Home > Balance Sheet > SAGAR CEMENTS

SAGAR CEMENTS
Balance Sheet

SAGAR CEMENTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAGAR CEMENTS
Please provide your vote to see the results

SAGAR CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹24 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹250 Cr₹140 Cr₹140 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹24 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,667 Cr₹1,697 Cr₹1,915 Cr₹1,968 Cr₹1,232 Cr
    Securities Premium ₹884 Cr₹884 Cr₹884 Cr₹884 Cr₹543 Cr
    Capital Reserves ₹356 Cr₹376 Cr₹376 Cr₹376 Cr₹0.35 Cr
    Profit & Loss Account Balance ₹393 Cr₹403 Cr₹622 Cr₹674 Cr₹653 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Reserves ₹-1.11 Cr₹-1.04 Cr₹-1.57 Cr₹-0.68 Cr₹-0.83 Cr
Reserve excluding Revaluation Reserve ₹1,667 Cr₹1,697 Cr₹1,915 Cr₹1,968 Cr₹1,232 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,693 Cr₹1,723 Cr₹1,941 Cr₹1,995 Cr₹1,255 Cr
Minority Interest ₹168 Cr₹72 Cr₹78 Cr₹70 Cr₹54 Cr
Long-Term Borrowings -----
Secured Loans ₹1,110 Cr₹947 Cr₹1,089 Cr₹1,152 Cr₹1,129 Cr
    Non Convertible Debentures --₹12 Cr₹35 Cr₹254 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,207 Cr₹1,054 Cr₹1,173 Cr₹1,213 Cr₹991 Cr
    Term Loans - Institutions ₹49 Cr₹19 Cr₹31 Cr--
    Other Secured ₹-147 Cr₹-127 Cr₹-127 Cr₹-96 Cr₹-116 Cr
Unsecured Loans ₹120 Cr₹45 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹120 Cr₹45 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-192 Cr₹-99 Cr₹-32 Cr₹8.98 Cr₹82 Cr
    Deferred Tax Assets ₹489 Cr₹498 Cr₹433 Cr₹371 Cr₹137 Cr
    Deferred Tax Liability ₹297 Cr₹399 Cr₹400 Cr₹380 Cr₹219 Cr
Other Long Term Liabilities ₹144 Cr₹113 Cr₹125 Cr₹94 Cr₹74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹31 Cr₹24 Cr₹77 Cr₹10 Cr₹56 Cr
Total Non-Current Liabilities ₹1,212 Cr₹1,029 Cr₹1,259 Cr₹1,265 Cr₹1,341 Cr
Current Liabilities -----
Trade Payables ₹346 Cr₹328 Cr₹518 Cr₹309 Cr₹221 Cr
    Sundry Creditors ₹346 Cr₹328 Cr₹518 Cr₹309 Cr₹221 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹559 Cr₹556 Cr₹277 Cr₹247 Cr₹331 Cr
    Bank Overdraft / Short term credit ₹260 Cr₹227 Cr---
    Advances received from customers ₹64 Cr₹65 Cr₹46 Cr₹53 Cr₹67 Cr
    Interest Accrued But Not Due ₹13 Cr₹9.98 Cr₹16 Cr₹6.83 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹23 Cr₹23 Cr-
    Current maturity - Others -----
    Other Liabilities ₹222 Cr₹254 Cr₹193 Cr₹164 Cr₹247 Cr
Short Term Borrowings ₹293 Cr₹305 Cr₹192 Cr₹195 Cr₹180 Cr
    Secured ST Loans repayable on Demands ₹293 Cr₹305 Cr₹192 Cr₹195 Cr₹180 Cr
    Working Capital Loans- Sec ₹293 Cr₹293 Cr₹192 Cr₹195 Cr₹180 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-293 Cr₹-293 Cr₹-192 Cr₹-195 Cr₹-180 Cr
Short Term Provisions ₹8.39 Cr₹11 Cr₹24 Cr₹53 Cr₹43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹5.95 Cr₹18 Cr₹48 Cr₹40 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.39 Cr₹4.87 Cr₹5.47 Cr₹4.42 Cr₹3.08 Cr
Total Current Liabilities ₹1,206 Cr₹1,199 Cr₹1,011 Cr₹804 Cr₹775 Cr
Total Liabilities ₹4,279 Cr₹4,022 Cr₹4,289 Cr₹4,134 Cr₹3,425 Cr
ASSETS
Gross Block ₹5,253 Cr₹4,895 Cr₹4,861 Cr₹4,624 Cr₹2,743 Cr
Less: Accumulated Depreciation ₹2,024 Cr₹1,786 Cr₹1,610 Cr₹1,456 Cr₹695 Cr
Less: Impairment of Assets -----
Net Block ₹3,229 Cr₹3,109 Cr₹3,250 Cr₹3,168 Cr₹2,048 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹116 Cr₹123 Cr₹15 Cr₹99 Cr₹101 Cr
Non Current Investments ----₹315 Cr
Long Term Investment ----₹315 Cr
    Quoted -----
    Unquoted ----₹315 Cr
Long Term Loans & Advances ₹153 Cr₹77 Cr₹140 Cr₹68 Cr₹131 Cr
Other Non Current Assets ₹22 Cr₹17 Cr₹14 Cr₹13 Cr₹88 Cr
Total Non-Current Assets ₹3,519 Cr₹3,326 Cr₹3,419 Cr₹3,348 Cr₹2,682 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹313 Cr₹274 Cr₹308 Cr₹271 Cr₹209 Cr
    Raw Materials ₹19 Cr₹18 Cr₹13 Cr₹25 Cr₹20 Cr
    Work-in Progress ₹74 Cr₹90 Cr₹95 Cr₹30 Cr₹48 Cr
    Finished Goods ₹21 Cr₹26 Cr₹21 Cr₹19 Cr₹15 Cr
    Packing Materials ₹6.00 Cr₹6.64 Cr₹7.05 Cr₹8.43 Cr₹6.49 Cr
    Stores  and Spare ₹65 Cr₹64 Cr₹66 Cr₹61 Cr₹38 Cr
    Other Inventory ₹128 Cr₹69 Cr₹105 Cr₹128 Cr₹81 Cr
Sundry Debtors ₹226 Cr₹204 Cr₹208 Cr₹133 Cr₹120 Cr
    Debtors more than Six months ₹24 Cr₹22 Cr₹16 Cr₹22 Cr₹23 Cr
    Debtors Others ₹219 Cr₹195 Cr₹206 Cr₹126 Cr₹108 Cr
Cash and Bank ₹19 Cr₹164 Cr₹262 Cr₹210 Cr₹163 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹19 Cr₹164 Cr₹262 Cr₹210 Cr₹163 Cr
    Other cash and bank balances -----
Other Current Assets ₹52 Cr₹24 Cr₹30 Cr₹33 Cr₹85 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹2.69 Cr₹1.64 Cr₹0.99 Cr
    Prepaid Expenses ₹11 Cr₹18 Cr₹12 Cr₹8.52 Cr₹52 Cr
    Other current_assets ₹40 Cr₹5.87 Cr₹15 Cr₹23 Cr₹32 Cr
Short Term Loans and Advances ₹151 Cr₹30 Cr₹62 Cr₹139 Cr₹166 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹17 Cr₹40 Cr₹38 Cr₹43 Cr
    Advance income tax and TDS ₹4.87 Cr₹0.83 Cr₹8.70 Cr₹48 Cr₹27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹98 Cr₹12 Cr₹13 Cr₹52 Cr₹96 Cr
Total Current Assets ₹760 Cr₹696 Cr₹869 Cr₹786 Cr₹742 Cr
Net Current Assets (Including Current Investments) ₹-446 Cr₹-503 Cr₹-142 Cr₹-18 Cr₹-32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,279 Cr₹4,022 Cr₹4,289 Cr₹4,134 Cr₹3,425 Cr
Contingent Liabilities ₹89 Cr₹77 Cr₹1,102 Cr₹1,034 Cr₹643 Cr
Total Debt ₹1,672 Cr₹1,428 Cr₹1,439 Cr₹1,472 Cr₹1,503 Cr
Book Value 129.53131.81148.52152.61106.85
Adjusted Book Value 129.53131.81148.52152.61106.85

Compare Balance Sheet of peers of SAGAR CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAGAR CEMENTS ₹2,344.1 Cr 1.2% -3% -25.5% Stock Analytics
ULTRATECH CEMENT ₹321,517.0 Cr -2.9% -9.8% -1.8% Stock Analytics
AMBUJA CEMENTS ₹103,704.0 Cr -4.1% -6.6% -22.9% Stock Analytics
SHREE CEMENT ₹86,910.9 Cr -3.9% -3.5% -17.3% Stock Analytics
JK CEMENT ₹38,250.1 Cr -4.1% -10.3% -10.2% Stock Analytics
DALMIA BHARAT ₹31,678.9 Cr -3.3% -14.6% -14.4% Stock Analytics


SAGAR CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAGAR CEMENTS

1.2%

-3%

-25.5%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses