Home > Balance Sheet > SAI LIFE SCIENCES

SAI LIFE SCIENCES
Balance Sheet

SAI LIFE SCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAI LIFE SCIENCES
Please provide your vote to see the results

SAI LIFE SCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹24 Cr₹24 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹0.39 Cr₹0.39 Cr₹0.39 Cr
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.48 Cr₹5.08 Cr₹11 Cr₹9.48 Cr₹8.72 Cr
Total Reserves ₹2,458 Cr₹2,102 Cr₹946 Cr₹861 Cr₹852 Cr
    Securities Premium ₹1,400 Cr₹1,373 Cr₹389 Cr₹388 Cr₹386 Cr
    Capital Reserves ₹0.81 Cr₹0.81 Cr₹0.81 Cr₹0.81 Cr₹0.81 Cr
    Profit & Loss Account Balance ₹1,075 Cr₹724 Cr₹553 Cr₹470 Cr₹464 Cr
    General Reserves -----
    Other Reserves ₹-18 Cr₹3.96 Cr₹3.10 Cr₹2.66 Cr₹1.45 Cr
Reserve excluding Revaluation Reserve ₹2,458 Cr₹2,102 Cr₹946 Cr₹861 Cr₹852 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,484 Cr₹2,128 Cr₹975 Cr₹888 Cr₹879 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr-₹277 Cr₹261 Cr₹297 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹26 Cr-₹292 Cr₹294 Cr₹303 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.00 Cr-₹-14 Cr₹-33 Cr₹-6.25 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹115 Cr₹97 Cr₹73 Cr₹54 Cr₹57 Cr
    Deferred Tax Assets ₹71 Cr₹66 Cr₹64 Cr₹62 Cr₹53 Cr
    Deferred Tax Liability ₹186 Cr₹163 Cr₹137 Cr₹116 Cr₹110 Cr
Other Long Term Liabilities ₹128 Cr₹165 Cr₹177 Cr₹200 Cr₹192 Cr
Long Term Trade Payables -----
Long Term Provisions ₹59 Cr₹60 Cr₹66 Cr₹17 Cr₹19 Cr
Total Non-Current Liabilities ₹322 Cr₹322 Cr₹594 Cr₹532 Cr₹565 Cr
Current Liabilities -----
Trade Payables ₹285 Cr₹323 Cr₹138 Cr₹209 Cr₹199 Cr
    Sundry Creditors ₹285 Cr₹323 Cr₹138 Cr₹209 Cr₹199 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹407 Cr₹263 Cr₹219 Cr₹167 Cr₹103 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹18 Cr₹9.67 Cr₹29 Cr₹11 Cr
    Interest Accrued But Not Due ₹0.37 Cr₹0.16 Cr₹1.66 Cr₹1.38 Cr₹1.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹368 Cr₹244 Cr₹207 Cr₹137 Cr₹91 Cr
Short Term Borrowings ₹70 Cr₹129 Cr₹374 Cr₹372 Cr₹404 Cr
    Secured ST Loans repayable on Demands ₹70 Cr₹113 Cr₹344 Cr₹356 Cr₹370 Cr
    Working Capital Loans- Sec ₹70 Cr₹113 Cr₹344 Cr₹356 Cr₹370 Cr
    Buyers Credits - Unsec -₹15 Cr₹31 Cr₹16 Cr₹34 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-70 Cr₹-113 Cr₹-344 Cr₹-356 Cr₹-370 Cr
Short Term Provisions ₹143 Cr₹45 Cr₹8.37 Cr₹11 Cr₹8.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹130 Cr₹35 Cr-₹3.37 Cr₹2.57 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹11 Cr₹8.37 Cr₹7.20 Cr₹5.93 Cr
Total Current Liabilities ₹905 Cr₹759 Cr₹740 Cr₹759 Cr₹715 Cr
Total Liabilities ₹3,710 Cr₹3,209 Cr₹2,309 Cr₹2,179 Cr₹2,159 Cr
ASSETS
Gross Block ₹2,607 Cr₹2,116 Cr₹1,679 Cr₹1,418 Cr₹1,260 Cr
Less: Accumulated Depreciation ₹792 Cr₹628 Cr₹500 Cr₹381 Cr₹288 Cr
Less: Impairment of Assets -----
Net Block ₹1,815 Cr₹1,488 Cr₹1,180 Cr₹1,037 Cr₹972 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹270 Cr₹124 Cr₹107 Cr₹151 Cr₹189 Cr
Non Current Investments ₹3.51 Cr₹1.94 Cr₹1.87 Cr₹1.87 Cr₹0.02 Cr
Long Term Investment ₹3.51 Cr₹1.94 Cr₹1.87 Cr₹1.87 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹3.51 Cr₹1.94 Cr₹1.87 Cr₹1.87 Cr₹0.02 Cr
Long Term Loans & Advances ₹91 Cr₹63 Cr₹74 Cr₹24 Cr₹50 Cr
Other Non Current Assets ₹49 Cr₹0.73 Cr₹1.09 Cr₹1.22 Cr₹2.42 Cr
Total Non-Current Assets ₹2,228 Cr₹1,678 Cr₹1,364 Cr₹1,215 Cr₹1,213 Cr
Current Assets Loans & Advances -----
Currents Investments ₹47 Cr----
    Quoted -----
    Unquoted ₹47 Cr----
Inventories ₹151 Cr₹119 Cr₹87 Cr₹140 Cr₹127 Cr
    Raw Materials ₹121 Cr₹98 Cr₹63 Cr₹88 Cr₹75 Cr
    Work-in Progress ₹24 Cr₹16 Cr₹21 Cr₹44 Cr₹39 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹6.69 Cr₹4.61 Cr₹3.45 Cr₹7.39 Cr₹12 Cr
    Other Inventory -----
Sundry Debtors ₹374 Cr₹355 Cr₹256 Cr₹284 Cr₹243 Cr
    Debtors more than Six months ₹19 Cr₹16 Cr₹15 Cr₹27 Cr₹20 Cr
    Debtors Others ₹373 Cr₹347 Cr₹255 Cr₹269 Cr₹234 Cr
Cash and Bank ₹111 Cr₹464 Cr₹159 Cr₹86 Cr₹130 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
    Balances at Bank ₹111 Cr₹464 Cr₹159 Cr₹86 Cr₹130 Cr
    Other cash and bank balances -----
Other Current Assets ₹71 Cr₹59 Cr₹50 Cr₹52 Cr₹24 Cr
    Interest accrued on Investments ₹2.62 Cr₹7.10 Cr₹5.45 Cr₹4.03 Cr₹2.84 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹29 Cr₹25 Cr₹21 Cr₹0.02 Cr₹17 Cr
    Other current_assets ₹39 Cr₹27 Cr₹24 Cr₹48 Cr₹4.15 Cr
Short Term Loans and Advances ₹728 Cr₹535 Cr₹392 Cr₹402 Cr₹421 Cr
    Advances recoverable in cash or in kind ₹523 Cr₹448 Cr₹315 Cr₹188 Cr₹257 Cr
    Advance income tax and TDS ₹71 Cr₹27 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹134 Cr₹60 Cr₹78 Cr₹214 Cr₹164 Cr
Total Current Assets ₹1,481 Cr₹1,531 Cr₹945 Cr₹964 Cr₹945 Cr
Net Current Assets (Including Current Investments) ₹577 Cr₹772 Cr₹205 Cr₹205 Cr₹231 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,710 Cr₹3,209 Cr₹2,309 Cr₹2,179 Cr₹2,159 Cr
Contingent Liabilities ₹97 Cr₹58 Cr₹24 Cr₹16 Cr₹19 Cr
Total Debt ₹95 Cr₹129 Cr₹710 Cr₹699 Cr₹751 Cr
Book Value -101.88545.86498.34495.25
Adjusted Book Value 117.07101.8854.5949.8349.52

Compare Balance Sheet of peers of SAI LIFE SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI LIFE SCIENCES ₹37,096.6 Cr 12.1% 15.9% 93.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹459,497.0 Cr 8.1% 9.3% 9% Stock Analytics
DIVIS LABORATORIES ₹294,146.0 Cr 10.5% 18% 51.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹181,474.0 Cr 2.9% 2.1% 30.7% Stock Analytics
DR REDDYS LABORATORIES ₹114,349.0 Cr -0.1% 16% 14.6% Stock Analytics
CIPLA ₹113,989.0 Cr 1.4% 8.1% -6.8% Stock Analytics


SAI LIFE SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI LIFE SCIENCES

12.1%

15.9%

93.6%

SENSEX

7%

11.5%

-3.5%


You may also like the below Video Courses