Home > Balance Sheet > SAMHI HOTELS

SAMHI HOTELS
Balance Sheet

COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹20 Cr₹20 Cr₹2.61 Cr₹7.66 Cr₹7.66 Cr
Total Reserves ₹1,100 Cr₹997 Cr₹-819 Cr₹-654 Cr₹-211 Cr
    Securities Premium ₹3,335 Cr₹3,317 Cr₹1,267 Cr₹1,101 Cr₹1,101 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-2,299 Cr₹-2,384 Cr₹-2,150 Cr₹-1,819 Cr₹-1,375 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,100 Cr₹997 Cr₹-819 Cr₹-654 Cr₹-211 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,142 Cr₹1,039 Cr₹-808 Cr₹-639 Cr₹-195 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,947 Cr₹1,549 Cr₹1,982 Cr₹2,026 Cr₹1,586 Cr
    Non Convertible Debentures -₹373 Cr-₹556 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,565 Cr₹1,400 Cr₹1,316 Cr₹923 Cr₹824 Cr
    Term Loans - Institutions ₹504 Cr₹196 Cr₹919 Cr₹736 Cr₹1,263 Cr
    Other Secured ₹-122 Cr₹-420 Cr₹-253 Cr₹-188 Cr₹-501 Cr
Unsecured Loans ₹16 Cr₹11 Cr₹74 Cr₹348 Cr₹284 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹6.11 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹16 Cr₹11 Cr₹68 Cr₹348 Cr₹284 Cr
Deferred Tax Assets / Liabilities ₹52 Cr₹39 Cr---
    Deferred Tax Assets ₹86 Cr----
    Deferred Tax Liability ₹138 Cr₹39 Cr---
Other Long Term Liabilities ₹128 Cr₹65 Cr₹75 Cr₹233 Cr₹86 Cr
Long Term Trade Payables --₹1.36 Cr₹8.00 Cr-
Long Term Provisions ₹8.59 Cr₹7.67 Cr₹5.25 Cr₹4.44 Cr₹4.83 Cr
Total Non-Current Liabilities ₹2,151 Cr₹1,671 Cr₹2,137 Cr₹2,620 Cr₹1,961 Cr
Current Liabilities -----
Trade Payables ₹95 Cr₹127 Cr₹140 Cr₹123 Cr₹100 Cr
    Sundry Creditors ₹95 Cr₹127 Cr₹140 Cr₹123 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹205 Cr₹506 Cr₹697 Cr₹250 Cr₹605 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.87 Cr₹11 Cr₹8.42 Cr₹9.04 Cr₹6.07 Cr
    Interest Accrued But Not Due ₹1.72 Cr₹1.00 Cr₹98 Cr₹4.37 Cr₹37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹373 Cr₹288 Cr--
    Current maturity - Others -----
    Other Liabilities ₹193 Cr₹122 Cr₹303 Cr₹237 Cr₹562 Cr
Short Term Borrowings ₹42 Cr₹96 Cr₹93 Cr₹30 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹91 Cr₹92 Cr₹30 Cr₹15 Cr
    Working Capital Loans- Sec ₹37 Cr₹91 Cr₹92 Cr₹14 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-86 Cr₹-90 Cr₹-14 Cr₹-15 Cr
Short Term Provisions ₹7.57 Cr₹6.28 Cr₹3.08 Cr₹2.13 Cr₹2.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.37 Cr₹0.35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.57 Cr₹6.28 Cr₹3.08 Cr₹1.76 Cr₹1.87 Cr
Total Current Liabilities ₹350 Cr₹735 Cr₹934 Cr₹405 Cr₹722 Cr
Total Liabilities ₹3,643 Cr₹3,445 Cr₹2,263 Cr₹2,387 Cr₹2,488 Cr
ASSETS
Gross Block ₹4,344 Cr₹3,995 Cr₹2,769 Cr₹2,850 Cr₹2,925 Cr
Less: Accumulated Depreciation ₹1,152 Cr₹1,058 Cr₹868 Cr₹699 Cr₹624 Cr
Less: Impairment of Assets ---₹124 Cr₹124 Cr
Net Block ₹3,192 Cr₹2,936 Cr₹1,901 Cr₹2,027 Cr₹2,177 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹95 Cr₹32 Cr₹20 Cr₹20 Cr₹18 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹61 Cr₹66 Cr₹43 Cr₹39 Cr₹34 Cr
Other Non Current Assets ₹89 Cr₹115 Cr₹37 Cr₹25 Cr₹20 Cr
Total Non-Current Assets ₹3,438 Cr₹3,164 Cr₹2,016 Cr₹2,126 Cr₹2,265 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.15 Cr₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹4.15 Cr₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr
Sundry Debtors ₹67 Cr₹61 Cr₹51 Cr₹25 Cr₹18 Cr
    Debtors more than Six months ₹17 Cr₹13 Cr₹12 Cr₹7.37 Cr₹13 Cr
    Debtors Others ₹63 Cr₹57 Cr₹46 Cr₹21 Cr₹8.05 Cr
Cash and Bank ₹70 Cr₹147 Cr₹131 Cr₹161 Cr₹155 Cr
    Cash in hand ₹0.43 Cr₹0.67 Cr₹0.52 Cr₹0.42 Cr₹0.32 Cr
    Balances at Bank ₹70 Cr₹147 Cr₹131 Cr₹160 Cr₹155 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹41 Cr₹30 Cr₹13 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹13 Cr₹25 Cr₹8.57 Cr₹6.22 Cr
    Other current_assets ₹13 Cr₹28 Cr₹4.66 Cr₹4.12 Cr₹6.14 Cr
Short Term Loans and Advances ₹35 Cr₹28 Cr₹25 Cr₹23 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹9.80 Cr₹6.19 Cr₹3.77 Cr₹4.53 Cr₹4.40 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹22 Cr₹21 Cr₹18 Cr₹24 Cr
Total Current Assets ₹205 Cr₹281 Cr₹240 Cr₹224 Cr₹216 Cr
Net Current Assets (Including Current Investments) ₹-144 Cr₹-454 Cr₹-693 Cr₹-182 Cr₹-506 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,643 Cr₹3,445 Cr₹2,263 Cr₹2,387 Cr₹2,488 Cr
Contingent Liabilities ₹43 Cr₹26 Cr₹25 Cr₹23 Cr₹22 Cr
Total Debt ₹2,128 Cr₹2,076 Cr₹2,690 Cr₹2,593 Cr₹2,387 Cr
Book Value -46.30-94.96-84.76-26.64
Adjusted Book Value 50.7246.30-94.96-84.76-26.64

Compare Balance Sheet of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹4,607.6 Cr 0.6% -11.5% -0.2% Stock Analytics
THE INDIAN HOTELS COMPANY ₹109,512.0 Cr -4.8% 3.2% 22.4% Stock Analytics
EIH ₹25,271.0 Cr 0.7% 8% 8.4% Stock Analytics
CHALET HOTELS ₹22,043.5 Cr 1.1% 9.6% 29.9% Stock Analytics
LEMON TREE HOTELS ₹13,084.0 Cr 6.1% 7.7% 27.7% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,091.8 Cr -3.4% -2.4% -11.5% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

0.6%

-11.5%

-0.2%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses