RK SWAMY
|
RK SWAMY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹0.37 Cr |
| Total Reserves | ₹239 Cr | ₹224 Cr | ₹216 Cr | ₹41 Cr | ₹12 Cr |
| Securities Premium | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹30 Cr | ₹30 Cr |
| Capital Reserves | ₹-1.62 Cr | ₹-1.62 Cr | ₹-1.62 Cr | ₹-1.62 Cr | ₹-1.62 Cr |
| Profit & Loss Account Balance | ₹147 Cr | ₹133 Cr | ₹124 Cr | ₹87 Cr | ₹58 Cr |
| General Reserves | ₹1.43 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr |
| Reserve excluding Revaluation Reserve | ₹239 Cr | ₹224 Cr | ₹216 Cr | ₹41 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹264 Cr | ₹250 Cr | ₹241 Cr | ₹45 Cr | ₹16 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.17 Cr | ₹0.67 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹0.39 Cr | ₹0.67 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-0.22 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.37 Cr | ₹-3.98 Cr | ₹-4.26 Cr | ₹-4.82 Cr | ₹-5.23 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹12 Cr | ₹9.01 Cr | ₹12 Cr | ₹5.47 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹8.06 Cr | ₹4.76 Cr | ₹7.35 Cr | ₹0.23 Cr |
| Other Long Term Liabilities | ₹30 Cr | ₹24 Cr | ₹11 Cr | ₹19 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹36 Cr | ₹28 Cr | ₹29 Cr | ₹18 Cr | ₹1.84 Cr |
| Total Non-Current Liabilities | ₹62 Cr | ₹48 Cr | ₹37 Cr | ₹33 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹86 Cr | ₹94 Cr | ₹87 Cr | ₹197 Cr | ₹226 Cr |
| Sundry Creditors | ₹86 Cr | ₹94 Cr | ₹87 Cr | ₹197 Cr | ₹226 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹31 Cr | ₹50 Cr | ₹42 Cr | ₹116 Cr |
| Bank Overdraft / Short term credit | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹22 Cr | - |
| Advances received from customers | ₹1.26 Cr | ₹1.14 Cr | ₹0.61 Cr | ₹1.11 Cr | ₹1.87 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹23 Cr | ₹19 Cr | ₹37 Cr | ₹19 Cr | ₹114 Cr |
| Short Term Borrowings | - | - | - | ₹4.11 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹28 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹28 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹4.11 Cr | ₹-28 Cr |
| Short Term Provisions | ₹3.66 Cr | ₹3.30 Cr | ₹3.00 Cr | ₹2.67 Cr | ₹2.63 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.66 Cr | ₹3.30 Cr | ₹3.00 Cr | ₹2.67 Cr | ₹2.63 Cr |
| Total Current Liabilities | ₹127 Cr | ₹128 Cr | ₹140 Cr | ₹246 Cr | ₹372 Cr |
| Total Liabilities | ₹453 Cr | ₹426 Cr | ₹418 Cr | ₹324 Cr | ₹401 Cr |
| ASSETS | |||||
| Gross Block | ₹115 Cr | ₹113 Cr | ₹81 Cr | ₹78 Cr | ₹54 Cr |
| Less: Accumulated Depreciation | ₹53 Cr | ₹66 Cr | ₹52 Cr | ₹37 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹63 Cr | ₹47 Cr | ₹29 Cr | ₹41 Cr | ₹32 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.76 Cr | - | - | - |
| Non Current Investments | ₹0.64 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.28 Cr |
| Long Term Investment | ₹0.64 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.28 Cr |
| Quoted | ₹0.64 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.26 Cr |
| Unquoted | - | - | - | - | ₹0.02 Cr |
| Long Term Loans & Advances | ₹49 Cr | ₹51 Cr | ₹52 Cr | ₹35 Cr | ₹17 Cr |
| Other Non Current Assets | ₹2.97 Cr | ₹2.58 Cr | ₹1.56 Cr | ₹3.45 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹115 Cr | ₹102 Cr | ₹82 Cr | ₹79 Cr | ₹50 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹2.41 Cr | ₹2.29 Cr |
| Quoted | - | - | - | ₹2.41 Cr | ₹2.29 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹126 Cr | ₹146 Cr | ₹133 Cr | ₹205 Cr | ₹189 Cr |
| Debtors more than Six months | ₹12 Cr | ₹13 Cr | ₹5.76 Cr | ₹6.51 Cr | ₹3.33 Cr |
| Debtors Others | ₹116 Cr | ₹136 Cr | ₹129 Cr | ₹202 Cr | ₹186 Cr |
| Cash and Bank | ₹136 Cr | ₹128 Cr | ₹165 Cr | ₹14 Cr | ₹43 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹136 Cr | ₹128 Cr | ₹165 Cr | ₹14 Cr | ₹43 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.54 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr |
| Interest accrued on Investments | ₹2.20 Cr | ₹2.68 Cr | ₹0.52 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
| Interest accrued and or due on loans | ₹0.06 Cr | - | - | ₹0.03 Cr | ₹3.52 Cr |
| Prepaid Expenses | ₹4.54 Cr | ₹8.30 Cr | ₹7.04 Cr | ₹7.28 Cr | ₹5.86 Cr |
| Other current_assets | ₹0.71 Cr | ₹1.15 Cr | ₹2.55 Cr | ₹3.50 Cr | ₹0.90 Cr |
| Short Term Loans and Advances | ₹68 Cr | ₹37 Cr | ₹27 Cr | ₹13 Cr | ₹106 Cr |
| Advances recoverable in cash or in kind | ₹55 Cr | ₹26 Cr | ₹16 Cr | ₹9.19 Cr | ₹17 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹4.04 Cr | ₹89 Cr |
| Total Current Assets | ₹338 Cr | ₹324 Cr | ₹336 Cr | ₹245 Cr | ₹351 Cr |
| Net Current Assets (Including Current Investments) | ₹211 Cr | ₹196 Cr | ₹196 Cr | ₹-1.15 Cr | ₹-21 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹453 Cr | ₹426 Cr | ₹418 Cr | ₹324 Cr | ₹401 Cr |
| Contingent Liabilities | ₹2.55 Cr | ₹2.55 Cr | ₹6.52 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Total Debt | - | - | - | ₹4.50 Cr | ₹29 Cr |
| Book Value | - | 49.43 | 47.81 | 101.73 | 39.17 |
| Adjusted Book Value | 52.36 | 49.43 | 47.81 | 10.17 | 3.92 |
Compare Balance Sheet of peers of RK SWAMY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RK SWAMY | ₹538.1 Cr | 4.4% | 6% | -42.6% | Stock Analytics | |
| SIGNPOST INDIA | ₹1,637.7 Cr | 0.3% | 23.3% | 27.7% | Stock Analytics | |
| VERTOZ | ₹303.0 Cr | 0.7% | -6.3% | -65.1% | Stock Analytics | |
RK SWAMY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RK SWAMY | 4.4% |
6% |
-42.6% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses