SAKSOFT
|
SAKSOFT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.96 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.96 Cr |
| Equity Paid Up | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.96 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.20 Cr | ₹5.44 Cr | ₹3.41 Cr | ₹2.00 Cr | ₹1.88 Cr |
| Total Reserves | ₹599 Cr | ₹490 Cr | ₹391 Cr | ₹306 Cr | ₹247 Cr |
| Securities Premium | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹9.36 Cr |
| Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹533 Cr | ₹434 Cr | ₹345 Cr | ₹269 Cr | ₹212 Cr |
| General Reserves | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr | ₹4.89 Cr |
| Other Reserves | ₹49 Cr | ₹38 Cr | ₹30 Cr | ₹22 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹599 Cr | ₹490 Cr | ₹391 Cr | ₹306 Cr | ₹247 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹619 Cr | ₹505 Cr | ₹405 Cr | ₹318 Cr | ₹259 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹3.88 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹3.88 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹33 Cr | ₹7.27 Cr | - | - | ₹20 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹33 Cr | ₹7.27 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹20 Cr |
| Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-8.56 Cr | ₹-7.30 Cr | ₹-4.73 Cr | ₹-4.47 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹8.56 Cr | ₹7.30 Cr | ₹4.82 Cr | ₹4.47 Cr |
| Deferred Tax Liability | - | - | - | ₹0.09 Cr | - |
| Other Long Term Liabilities | ₹52 Cr | ₹43 Cr | ₹12 Cr | ₹17 Cr | ₹5.07 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹15 Cr | ₹10 Cr | ₹6.25 Cr | ₹5.41 Cr |
| Total Non-Current Liabilities | ₹92 Cr | ₹56 Cr | ₹15 Cr | ₹22 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹31 Cr | ₹36 Cr | ₹26 Cr | ₹30 Cr | ₹27 Cr |
| Sundry Creditors | ₹31 Cr | ₹36 Cr | ₹26 Cr | ₹30 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹204 Cr | ₹170 Cr | ₹107 Cr | ₹80 Cr | ₹43 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹61 Cr | ₹64 Cr | ₹46 Cr | ₹30 Cr | ₹16 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹143 Cr | ₹106 Cr | ₹61 Cr | ₹50 Cr | ₹27 Cr |
| Short Term Borrowings | ₹20 Cr | ₹1.08 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹20 Cr | ₹1.08 Cr | - | - | - |
| Short Term Provisions | ₹13 Cr | ₹9.37 Cr | ₹8.94 Cr | ₹6.82 Cr | ₹5.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹9.37 Cr | ₹8.94 Cr | ₹6.82 Cr | ₹5.38 Cr |
| Total Current Liabilities | ₹268 Cr | ₹216 Cr | ₹141 Cr | ₹116 Cr | ₹75 Cr |
| Total Liabilities | ₹979 Cr | ₹778 Cr | ₹561 Cr | ₹457 Cr | ₹361 Cr |
| ASSETS | |||||
| Gross Block | ₹577 Cr | ₹415 Cr | ₹269 Cr | ₹242 Cr | ₹201 Cr |
| Less: Accumulated Depreciation | ₹57 Cr | ₹58 Cr | ₹51 Cr | ₹47 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹520 Cr | ₹357 Cr | ₹218 Cr | ₹196 Cr | ₹159 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | ₹7.02 Cr | - |
| Long Term Investment | - | - | - | ₹7.02 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹7.02 Cr | - |
| Long Term Loans & Advances | ₹3.56 Cr | ₹2.79 Cr | ₹2.95 Cr | ₹2.35 Cr | ₹2.56 Cr |
| Other Non Current Assets | ₹3.32 Cr | ₹0.26 Cr | ₹14 Cr | ₹0.07 Cr | ₹7.78 Cr |
| Total Non-Current Assets | ₹527 Cr | ₹360 Cr | ₹235 Cr | ₹205 Cr | ₹170 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹15 Cr | ₹9.03 Cr | ₹10 Cr | ₹10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹15 Cr | ₹9.03 Cr | ₹10 Cr | ₹10 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹194 Cr | ₹162 Cr | ₹116 Cr | ₹106 Cr | ₹64 Cr |
| Debtors more than Six months | ₹16 Cr | ₹4.61 Cr | ₹2.08 Cr | ₹2.31 Cr | ₹1.82 Cr |
| Debtors Others | ₹184 Cr | ₹157 Cr | ₹115 Cr | ₹105 Cr | ₹65 Cr |
| Cash and Bank | ₹197 Cr | ₹193 Cr | ₹144 Cr | ₹95 Cr | ₹90 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹197 Cr | ₹192 Cr | ₹144 Cr | ₹95 Cr | ₹90 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.41 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹13 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.41 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹13 Cr |
| Other current_assets | - | ₹0.23 Cr | - | ₹0.37 Cr | ₹0.01 Cr |
| Short Term Loans and Advances | ₹60 Cr | ₹23 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹17 Cr | ₹23 Cr | ₹18 Cr | ₹8.59 Cr |
| Advance income tax and TDS | ₹5.25 Cr | ₹3.98 Cr | ₹3.30 Cr | ₹1.49 Cr | ₹1.65 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹1.99 Cr | ₹6.34 Cr | ₹2.74 Cr | ₹2.99 Cr |
| Total Current Assets | ₹451 Cr | ₹418 Cr | ₹325 Cr | ₹252 Cr | ₹191 Cr |
| Net Current Assets (Including Current Investments) | ₹183 Cr | ₹202 Cr | ₹184 Cr | ₹136 Cr | ₹116 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹979 Cr | ₹778 Cr | ₹561 Cr | ₹457 Cr | ₹361 Cr |
| Contingent Liabilities | ₹7.31 Cr | ₹7.31 Cr | ₹7.46 Cr | ₹6.57 Cr | ₹6.57 Cr |
| Total Debt | ₹54 Cr | ₹8.35 Cr | - | ₹4.04 Cr | ₹27 Cr |
| Book Value | - | 49.64 | 39.96 | 316.28 | 258.49 |
| Adjusted Book Value | 48.14 | 39.71 | 31.97 | 25.30 | 20.68 |
Compare Balance Sheet of peers of SAKSOFT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKSOFT | ₹2,594.4 Cr | -3% | -3.4% | -9.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,174,970.0 Cr | -1.9% | 3.4% | -22% | Stock Analytics | |
| INFOSYS | ₹658,640.0 Cr | -2.6% | 4.2% | -13.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹438,298.0 Cr | -3.8% | -0.8% | -14.3% | Stock Analytics | |
| WIPRO | ₹276,642.0 Cr | -3% | 6% | -12.8% | Stock Analytics | |
| TECH MAHINDRA | ₹157,226.0 Cr | -1.7% | 5.8% | -5.1% | Stock Analytics | |
SAKSOFT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKSOFT | -3% |
-3.4% |
-9.3% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses