RIR POWER ELECTRONICS
|
RIR POWER ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.67 Cr | ₹6.96 Cr | ₹6.94 Cr | ₹6.90 Cr | ₹6.88 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.67 Cr | ₹6.96 Cr | ₹6.96 Cr | ₹6.96 Cr | ₹6.96 Cr |
| Equity Paid Up | ₹7.67 Cr | ₹6.96 Cr | ₹6.94 Cr | ₹6.90 Cr | ₹6.88 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.06 Cr | ₹21 Cr | - | - | - |
| Total Reserves | ₹101 Cr | ₹35 Cr | ₹26 Cr | ₹19 Cr | ₹15 Cr |
| Securities Premium | ₹61 Cr | - | - | - | - |
| Capital Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Profit & Loss Account Balance | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹11 Cr | ₹11 Cr | ₹7.90 Cr | ₹6.09 Cr | ₹0.63 Cr |
| Reserve excluding Revaluation Reserve | ₹101 Cr | ₹35 Cr | ₹26 Cr | ₹19 Cr | ₹15 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹115 Cr | ₹63 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹6.81 Cr | ₹22 Cr | ₹22 Cr | ₹6.86 Cr | ₹2.84 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹15 Cr | ₹15 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹6.81 Cr | ₹6.78 Cr | ₹6.79 Cr | ₹6.86 Cr | ₹2.84 Cr |
| Deferred Tax Assets / Liabilities | ₹0.18 Cr | ₹0.23 Cr | ₹0.56 Cr | ₹0.81 Cr | ₹1.47 Cr |
| Deferred Tax Assets | ₹0.05 Cr | ₹0.33 Cr | - | ₹0.66 Cr | ₹0.24 Cr |
| Deferred Tax Liability | ₹0.23 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹1.47 Cr | ₹1.70 Cr |
| Other Long Term Liabilities | ₹2.37 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.81 Cr | ₹0.39 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹23 Cr | ₹23 Cr | ₹8.02 Cr | ₹4.53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹10 Cr | ₹9.31 Cr | ₹8.66 Cr | ₹5.36 Cr |
| Sundry Creditors | ₹12 Cr | ₹10 Cr | ₹9.31 Cr | ₹8.66 Cr | ₹5.36 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.20 Cr | ₹2.27 Cr | ₹1.60 Cr | ₹1.50 Cr | ₹0.95 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.16 Cr | ₹0.79 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.03 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.04 Cr | ₹1.49 Cr | ₹1.23 Cr | ₹1.14 Cr | ₹0.92 Cr |
| Short Term Borrowings | ₹12 Cr | ₹12 Cr | ₹9.65 Cr | ₹22 Cr | ₹0.45 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹12 Cr | ₹9.65 Cr | ₹22 Cr | ₹0.45 Cr |
| Working Capital Loans- Sec | ₹12 Cr | ₹12 Cr | ₹9.65 Cr | ₹22 Cr | ₹0.45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-12 Cr | ₹-12 Cr | ₹-9.65 Cr | ₹-22 Cr | ₹-0.45 Cr |
| Short Term Provisions | ₹3.42 Cr | ₹3.31 Cr | ₹2.70 Cr | ₹1.58 Cr | ₹0.95 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.96 Cr | ₹2.87 Cr | ₹2.50 Cr | ₹1.40 Cr | ₹0.76 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.46 Cr | ₹0.44 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Total Current Liabilities | ₹31 Cr | ₹28 Cr | ₹23 Cr | ₹34 Cr | ₹7.70 Cr |
| Total Liabilities | ₹155 Cr | ₹113 Cr | ₹79 Cr | ₹68 Cr | ₹34 Cr |
| ASSETS | |||||
| Gross Block | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
| Less: Accumulated Depreciation | ₹7.76 Cr | ₹6.86 Cr | ₹5.85 Cr | ₹6.48 Cr | ₹5.49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13 Cr | ₹7.80 Cr | ₹7.20 Cr | ₹8.51 Cr | ₹6.28 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹0.70 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.35 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.50 Cr |
| Other Non Current Assets | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹85 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹7.58 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
| Raw Materials | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Work-in Progress | ₹1.20 Cr | ₹1.21 Cr | ₹0.78 Cr | ₹0.87 Cr | ₹0.35 Cr |
| Finished Goods | ₹1.87 Cr | ₹2.14 Cr | ₹1.99 Cr | ₹2.48 Cr | ₹2.04 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹0.50 Cr | ₹0.54 Cr | ₹0.47 Cr | ₹0.52 Cr |
| Sundry Debtors | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹10 Cr | ₹11 Cr |
| Debtors more than Six months | ₹1.46 Cr | ₹0.54 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.75 Cr |
| Debtors Others | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Cash and Bank | ₹4.80 Cr | ₹29 Cr | ₹1.11 Cr | ₹0.88 Cr | ₹0.64 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹4.79 Cr | ₹29 Cr | ₹1.11 Cr | ₹0.88 Cr | ₹0.64 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.29 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.79 Cr | ₹0.12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.29 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.12 Cr |
| Other current_assets | - | - | - | ₹0.57 Cr | - |
| Short Term Loans and Advances | ₹19 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹1.73 Cr |
| Advances recoverable in cash or in kind | ₹3.13 Cr | ₹3.63 Cr | ₹5.06 Cr | ₹4.89 Cr | ₹0.99 Cr |
| Advance income tax and TDS | ₹3.02 Cr | ₹2.65 Cr | ₹2.31 Cr | ₹1.62 Cr | ₹0.61 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹4.39 Cr | ₹4.21 Cr | ₹3.75 Cr | ₹0.13 Cr |
| Total Current Assets | ₹70 Cr | ₹79 Cr | ₹48 Cr | ₹39 Cr | ₹27 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹51 Cr | ₹24 Cr | ₹4.86 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹155 Cr | ₹113 Cr | ₹79 Cr | ₹68 Cr | ₹34 Cr |
| Contingent Liabilities | ₹0.43 Cr | ₹0.88 Cr | ₹0.91 Cr | ₹1.03 Cr | ₹0.42 Cr |
| Total Debt | ₹19 Cr | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹3.29 Cr |
| Book Value | 141.47 | 59.59 | 47.59 | 37.86 | 32.05 |
| Adjusted Book Value | 14.15 | 5.96 | 4.76 | 3.79 | 3.20 |
Compare Balance Sheet of peers of RIR POWER ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RIR POWER ELECTRONICS | ₹1,527.9 Cr | -18.3% | -35.9% | -35.9% | Stock Analytics | |
| PREMIER ENERGIES | ₹43,711.7 Cr | -2.9% | -9.8% | -8.6% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹38,698.4 Cr | -3.4% | -13.7% | 0.5% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹16,058.9 Cr | -5% | 7.7% | 52.9% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹6,461.5 Cr | -1.2% | -13.5% | 11% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,623.7 Cr | -5.2% | -7.8% | -21.2% | Stock Analytics | |
RIR POWER ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RIR POWER ELECTRONICS | -18.3% |
-35.9% |
-35.9% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses