ROUTE MOBILE
|
ROUTE MOBILE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹63 Cr | ₹63 Cr | ₹62 Cr | ₹63 Cr | ₹58 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹63 Cr | ₹63 Cr | ₹62 Cr | ₹63 Cr | ₹58 Cr |
| Equity Paid Up | ₹63 Cr | ₹63 Cr | ₹62 Cr | ₹63 Cr | ₹58 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹31 Cr | ₹28 Cr | ₹34 Cr | ₹19 Cr | - |
| Total Reserves | ₹2,338 Cr | ₹2,059 Cr | ₹1,724 Cr | ₹1,591 Cr | ₹594 Cr |
| Securities Premium | ₹982 Cr | ₹975 Cr | ₹964 Cr | ₹1,100 Cr | ₹240 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,291 Cr | ₹1,043 Cr | ₹738 Cr | ₹479 Cr | ₹344 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹65 Cr | ₹41 Cr | ₹22 Cr | ₹12 Cr | ₹9.75 Cr |
| Reserve excluding Revaluation Reserve | ₹2,338 Cr | ₹2,059 Cr | ₹1,724 Cr | ₹1,591 Cr | ₹594 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,432 Cr | ₹2,150 Cr | ₹1,820 Cr | ₹1,673 Cr | ₹652 Cr |
| Minority Interest | ₹32 Cr | ₹21 Cr | ₹7.97 Cr | ₹2.06 Cr | ₹-2.66 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹10 Cr | ₹44 Cr | - | ₹3.41 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹312 Cr | ₹98 Cr | ₹106 Cr | - | ₹3.76 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-312 Cr | ₹-88 Cr | ₹-62 Cr | - | ₹-0.35 Cr |
| Unsecured Loans | - | ₹125 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹129 Cr | ₹252 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-129 Cr | ₹-127 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹28 Cr | ₹39 Cr | ₹48 Cr | ₹60 Cr | ₹-4.35 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹12 Cr | ₹9.40 Cr | ₹6.41 Cr | ₹5.45 Cr |
| Deferred Tax Liability | ₹43 Cr | ₹51 Cr | ₹58 Cr | ₹66 Cr | ₹1.10 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹76 Cr | ₹169 Cr | ₹254 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.62 Cr | ₹5.27 Cr | ₹4.15 Cr | ₹3.84 Cr | ₹2.74 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹256 Cr | ₹265 Cr | ₹317 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹684 Cr | ₹673 Cr | ₹467 Cr | ₹477 Cr | ₹238 Cr |
| Sundry Creditors | ₹684 Cr | ₹673 Cr | ₹467 Cr | ₹477 Cr | ₹238 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹503 Cr | ₹272 Cr | ₹267 Cr | ₹155 Cr | ₹75 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.71 Cr | ₹7.47 Cr | ₹13 Cr | ₹10 Cr | ₹3.72 Cr |
| Interest Accrued But Not Due | ₹3.73 Cr | ₹4.34 Cr | ₹1.01 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹490 Cr | ₹261 Cr | ₹254 Cr | ₹145 Cr | ₹71 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹107 Cr | ₹90 Cr | ₹49 Cr | ₹29 Cr | ₹41 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹74 Cr | ₹60 Cr | ₹47 Cr | ₹28 Cr | ₹41 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹32 Cr | ₹29 Cr | ₹1.29 Cr | ₹0.99 Cr | ₹0.51 Cr |
| Total Current Liabilities | ₹1,295 Cr | ₹1,035 Cr | ₹783 Cr | ₹661 Cr | ₹355 Cr |
| Total Liabilities | ₹3,812 Cr | ₹3,462 Cr | ₹2,877 Cr | ₹2,653 Cr | ₹1,017 Cr |
| ASSETS | |||||
| Gross Block | ₹1,219 Cr | ₹1,206 Cr | ₹1,170 Cr | ₹1,085 Cr | ₹287 Cr |
| Less: Accumulated Depreciation | ₹401 Cr | ₹308 Cr | ₹218 Cr | ₹133 Cr | ₹94 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹818 Cr | ₹898 Cr | ₹953 Cr | ₹952 Cr | ₹193 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.11 Cr | - | ₹1.09 Cr | - | ₹1.05 Cr |
| Non Current Investments | - | - | ₹6.37 Cr | - | - |
| Long Term Investment | - | - | ₹6.37 Cr | - | - |
| Quoted | - | - | ₹6.37 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹208 Cr | ₹361 Cr | ₹107 Cr | ₹31 Cr | ₹44 Cr |
| Other Non Current Assets | ₹18 Cr | ₹47 Cr | ₹9.49 Cr | ₹1.59 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹1,076 Cr | ₹1,331 Cr | ₹1,090 Cr | ₹985 Cr | ₹248 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹933 Cr | ₹1,072 Cr | ₹702 Cr | ₹517 Cr | ₹217 Cr |
| Debtors more than Six months | ₹40 Cr | ₹133 Cr | ₹41 Cr | ₹15 Cr | ₹17 Cr |
| Debtors Others | ₹899 Cr | ₹944 Cr | ₹665 Cr | ₹504 Cr | ₹203 Cr |
| Cash and Bank | ₹1,333 Cr | ₹757 Cr | ₹880 Cr | ₹1,026 Cr | ₹468 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Balances at Bank | ₹1,333 Cr | ₹757 Cr | ₹880 Cr | ₹1,026 Cr | ₹468 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹35 Cr | ₹25 Cr | ₹27 Cr | ₹16 Cr | ₹27 Cr |
| Interest accrued on Investments | ₹24 Cr | ₹11 Cr | ₹13 Cr | ₹9.47 Cr | ₹4.14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.15 Cr | ₹11 Cr | ₹7.34 Cr | ₹3.57 Cr | ₹1.44 Cr |
| Other current_assets | ₹2.88 Cr | ₹3.33 Cr | ₹6.03 Cr | ₹2.50 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹419 Cr | ₹262 Cr | ₹165 Cr | ₹97 Cr | ₹45 Cr |
| Advances recoverable in cash or in kind | ₹271 Cr | ₹201 Cr | ₹72 Cr | ₹22 Cr | ₹32 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹148 Cr | ₹61 Cr | ₹92 Cr | ₹75 Cr | ₹13 Cr |
| Total Current Assets | ₹2,736 Cr | ₹2,130 Cr | ₹1,787 Cr | ₹1,669 Cr | ₹770 Cr |
| Net Current Assets (Including Current Investments) | ₹1,442 Cr | ₹1,095 Cr | ₹1,004 Cr | ₹1,007 Cr | ₹415 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,812 Cr | ₹3,462 Cr | ₹2,877 Cr | ₹2,653 Cr | ₹1,017 Cr |
| Contingent Liabilities | ₹285 Cr | ₹184 Cr | ₹172 Cr | ₹116 Cr | ₹71 Cr |
| Total Debt | ₹437 Cr | ₹345 Cr | ₹105 Cr | - | ₹3.97 Cr |
| Book Value | - | 337.87 | 286.06 | 263.03 | 113.00 |
| Adjusted Book Value | 381.10 | 337.87 | 286.06 | 263.03 | 113.00 |
Compare Balance Sheet of peers of ROUTE MOBILE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROUTE MOBILE | ₹4,567.2 Cr | -1% | -14.2% | -53.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
ROUTE MOBILE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROUTE MOBILE | -1% |
-14.2% |
-53.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses