RAYMOND
|
RAYMOND Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹31 Cr | ₹19 Cr | ₹1.83 Cr | ₹1.77 Cr | ₹1.04 Cr |
| Total Reserves | ₹3,619 Cr | ₹4,532 Cr | ₹2,831 Cr | ₹2,291 Cr | ₹2,030 Cr |
| Securities Premium | ₹474 Cr | ₹474 Cr | ₹478 Cr | ₹478 Cr | ₹478 Cr |
| Capital Reserves | ₹22 Cr | ₹82 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Profit & Loss Account Balance | ₹1,859 Cr | ₹2,781 Cr | ₹1,161 Cr | ₹656 Cr | ₹404 Cr |
| General Reserves | ₹1,032 Cr | ₹1,052 Cr | ₹1,078 Cr | ₹1,078 Cr | ₹1,078 Cr |
| Other Reserves | ₹232 Cr | ₹143 Cr | ₹77 Cr | ₹43 Cr | ₹34 Cr |
| Reserve excluding Revaluation Reserve | ₹3,619 Cr | ₹4,532 Cr | ₹2,831 Cr | ₹2,291 Cr | ₹2,030 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,716 Cr | ₹4,617 Cr | ₹2,899 Cr | ₹2,359 Cr | ₹2,097 Cr |
| Minority Interest | ₹441 Cr | ₹438 Cr | ₹85 Cr | ₹77 Cr | ₹82 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹289 Cr | ₹668 Cr | ₹991 Cr | ₹1,161 Cr | ₹1,175 Cr |
| Non Convertible Debentures | ₹234 Cr | ₹469 Cr | ₹299 Cr | ₹581 Cr | ₹695 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹55 Cr | ₹139 Cr | ₹690 Cr | ₹580 Cr | ₹480 Cr |
| Term Loans - Institutions | - | ₹60 Cr | ₹1.67 Cr | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹1,700 Cr | - | - | ₹0.10 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹1,700 Cr | - | - | ₹0.10 Cr |
| Deferred Tax Assets / Liabilities | ₹197 Cr | ₹27 Cr | ₹-188 Cr | ₹-385 Cr | ₹-321 Cr |
| Deferred Tax Assets | ₹35 Cr | ₹262 Cr | ₹273 Cr | ₹462 Cr | ₹385 Cr |
| Deferred Tax Liability | ₹232 Cr | ₹289 Cr | ₹85 Cr | ₹77 Cr | ₹64 Cr |
| Other Long Term Liabilities | ₹56 Cr | ₹1,110 Cr | ₹452 Cr | ₹355 Cr | ₹406 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹543 Cr | ₹3,504 Cr | ₹1,255 Cr | ₹1,131 Cr | ₹1,261 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹254 Cr | ₹2,064 Cr | ₹1,692 Cr | ₹1,714 Cr | ₹1,164 Cr |
| Sundry Creditors | ₹254 Cr | ₹2,064 Cr | ₹1,692 Cr | ₹1,714 Cr | ₹1,164 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹181 Cr | ₹1,426 Cr | ₹1,277 Cr | ₹987 Cr | ₹1,014 Cr |
| Bank Overdraft / Short term credit | - | ₹0.66 Cr | ₹0.66 Cr | ₹1.11 Cr | ₹1.26 Cr |
| Advances received from customers | ₹5.39 Cr | ₹356 Cr | ₹292 Cr | ₹155 Cr | ₹274 Cr |
| Interest Accrued But Not Due | - | - | ₹28 Cr | ₹25 Cr | ₹21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹175 Cr | ₹1,070 Cr | ₹957 Cr | ₹806 Cr | ₹717 Cr |
| Short Term Borrowings | ₹331 Cr | ₹777 Cr | ₹724 Cr | ₹615 Cr | ₹719 Cr |
| Secured ST Loans repayable on Demands | ₹263 Cr | ₹694 Cr | ₹683 Cr | ₹537 Cr | ₹551 Cr |
| Working Capital Loans- Sec | ₹263 Cr | ₹683 Cr | ₹673 Cr | ₹537 Cr | ₹551 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-194 Cr | ₹-600 Cr | ₹-631 Cr | ₹-458 Cr | ₹-383 Cr |
| Short Term Provisions | ₹68 Cr | ₹175 Cr | ₹88 Cr | ₹96 Cr | ₹73 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.03 Cr | ₹45 Cr | ₹0.28 Cr | ₹3.91 Cr | ₹0.99 Cr |
| Provision for post retirement benefits | ₹0.21 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.37 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹60 Cr | ₹130 Cr | ₹87 Cr | ₹92 Cr | ₹71 Cr |
| Total Current Liabilities | ₹833 Cr | ₹4,442 Cr | ₹3,781 Cr | ₹3,413 Cr | ₹2,969 Cr |
| Total Liabilities | ₹7,716 Cr | ₹13,001 Cr | ₹8,019 Cr | ₹6,980 Cr | ₹6,409 Cr |
| ASSETS | |||||
| Gross Block | ₹2,325 Cr | ₹5,251 Cr | ₹3,440 Cr | ₹3,206 Cr | ₹3,238 Cr |
| Less: Accumulated Depreciation | ₹553 Cr | ₹1,776 Cr | ₹1,506 Cr | ₹1,328 Cr | ₹1,194 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,772 Cr | ₹3,475 Cr | ₹1,934 Cr | ₹1,878 Cr | ₹2,044 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.90 Cr | ₹70 Cr | ₹30 Cr | ₹20 Cr | ₹16 Cr |
| Non Current Investments | ₹647 Cr | ₹1,754 Cr | ₹754 Cr | ₹466 Cr | ₹393 Cr |
| Long Term Investment | ₹647 Cr | ₹1,754 Cr | ₹754 Cr | ₹466 Cr | ₹393 Cr |
| Quoted | ₹109 Cr | ₹100 Cr | ₹173 Cr | ₹0.33 Cr | ₹0.31 Cr |
| Unquoted | ₹541 Cr | ₹1,656 Cr | ₹583 Cr | ₹468 Cr | ₹395 Cr |
| Long Term Loans & Advances | ₹48 Cr | ₹228 Cr | ₹249 Cr | ₹162 Cr | ₹183 Cr |
| Other Non Current Assets | ₹35 Cr | ₹57 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr |
| Total Non-Current Assets | ₹2,513 Cr | ₹5,612 Cr | ₹3,004 Cr | ₹2,561 Cr | ₹2,673 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹472 Cr | ₹1,072 Cr | ₹885 Cr | ₹634 Cr | ₹108 Cr |
| Quoted | ₹109 Cr | ₹157 Cr | ₹135 Cr | ₹20 Cr | ₹17 Cr |
| Unquoted | ₹363 Cr | ₹916 Cr | ₹751 Cr | ₹613 Cr | ₹90 Cr |
| Inventories | ₹419 Cr | ₹3,514 Cr | ₹2,497 Cr | ₹2,011 Cr | ₹1,634 Cr |
| Raw Materials | ₹89 Cr | ₹319 Cr | ₹230 Cr | ₹259 Cr | ₹155 Cr |
| Work-in Progress | ₹89 Cr | ₹290 Cr | ₹249 Cr | ₹231 Cr | ₹169 Cr |
| Finished Goods | ₹192 Cr | ₹604 Cr | ₹476 Cr | ₹334 Cr | ₹375 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹57 Cr | ₹57 Cr | ₹56 Cr | ₹49 Cr |
| Other Inventory | ₹30 Cr | ₹2,244 Cr | ₹1,485 Cr | ₹1,130 Cr | ₹885 Cr |
| Sundry Debtors | ₹406 Cr | ₹1,407 Cr | ₹744 Cr | ₹873 Cr | ₹958 Cr |
| Debtors more than Six months | ₹8.83 Cr | ₹132 Cr | ₹99 Cr | ₹73 Cr | ₹394 Cr |
| Debtors Others | ₹405 Cr | ₹1,355 Cr | ₹717 Cr | ₹835 Cr | ₹597 Cr |
| Cash and Bank | ₹299 Cr | ₹526 Cr | ₹326 Cr | ₹336 Cr | ₹552 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.97 Cr | ₹0.81 Cr | ₹3.21 Cr | ₹13 Cr |
| Balances at Bank | ₹298 Cr | ₹525 Cr | ₹325 Cr | ₹332 Cr | ₹539 Cr |
| Other cash and bank balances | ₹0.11 Cr | - | ₹0.15 Cr | ₹1.51 Cr | - |
| Other Current Assets | ₹41 Cr | ₹166 Cr | ₹110 Cr | ₹86 Cr | ₹80 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.91 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹3.96 Cr |
| Prepaid Expenses | ₹7.74 Cr | ₹54 Cr | ₹31 Cr | ₹24 Cr | ₹13 Cr |
| Other current_assets | ₹29 Cr | ₹99 Cr | ₹65 Cr | ₹51 Cr | ₹63 Cr |
| Short Term Loans and Advances | ₹117 Cr | ₹704 Cr | ₹454 Cr | ₹479 Cr | ₹405 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹391 Cr | ₹184 Cr | ₹173 Cr | ₹92 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹91 Cr | ₹313 Cr | ₹269 Cr | ₹306 Cr | ₹313 Cr |
| Total Current Assets | ₹1,753 Cr | ₹7,389 Cr | ₹5,016 Cr | ₹4,419 Cr | ₹3,736 Cr |
| Net Current Assets (Including Current Investments) | ₹920 Cr | ₹2,947 Cr | ₹1,235 Cr | ₹1,006 Cr | ₹767 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,716 Cr | ₹13,001 Cr | ₹8,019 Cr | ₹6,980 Cr | ₹6,409 Cr |
| Contingent Liabilities | ₹99 Cr | ₹192 Cr | ₹203 Cr | ₹192 Cr | ₹153 Cr |
| Total Debt | ₹677 Cr | ₹3,426 Cr | ₹2,100 Cr | ₹2,066 Cr | ₹2,076 Cr |
| Book Value | - | 690.97 | 435.18 | 354.09 | 314.89 |
| Adjusted Book Value | 553.77 | 690.98 | 435.18 | 354.09 | 314.89 |
Compare Balance Sheet of peers of RAYMOND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAYMOND | ₹2,963.0 Cr | -6.5% | -20.2% | -72% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹2,980.1 Cr | -6.6% | -16.1% | -23.8% | Stock Analytics | |
| LS INDUSTRIES | ₹2,742.5 Cr | -1.1% | -37% | -54.3% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹845.5 Cr | -3.2% | -15.5% | 176.1% | Stock Analytics | |
| VTM | ₹737.5 Cr | 4.5% | 11.5% | 31% | Stock Analytics | |
| AARVEE DENIMS & EXPORTS | ₹353.2 Cr | -15.1% | -8.4% | 79.6% | Stock Analytics | |
RAYMOND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAYMOND | -6.5% |
-20.2% |
-72% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses