Home > Balance Sheet > SAMHI HOTELS

SAMHI HOTELS
Balance Sheet

SAMHI HOTELS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr
    Equity Paid Up ₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹20 Cr₹2.61 Cr₹7.66 Cr₹7.66 Cr₹7.66 Cr
Total Reserves ₹997 Cr₹-819 Cr₹-654 Cr₹-211 Cr₹267 Cr
    Securities Premium ₹3,317 Cr₹1,267 Cr₹1,101 Cr₹1,101 Cr₹1,101 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-2,384 Cr₹-2,150 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹997 Cr₹-819 Cr₹-654 Cr₹-211 Cr₹267 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,039 Cr₹-808 Cr₹-639 Cr₹-195 Cr₹282 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,549 Cr₹1,982 Cr₹2,026 Cr₹1,586 Cr₹1,717 Cr
    Non Convertible Debentures ₹373 Cr-₹556 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,400 Cr₹1,316 Cr₹923 Cr₹824 Cr₹742 Cr
    Term Loans - Institutions ₹196 Cr₹1,014 Cr₹736 Cr₹1,263 Cr₹1,178 Cr
    Other Secured ₹-420 Cr₹-348 Cr₹-188 Cr₹-501 Cr₹-203 Cr
Unsecured Loans ₹11 Cr₹74 Cr₹348 Cr₹284 Cr₹147 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹6.11 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹11 Cr₹68 Cr₹348 Cr₹284 Cr₹147 Cr
Deferred Tax Assets / Liabilities ₹39 Cr---₹1.62 Cr
    Deferred Tax Assets ----₹16 Cr
    Deferred Tax Liability ₹39 Cr---₹17 Cr
Other Long Term Liabilities ₹65 Cr₹75 Cr₹233 Cr₹86 Cr₹89 Cr
Long Term Trade Payables -₹1.36 Cr₹8.00 Cr--
Long Term Provisions ₹7.67 Cr₹5.25 Cr₹4.44 Cr₹4.83 Cr₹4.78 Cr
Total Non-Current Liabilities ₹1,671 Cr₹2,137 Cr₹2,620 Cr₹1,961 Cr₹1,959 Cr
Current Liabilities -----
Trade Payables ₹127 Cr₹140 Cr₹123 Cr₹100 Cr₹68 Cr
    Sundry Creditors ₹127 Cr₹140 Cr₹123 Cr₹100 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹506 Cr₹697 Cr₹250 Cr₹605 Cr₹263 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹8.42 Cr₹9.04 Cr₹6.07 Cr₹7.20 Cr
    Interest Accrued But Not Due ₹1.00 Cr₹98 Cr₹4.37 Cr₹37 Cr₹7.77 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹373 Cr₹288 Cr---
    Current maturity - Others -----
    Other Liabilities ₹122 Cr₹303 Cr₹237 Cr₹562 Cr₹248 Cr
Short Term Borrowings ₹96 Cr₹93 Cr₹30 Cr₹15 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹91 Cr₹92 Cr₹30 Cr₹15 Cr₹30 Cr
    Working Capital Loans- Sec ₹91 Cr₹92 Cr₹14 Cr₹15 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-86 Cr₹-90 Cr₹-14 Cr₹-15 Cr₹-30 Cr
Short Term Provisions ₹6.28 Cr₹3.08 Cr₹2.13 Cr₹2.22 Cr₹5.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.40 Cr₹0.37 Cr₹0.35 Cr₹2.96 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.28 Cr₹2.68 Cr₹1.76 Cr₹1.87 Cr₹2.13 Cr
Total Current Liabilities ₹735 Cr₹934 Cr₹405 Cr₹722 Cr₹366 Cr
Total Liabilities ₹3,445 Cr₹2,263 Cr₹2,387 Cr₹2,488 Cr₹2,608 Cr
ASSETS
Gross Block ₹3,995 Cr₹2,769 Cr₹2,850 Cr₹2,925 Cr₹2,909 Cr
Less: Accumulated Depreciation ₹979 Cr₹868 Cr₹699 Cr₹624 Cr₹514 Cr
Less: Impairment of Assets ₹79 Cr-₹124 Cr₹124 Cr₹124 Cr
Net Block ₹2,936 Cr₹1,901 Cr₹2,027 Cr₹2,177 Cr₹2,271 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹20 Cr₹20 Cr₹18 Cr₹19 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹66 Cr₹43 Cr₹39 Cr₹34 Cr₹42 Cr
Other Non Current Assets ₹115 Cr₹37 Cr₹25 Cr₹20 Cr₹74 Cr
Total Non-Current Assets ₹3,164 Cr₹2,016 Cr₹2,126 Cr₹2,265 Cr₹2,420 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.62 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ----₹0.34 Cr
    Other Inventory ₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr
Sundry Debtors ₹61 Cr₹51 Cr₹25 Cr₹18 Cr₹34 Cr
    Debtors more than Six months ₹13 Cr₹12 Cr₹7.37 Cr₹13 Cr₹6.81 Cr
    Debtors Others ₹57 Cr₹46 Cr₹21 Cr₹8.05 Cr₹30 Cr
Cash and Bank ₹147 Cr₹131 Cr₹161 Cr₹155 Cr₹85 Cr
    Cash in hand ₹0.67 Cr₹0.52 Cr₹0.42 Cr₹0.32 Cr₹0.43 Cr
    Balances at Bank ₹147 Cr₹131 Cr₹160 Cr₹155 Cr₹85 Cr
    Other cash and bank balances -----
Other Current Assets ₹41 Cr₹30 Cr₹12 Cr₹8.59 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹25 Cr₹8.57 Cr₹6.22 Cr₹8.51 Cr
    Other current_assets ₹28 Cr₹4.66 Cr₹3.58 Cr₹2.37 Cr₹2.07 Cr
Short Term Loans and Advances ₹28 Cr₹25 Cr₹24 Cr₹32 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹6.19 Cr₹3.77 Cr₹4.53 Cr₹4.40 Cr₹5.76 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹21 Cr₹19 Cr₹27 Cr₹41 Cr
Total Current Assets ₹281 Cr₹240 Cr₹224 Cr₹216 Cr₹181 Cr
Net Current Assets (Including Current Investments) ₹-454 Cr₹-693 Cr₹-182 Cr₹-506 Cr₹-185 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,445 Cr₹2,263 Cr₹2,387 Cr₹2,488 Cr₹2,608 Cr
Contingent Liabilities ₹26 Cr₹25 Cr₹23 Cr₹22 Cr₹13 Cr
Total Debt ₹2,076 Cr₹2,690 Cr₹2,593 Cr₹2,387 Cr₹2,098 Cr
Book Value --94.96-84.76-26.6436.01
Adjusted Book Value 46.30-94.96-84.76-26.6436.01

Compare Balance Sheet of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹3,779.2 Cr -3.8% 16% -9.7% Stock Analytics
THE INDIAN HOTELS COMPANY ₹102,402.0 Cr -10.3% -10.1% 31.4% Stock Analytics
EIH ₹21,756.4 Cr -4.3% -4.9% -26.3% Stock Analytics
CHALET HOTELS ₹17,476.0 Cr -2.7% -3.4% -7.6% Stock Analytics
LEMON TREE HOTELS ₹10,259.6 Cr -7.5% -5.4% -14.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,094.9 Cr -5.9% 1.9% -24.9% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

-3.8%

16%

-9.7%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses