Home > Balance Sheet > SADHANA NITRO CHEM

SADHANA NITRO CHEM
Balance Sheet

SADHANA NITRO CHEM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SADHANA NITRO CHEM
Please provide your vote to see the results

SADHANA NITRO CHEM Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹296 Cr₹33 Cr₹25 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹300 Cr₹60 Cr₹60 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹296 Cr₹33 Cr₹25 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹296 Cr₹33 Cr₹25 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ----₹25 Cr
Total Reserves ₹158 Cr₹248 Cr₹202 Cr₹206 Cr₹116 Cr
    Securities Premium ₹137 Cr₹137 Cr₹95 Cr₹99 Cr-
    Capital Reserves ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Profit & Loss Account Balance ₹-2.46 Cr₹87 Cr₹84 Cr₹83 Cr₹93 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves ₹10 Cr₹10 Cr₹9.58 Cr₹9.82 Cr₹9.19 Cr
Reserve excluding Revaluation Reserve ₹149 Cr₹239 Cr₹193 Cr₹197 Cr₹107 Cr
Revaluation reserve ₹8.85 Cr₹8.85 Cr₹8.85 Cr₹8.85 Cr₹8.85 Cr
Shareholder's Funds ₹454 Cr₹281 Cr₹227 Cr₹226 Cr₹160 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹29 Cr₹41 Cr₹60 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹28 Cr₹34 Cr₹44 Cr₹6.56 Cr
    Term Loans - Institutions ₹0.00 Cr₹20 Cr₹29 Cr₹36 Cr₹36 Cr
    Other Secured ₹-2.94 Cr₹-19 Cr₹-22 Cr₹-21 Cr₹-8.28 Cr
Unsecured Loans ₹24 Cr₹110 Cr₹88 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹86 Cr₹76 Cr--
    Other Unsecured Loan ₹24 Cr₹25 Cr₹12 Cr--
Deferred Tax Assets / Liabilities ₹5.66 Cr₹6.53 Cr₹5.97 Cr₹5.28 Cr₹3.62 Cr
    Deferred Tax Assets ₹3.27 Cr₹2.24 Cr₹1.87 Cr₹1.50 Cr₹1.22 Cr
    Deferred Tax Liability ₹8.92 Cr₹8.77 Cr₹7.84 Cr₹6.78 Cr₹4.84 Cr
Other Long Term Liabilities ₹1.73 Cr₹6.81 Cr₹6.88 Cr₹2.48 Cr₹6.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.00 Cr₹4.89 Cr₹5.68 Cr₹4.74 Cr₹2.65 Cr
Total Non-Current Liabilities ₹57 Cr₹158 Cr₹147 Cr₹72 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹48 Cr₹33 Cr₹33 Cr₹44 Cr
    Sundry Creditors ₹48 Cr₹48 Cr₹33 Cr₹33 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹71 Cr₹52 Cr₹42 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.51 Cr₹0.50 Cr₹0.03 Cr₹0.96 Cr₹1.14 Cr
    Interest Accrued But Not Due ₹1.20 Cr₹18 Cr₹5.18 Cr₹1.80 Cr₹0.69 Cr
    Share Application Money ₹1.00 Cr----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹52 Cr₹47 Cr₹39 Cr₹26 Cr
Short Term Borrowings ₹61 Cr₹76 Cr₹69 Cr₹51 Cr₹63 Cr
    Secured ST Loans repayable on Demands ₹51 Cr₹63 Cr₹59 Cr₹44 Cr₹49 Cr
    Working Capital Loans- Sec ₹51 Cr₹63 Cr₹59 Cr₹44 Cr₹49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-41 Cr₹-51 Cr₹-48 Cr₹-37 Cr₹-35 Cr
Short Term Provisions ₹2.17 Cr₹3.49 Cr₹2.85 Cr₹0.75 Cr₹43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.33 Cr₹2.28 Cr₹2.34 Cr-₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.84 Cr₹1.20 Cr₹0.50 Cr₹0.75 Cr₹3.75 Cr
Total Current Liabilities ₹147 Cr₹198 Cr₹158 Cr₹128 Cr₹178 Cr
Total Liabilities ₹658 Cr₹637 Cr₹532 Cr₹426 Cr₹386 Cr
ASSETS
Gross Block ₹244 Cr₹217 Cr₹199 Cr₹172 Cr₹95 Cr
