Home > Income Statement > RANE BRAKE LINING

RANE BRAKE LINING
Income Statement

RANE BRAKE LINING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RANE BRAKE LINING
Please provide your vote to see the results

RANE BRAKE LINING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹624 Cr₹527 Cr₹445 Cr₹489 Cr₹540 Cr
     Sales ₹622 Cr₹525 Cr₹444 Cr₹488 Cr₹540 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.87 Cr₹2.08 Cr₹0.94 Cr₹0.91 Cr₹0.87 Cr
Less: Excise Duty -----
Net Sales ₹599 Cr₹506 Cr₹424 Cr₹471 Cr₹514 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-2.83 Cr₹7.60 Cr₹-5.93 Cr₹-7.03 Cr
Raw Material Consumed ₹345 Cr₹272 Cr₹186 Cr₹222 Cr₹250 Cr
     Opening Raw Materials ₹73 Cr₹42 Cr₹33 Cr₹27 Cr₹19 Cr
     Purchases Raw Materials ₹320 Cr₹303 Cr₹196 Cr₹228 Cr₹258 Cr
     Closing Raw Materials ₹48 Cr₹73 Cr₹42 Cr₹33 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.01 Cr₹0.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹23 Cr₹19 Cr₹23 Cr₹25 Cr
     Electricity & Power ₹26 Cr₹23 Cr₹19 Cr₹23 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹84 Cr₹79 Cr₹65 Cr₹77 Cr₹75 Cr
     Salaries, Wages & Bonus ₹67 Cr₹63 Cr₹51 Cr₹62 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹4.14 Cr₹3.92 Cr₹3.58 Cr₹3.75 Cr₹3.67 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹11 Cr₹8.65 Cr₹10 Cr₹9.70 Cr
     Other Employees Cost ₹1.25 Cr₹1.14 Cr₹1.28 Cr₹1.02 Cr₹0.88 Cr
Other Manufacturing Expenses ₹40 Cr₹34 Cr₹42 Cr₹43 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹5.04 Cr₹5.29 Cr₹5.83 Cr
     Repairs and Maintenance ₹22 Cr₹18 Cr₹20 Cr₹19 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹16 Cr₹17 Cr₹19 Cr₹19 Cr
General and Administration Expenses ₹49 Cr₹44 Cr₹36 Cr₹40 Cr₹50 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹1.30 Cr₹0.93 Cr₹1.52 Cr₹5.66 Cr
     Insurance ₹1.10 Cr₹1.12 Cr₹1.00 Cr₹0.76 Cr₹0.85 Cr
     Printing and stationery ₹3.11 Cr₹2.64 Cr₹2.21 Cr₹0.48 Cr₹0.58 Cr
     Professional and legal fees ₹6.36 Cr₹8.30 Cr₹5.89 Cr₹7.73 Cr₹12 Cr
     Traveling and conveyance ₹5.57 Cr₹3.56 Cr₹3.12 Cr₹6.06 Cr₹6.86 Cr
     Other Administration ₹37 Cr₹30 Cr₹25 Cr₹30 Cr₹31 Cr
Selling and Distribution Expenses ₹8.08 Cr₹7.33 Cr₹5.89 Cr₹5.47 Cr₹5.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.57 Cr₹5.53 Cr₹4.14 Cr₹6.24 Cr₹7.95 Cr
     Bad debts /advances written off ₹1.24 Cr₹1.69 Cr---
     Provision for doubtful debts ---₹0.75 Cr₹1.24 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.08 Cr₹0.11 Cr
     Losson foreign exchange fluctuations ₹0.74 Cr₹0.34 Cr₹0.89 Cr₹0.01 Cr₹0.59 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.59 Cr₹3.50 Cr₹3.24 Cr₹5.40 Cr₹6.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹542 Cr₹461 Cr₹365 Cr₹410 Cr₹446 Cr
Operating Profit (Excl OI) ₹56 Cr₹44 Cr₹59 Cr₹61 Cr₹68 Cr
Other Income ₹8.27 Cr₹13 Cr₹13 Cr₹10 Cr₹7.08 Cr
     Interest Received ₹0.68 Cr₹0.83 Cr₹1.75 Cr₹2.81 Cr₹1.86 Cr
     Dividend Received ---₹0.11 Cr₹0.30 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹6.15 Cr₹10 Cr₹8.75 Cr₹5.56 Cr₹3.81 Cr
     Foreign Exchange Gains -----
     Others ₹1.44 Cr₹1.39 Cr₹2.84 Cr₹1.97 Cr₹1.11 Cr
Operating Profit ₹65 Cr₹57 Cr₹72 Cr₹71 Cr₹75 Cr
Interest ₹0.05 Cr₹0.02 Cr₹0.48 Cr₹0.02 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.47 Cr₹0.01 Cr₹0.39 Cr
     Other Interest ₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr-
PBDT ₹65 Cr₹57 Cr₹71 Cr₹71 Cr₹74 Cr
Depreciation ₹20 Cr₹21 Cr₹24 Cr₹26 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹35 Cr₹47 Cr₹45 Cr₹50 Cr
Exceptional Income / Expenses -₹-0.66 Cr--₹-0.91 Cr
Profit Before Tax ₹45 Cr₹35 Cr₹47 Cr₹45 Cr₹49 Cr
Provision for Tax ₹11 Cr₹7.60 Cr₹15 Cr₹10 Cr₹13 Cr
     Current Income Tax ₹12 Cr₹9.52 Cr-₹7.86 Cr₹14 Cr
     Deferred Tax ₹-1.07 Cr₹-1.92 Cr₹-1.30 Cr₹6.24 Cr₹-0.84 Cr
     Other taxes --₹15 Cr₹-3.76 Cr-
Profit After Tax ₹33 Cr₹27 Cr₹32 Cr₹34 Cr₹37 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹27 Cr₹32 Cr₹34 Cr₹37 Cr
Adjustments to PAT -----
Profit Balance B/F ₹71 Cr₹64 Cr₹43 Cr₹45 Cr₹44 Cr
Appropriations ₹105 Cr₹91 Cr₹75 Cr₹80 Cr₹81 Cr
     General Reserves ---₹22 Cr₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.98 Cr₹1.04 Cr
     Other Appropriation ₹21 Cr₹20 Cr₹11 Cr₹8.58 Cr₹8.79 Cr
Equity Dividend % ₹250.00₹200.00₹250.00₹170.00₹155.00
Earnings Per Share ₹43.29₹35.02₹41.03₹43.41₹46.18
Adjusted EPS ₹43.29₹35.02₹41.03₹43.41₹46.18

Compare Income Statement of peers of RANE BRAKE LINING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE BRAKE LINING ₹638.8 Cr 3% -8.5% 19.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


RANE BRAKE LINING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE BRAKE LINING

3%

-8.5%

19.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses