹128 Cr | ₹29 Cr |
| Other Non Current Assets | ₹3.00 Cr | ₹8.67 Cr | ₹5.67 Cr | ₹8.14 Cr |
| Total Non-Current Assets | ₹2,671 Cr | ₹1,294 Cr | ₹1,105 Cr | ₹936 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | ₹107 Cr | ₹48 Cr | ₹55 Cr |
| Quoted | - | ₹107 Cr | ₹48 Cr | ₹55 Cr |
| Unquoted | - | - | - | - |
| Inventories | ₹375 Cr | ₹405 Cr | ₹402 Cr | ₹444 Cr |
| Raw Materials | ₹149 Cr | ₹145 Cr | ₹251 Cr | ₹230 Cr |
| Work-in Progress | ₹38 Cr | ₹36 Cr | ₹2.69 Cr | ₹2.84 Cr |
| Finished Goods | ₹85 Cr | ₹91 Cr | ₹101 Cr | ₹160 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹46 Cr | ₹46 Cr | ₹23 Cr | ₹21 Cr |
| Other Inventory | ₹57 Cr | ₹87 Cr | ₹24 Cr | ₹30 Cr |
| Sundry Debtors | ₹149 Cr | ₹126 Cr | ₹142 Cr | ₹136 Cr |
| Debtors more than Six months | ₹9.78 Cr | ₹15 Cr | ₹2.12 Cr | ₹2.30 Cr |
| Debtors Others | ₹140 Cr | ₹113 Cr | ₹142 Cr | ₹139 Cr |
| Cash and Bank | ₹138 Cr | ₹102 Cr | ₹106 Cr | ₹79 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹138 Cr | ₹102 Cr | ₹106 Cr | ₹79 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹53 Cr | ₹3.06 Cr | ₹7.89 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹51 Cr | ₹2.65 Cr | ₹2.57 Cr |
| Other current_assets | ₹1.15 Cr | ₹2.23 Cr | ₹0.41 Cr | ₹5.32 Cr |
| Short Term Loans and Advances | ₹181 Cr | ₹117 Cr | ₹101 Cr | ₹139 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹30 Cr | ₹4.90 Cr | ₹15 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹169 Cr | ₹87 Cr | ₹96 Cr | ₹124 Cr |
| Total Current Assets | ₹857 Cr | ₹909 Cr | ₹802 Cr | ₹860 Cr |
| Net Current Assets (Including Current Investments) | ₹183 Cr | ₹404 Cr | ₹335 Cr | ₹401 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹3,528 Cr | ₹2,204 Cr | ₹1,907 Cr | ₹1,796 Cr |
| Contingent Liabilities | ₹81 Cr | ₹7.54 Cr | ₹9.95 Cr | ₹13 Cr |
| Total Debt | ₹1,084 Cr | ₹380 Cr | ₹281 Cr | ₹378 Cr |
| Book Value | - | 176.94 | 158.29 | 137.10 |
| Adjusted Book Value | 213.94 | 176.94 | 158.29 | 137.10 |
Compare Balance Sheet of peers of SANATHAN TEXTILES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANATHAN TEXTILES | ₹4,156.7 Cr | 2.9% | -1.4% | NA | Stock Analytics | |
| TRIDENT | ₹14,304.3 Cr | -2% | -0.9% | -20.1% | Stock Analytics | |
| FILATEX INDIA | ₹2,692.9 Cr | -4.2% | 21.8% | -2.5% | Stock Analytics | |
| NITIN SPINNERS | ₹1,718.1 Cr | -7.8% | -1.4% | -26.8% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
| AMBIKA COTTON MILLS | ₹760.7 Cr | -1.5% | -5.4% | -18.6% | Stock Analytics | |
SANATHAN TEXTILES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANATHAN TEXTILES | 2.9% |
-1.4% |
|
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses