RANE BRAKE LINING
|
RANE BRAKE LINING Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.73 Cr | ₹7.73 Cr | ₹7.73 Cr | ₹7.75 Cr | ₹7.91 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.73 Cr | ₹7.73 Cr | ₹7.73 Cr | ₹7.75 Cr | ₹7.91 Cr |
| Equity Paid Up | ₹7.73 Cr | ₹7.73 Cr | ₹7.73 Cr | ₹7.75 Cr | ₹7.91 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹273 Cr | ₹253 Cr | ₹235 Cr | ₹230 Cr | ₹221 Cr |
| Securities Premium | - | - | - | - | ₹2.80 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹60 Cr | ₹83 Cr | ₹71 Cr | ₹64 Cr | ₹43 Cr |
| General Reserves | ₹215 Cr | ₹170 Cr | ₹164 Cr | ₹166 Cr | ₹176 Cr |
| Other Reserves | ₹-1.08 Cr | ₹-0.02 Cr | ₹-0.36 Cr | ₹-0.05 Cr | ₹-0.89 Cr |
| Reserve excluding Revaluation Reserve | ₹273 Cr | ₹253 Cr | ₹235 Cr | ₹230 Cr | ₹221 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹281 Cr | ₹261 Cr | ₹243 Cr | ₹238 Cr | ₹229 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.21 Cr | ₹0.34 Cr | ₹1.30 Cr | ₹3.34 Cr | ₹0.52 Cr |
| Deferred Tax Assets | ₹6.82 Cr | ₹7.09 Cr | ₹7.45 Cr | ₹12 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹8.03 Cr | ₹7.43 Cr | ₹8.75 Cr | ₹15 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹1.41 Cr | ₹1.11 Cr | ₹0.79 Cr | ₹0.25 Cr | ₹0.27 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.40 Cr | ₹3.91 Cr | ₹3.71 Cr | ₹151 Cr | ₹138 Cr |
| Total Non-Current Liabilities | ₹7.02 Cr | ₹5.36 Cr | ₹5.80 Cr | ₹154 Cr | ₹139 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹64 Cr | ₹125 Cr | ₹114 Cr | ₹93 Cr |
| Sundry Creditors | ₹63 Cr | ₹64 Cr | ₹125 Cr | ₹114 Cr | ₹93 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹41 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.79 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.08 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹43 Cr | ₹41 Cr | ₹21 Cr | ₹20 Cr | ₹21 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹5.39 Cr | ₹2.76 Cr | ₹3.85 Cr | ₹5.47 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.30 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹0.45 Cr | ₹2.63 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.09 Cr | ₹2.76 Cr | ₹3.85 Cr | ₹5.02 Cr | ₹9.64 Cr |
| Total Current Liabilities | ₹113 Cr | ₹108 Cr | ₹150 Cr | ₹139 Cr | ₹127 Cr |
| Total Liabilities | ₹401 Cr | ₹374 Cr | ₹399 Cr | ₹531 Cr | ₹494 Cr |
| ASSETS | |||||
| Gross Block | ₹305 Cr | ₹276 Cr | ₹252 Cr | ₹234 Cr | ₹225 Cr |
| Less: Accumulated Depreciation | ₹178 Cr | ₹157 Cr | ₹138 Cr | ₹117 Cr | ₹92 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹127 Cr | ₹118 Cr | ₹114 Cr | ₹118 Cr | ₹133 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.00 Cr | ₹4.38 Cr | ₹3.40 Cr | ₹1.66 Cr | ₹0.49 Cr |
| Non Current Investments | ₹1.90 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Long Term Investment | ₹1.90 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.90 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Long Term Loans & Advances | ₹10 Cr | ₹11 Cr | ₹15 Cr | ₹163 Cr | ₹151 Cr |
| Other Non Current Assets | ₹0.48 Cr | ₹1.22 Cr | ₹0.95 Cr | ₹0.44 Cr | ₹0.38 Cr |
| Total Non-Current Assets | ₹146 Cr | ₹136 Cr | ₹135 Cr | ₹284 Cr | ₹285 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4.06 Cr | ₹23 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.06 Cr | ₹23 Cr | - | - | - |
| Inventories | ₹94 Cr | ₹91 Cr | ₹101 Cr | ₹65 Cr | ₹63 Cr |
| Raw Materials | ₹55 Cr | ₹48 Cr | ₹73 Cr | ₹42 Cr | ₹33 Cr |
| Work-in Progress | ₹6.82 Cr | ₹5.80 Cr | ₹5.12 Cr | ₹4.52 Cr | ₹5.45 Cr |
| Finished Goods | ₹26 Cr | ₹32 Cr | ₹18 Cr | ₹15 Cr | ₹22 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.20 Cr | ₹4.37 Cr | ₹4.49 Cr | ₹3.20 Cr | ₹2.69 Cr |
| Other Inventory | ₹0.41 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.30 Cr | - |
| Sundry Debtors | ₹147 Cr | ₹110 Cr | ₹137 Cr | ₹130 Cr | ₹97 Cr |
| Debtors more than Six months | ₹2.96 Cr | ₹3.03 Cr | ₹2.90 Cr | ₹2.34 Cr | - |
| Debtors Others | ₹148 Cr | ₹111 Cr | ₹138 Cr | ₹130 Cr | ₹102 Cr |
| Cash and Bank | ₹4.27 Cr | ₹7.11 Cr | ₹21 Cr | ₹50 Cr | ₹38 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹4.26 Cr | ₹7.09 Cr | ₹21 Cr | ₹49 Cr | ₹38 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.32 Cr | ₹1.53 Cr | ₹3.10 Cr | ₹1.58 Cr | ₹1.93 Cr |
| Interest accrued on Investments | ₹0.36 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.64 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹0.41 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.61 Cr | ₹0.83 Cr | ₹1.38 Cr | ₹1.31 Cr | ₹1.29 Cr |
| Other current_assets | ₹0.35 Cr | ₹0.48 Cr | ₹1.06 Cr | - | - |
| Short Term Loans and Advances | ₹3.09 Cr | ₹5.72 Cr | ₹2.32 Cr | ₹1.46 Cr | ₹9.16 Cr |
| Advances recoverable in cash or in kind | ₹1.92 Cr | ₹5.46 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹2.67 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.17 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹6.49 Cr |
| Total Current Assets | ₹254 Cr | ₹238 Cr | ₹264 Cr | ₹248 Cr | ₹209 Cr |
| Net Current Assets (Including Current Investments) | ₹142 Cr | ₹130 Cr | ₹114 Cr | ₹108 Cr | ₹82 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹401 Cr | ₹374 Cr | ₹399 Cr | ₹531 Cr | ₹494 Cr |
| Contingent Liabilities | ₹12 Cr | ₹11 Cr | ₹8.50 Cr | ₹11 Cr | ₹9.96 Cr |
| Total Debt | - | - | - | - | ₹17 Cr |
| Book Value | 363.62 | 337.88 | 314.15 | 306.66 | 289.28 |
| Adjusted Book Value | 363.62 | 337.88 | 314.15 | 306.66 | 289.28 |
Compare Balance Sheet of peers of RANE BRAKE LINING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE BRAKE LINING | ₹573.3 Cr | 5.7% | 14.5% | -1.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,413.0 Cr | 0.4% | 2.1% | -0.2% | Stock Analytics | |
| BOSCH | ₹106,737.0 Cr | -2.3% | -7.1% | 6.6% | Stock Analytics | |
| UNO MINDA | ₹73,890.1 Cr | -0.9% | 7% | 23.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,568.9 Cr | 2.1% | -9.7% | 14.8% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,409.3 Cr | 3.4% | 5.7% | -26% | Stock Analytics | |
RANE BRAKE LINING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE BRAKE LINING | 5.7% |
14.5% |
-1.8% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses