Home > Balance Sheet > RUSHIL DECOR

RUSHIL DECOR
Balance Sheet

RUSHIL DECOR is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RUSHIL DECOR
Please provide your vote to see the results

RUSHIL DECOR Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr
    Equity - Authorised ₹40 Cr₹40 Cr
    Equity - Issued ₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr
    Equity Shares Forfeited --
    Adjustments to Equity --
    Preference Capital Paid Up --
    Face Value ₹1.00₹1.00
Share Warrants & Outstandings ₹0.00 Cr₹15 Cr
Total Reserves ₹622 Cr₹589 Cr
    Securities Premium ₹279 Cr₹260 Cr
    Capital Reserves ₹9.87 Cr-
    Profit & Loss Account Balance ₹317 Cr₹313 Cr
    General Reserves ₹0.60 Cr₹0.60 Cr
    Other Reserves ₹15 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹606 Cr₹574 Cr
Revaluation reserve ₹16 Cr₹16 Cr
Shareholder's Funds ₹651 Cr₹633 Cr
Minority Interest -₹3.79 Cr
Long-Term Borrowings --
Secured Loans ₹97 Cr₹137 Cr
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks ₹142 Cr₹177 Cr
    Term Loans - Institutions ₹2.44 Cr₹3.10 Cr
    Other Secured ₹-47 Cr₹-43 Cr
Unsecured Loans ₹0.20 Cr₹1.68 Cr
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks --
    Loans - Govt. --
    Loans - Others ₹0.20 Cr₹1.68 Cr
    Other Unsecured Loan --
Deferred Tax Assets / Liabilities ₹65 Cr₹62 Cr
    Deferred Tax Assets ₹1.97 Cr₹1.39 Cr
    Deferred Tax Liability ₹67 Cr₹63 Cr
Other Long Term Liabilities ₹10 Cr₹14 Cr
Long Term Trade Payables -₹1.69 Cr
Long Term Provisions ₹6.35 Cr₹4.22 Cr
Total Non-Current Liabilities ₹179 Cr₹221 Cr
Current Liabilities --
Trade Payables ₹266 Cr₹221 Cr
    Sundry Creditors ₹266 Cr₹221 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹68 Cr₹64 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹7.58 Cr₹4.46 Cr
    Interest Accrued But Not Due --
    Share Application Money --
    Current maturity of Debentures & Bonds --
    Current maturity - Others --
    Other Liabilities ₹61 Cr₹59 Cr
Short Term Borrowings ₹108 Cr₹78 Cr
    Secured ST Loans repayable on Demands ₹108 Cr₹78 Cr
    Working Capital Loans- Sec ₹108 Cr₹78 Cr
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec --
    Other Unsecured Loans ₹-108 Cr₹-78 Cr
Short Term Provisions ₹18 Cr₹19 Cr
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax -₹1.13 Cr
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions ₹18 Cr₹18 Cr
Total Current Liabilities ₹462 Cr₹382 Cr
Total Liabilities ₹1,291 Cr₹1,239 Cr
ASSETS
Gross Block ₹941 Cr₹889 Cr
Less: Accumulated Depreciation ₹211 Cr₹179 Cr
Less: Impairment of Assets --
Net Block ₹730 Cr₹709 Cr
Lease Adjustment A/c --
Capital Work in Progress ₹11 Cr₹7.48 Cr
Non Current Investments ₹3.49 Cr₹0.01 Cr
Long Term Investment ₹3.49 Cr₹0.01 Cr
    Quoted --
    Unquoted ₹3.49 Cr₹0.01 Cr
Long Term Loans & Advances ₹17 Cr₹22 Cr
Other Non Current Assets --
Total Non-Current Assets ₹761 Cr₹738 Cr
Current Assets Loans & Advances --
Currents Investments --
    Quoted --
    Unquoted --
Inventories ₹262 Cr₹241 Cr
    Raw Materials ₹63 Cr₹71 Cr
    Work-in Progress ₹16 Cr₹13 Cr
    Finished Goods ₹127 Cr₹102 Cr
    Packing Materials --
    Stores  and Spare ₹55 Cr₹55 Cr
    Other Inventory ₹0.19 Cr₹0.10 Cr
Sundry Debtors ₹195 Cr₹187 Cr
    Debtors more than Six months ₹26 Cr₹17 Cr
    Debtors Others ₹170 Cr₹170 Cr
Cash and Bank ₹5.54 Cr₹5.27 Cr
    Cash in hand ₹0.40 Cr₹0.31 Cr
    Balances at Bank ₹5.14 Cr₹4.96 Cr
    Other cash and bank balances --
Other Current Assets ₹45 Cr₹34 Cr
    Interest accrued on Investments --
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans --
    Prepaid Expenses ₹3.21 Cr₹2.36 Cr
    Other current_assets ₹41 Cr₹32 Cr
Short Term Loans and Advances ₹22 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹8.12 Cr₹7.02 Cr
    Advance income tax and TDS ₹1.10 Cr-
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹13 Cr₹26 Cr
Total Current Assets ₹530 Cr₹501 Cr
Net Current Assets (Including Current Investments) ₹69 Cr₹119 Cr
Miscellaneous Expenses not written off --
Total Assets ₹1,291 Cr₹1,239 Cr
Contingent Liabilities ₹9.28 Cr₹11 Cr
Total Debt ₹260 Cr₹267 Cr
Book Value -21.00
Adjusted Book Value 21.6521.00

Compare Balance Sheet of peers of RUSHIL DECOR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUSHIL DECOR ₹578.6 Cr 9.9% 24.7% -24% Stock Analytics
STYLAM INDUSTRIES ₹5,377.8 Cr 8.5% -3.5% 52.6% Stock Analytics
GREENLAM INDUSTRIES ₹5,229.3 Cr -4.7% -0.2% -21% Stock Analytics
EURO PRATIK SALES ₹1,914.7 Cr 0.2% 6.6% -41.9% Stock Analytics
AIRO LAM ₹159.3 Cr 9.7% 21.5% 9.1% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹136.8 Cr 3.5% 0.5% -2.9% Stock Analytics


RUSHIL DECOR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUSHIL DECOR

9.9%

24.7%

-24%

SENSEX

5.5%

13.3%

-3.4%


You may also like the below Video Courses