Less: Accumulated Depreciation ₹81 Cr₹58 Cr₹43 Cr₹28 Cr₹21 Cr
Less: Impairment of Assets -----
Net Block ₹163 Cr₹159 Cr₹156 Cr₹144 Cr₹75 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹78 Cr₹100 Cr₹53 Cr₹24 Cr₹65 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.11 Cr₹0.11 Cr
    Unquoted -----
Long Term Loans & Advances ₹152 Cr₹102 Cr₹58 Cr₹30 Cr₹24 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹393 Cr₹361 Cr₹267 Cr₹202 Cr₹167 Cr
Current Assets Loans & Advances -----
Currents Investments --₹5.87 Cr₹5.77 Cr₹6.63 Cr
    Quoted --₹5.87 Cr₹5.77 Cr₹6.63 Cr
    Unquoted -----
Inventories ₹98 Cr₹135 Cr₹115 Cr₹116 Cr₹101 Cr
    Raw Materials ₹22 Cr₹23 Cr₹24 Cr₹21 Cr₹16 Cr
    Work-in Progress ₹15 Cr₹25 Cr₹24 Cr₹27 Cr₹21 Cr
    Finished Goods ₹51 Cr₹79 Cr₹58 Cr₹61 Cr₹56 Cr
    Packing Materials -----
    Stores  and Spare ₹9.22 Cr₹8.00 Cr₹7.25 Cr₹7.31 Cr₹7.30 Cr
    Other Inventory ₹0.58 Cr₹0.10 Cr₹1.44 Cr₹0.46 Cr₹0.84 Cr
Sundry Debtors ₹133 Cr₹122 Cr₹126 Cr₹66 Cr₹41 Cr
    Debtors more than Six months ₹135 Cr₹48 Cr₹29 Cr₹11 Cr₹24 Cr
    Debtors Others ₹2.64 Cr₹76 Cr₹98 Cr₹55 Cr₹17 Cr
Cash and Bank ₹18 Cr₹8.91 Cr₹7.91 Cr₹8.96 Cr₹8.20 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹18 Cr₹8.87 Cr₹7.89 Cr₹8.95 Cr₹8.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.67 Cr₹2.05 Cr₹1.60 Cr₹1.72 Cr₹1.28 Cr
    Interest accrued on Investments ₹0.77 Cr₹1.26 Cr₹0.56 Cr₹0.83 Cr₹0.16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.68 Cr₹0.64 Cr₹0.91 Cr₹0.59 Cr₹0.48 Cr
    Other current_assets ₹3.21 Cr₹0.15 Cr₹0.13 Cr₹0.30 Cr₹0.63 Cr
Short Term Loans and Advances ₹11 Cr₹6.65 Cr₹8.28 Cr₹26 Cr₹61 Cr
    Advances recoverable in cash or in kind ₹2.62 Cr₹0.89 Cr₹0.62 Cr₹3.70 Cr₹2.44 Cr
    Advance income tax and TDS ---₹4.69 Cr₹40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹3.05 Cr₹3.05 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹7.85 Cr₹5.20 Cr₹7.11 Cr₹14 Cr₹16 Cr
Total Current Assets ₹265 Cr₹275 Cr₹265 Cr₹224 Cr₹219 Cr
Net Current Assets (Including Current Investments) ₹118 Cr₹77 Cr₹107 Cr₹96 Cr₹41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹658 Cr₹637 Cr₹532 Cr₹426 Cr₹386 Cr
Contingent Liabilities ₹0.66 Cr₹0.66 Cr₹0.56 Cr₹0.64 Cr₹0.64 Cr
Total Debt ₹109 Cr₹235 Cr₹221 Cr₹132 Cr₹106 Cr
Book Value -8.258.8110.756.46
Adjusted Book Value 1.502.221.821.821.09

Compare Balance Sheet of peers of SADHANA NITRO CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADHANA NITRO CHEM ₹621.6 Cr -9.3% -29.3% -15.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹172,303.0 Cr -4.3% -1% 36.7% Stock Analytics
PIDILITE INDUSTRIES ₹149,725.0 Cr -2% -6.7% -2.3% Stock Analytics
SRF ₹69,274.5 Cr -5.9% -8.2% -25% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,319.0 Cr -4.7% -5.5% 21.1% Stock Analytics
GODREJ INDUSTRIES ₹32,090.1 Cr -7.3% -13.7% -8.8% Stock Analytics


SADHANA NITRO CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADHANA NITRO CHEM

-9.3%

-29.3%

-15.1%

SENSEX

0.6%

-1.4%

-10.7%


You may also like the below Video Courses