Home > Balance Sheet > RAMA PHOSPHATES

RAMA PHOSPHATES
Balance Sheet

COMMUNITY POLL
for RAMA PHOSPHATES
Please provide your vote to see the results

RAMA PHOSPHATES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹291 Cr₹252 Cr₹187 Cr₹148 Cr₹134 Cr
    Securities Premium ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Capital Reserves ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Profit & Loss Account Balance ₹220 Cr₹180 Cr₹114 Cr₹75 Cr₹60 Cr
    General Reserves ₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Other Reserves ₹-1.21 Cr₹-1.05 Cr₹-0.83 Cr₹-0.45 Cr₹0.27 Cr
Reserve excluding Revaluation Reserve ₹291 Cr₹252 Cr₹187 Cr₹148 Cr₹134 Cr
Revaluation reserve -----
Shareholder's Funds ₹309 Cr₹270 Cr₹204 Cr₹166 Cr₹151 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.10 Cr₹0.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.10 Cr₹0.12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.51 Cr₹2.28 Cr₹2.75 Cr₹2.48 Cr₹3.67 Cr
    Deferred Tax Assets ₹1.22 Cr₹1.32 Cr₹1.40 Cr₹1.37 Cr₹1.95 Cr
    Deferred Tax Liability ₹3.73 Cr₹3.60 Cr₹4.15 Cr₹3.85 Cr₹5.63 Cr
Other Long Term Liabilities ₹5.17 Cr₹2.99 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.12 Cr₹1.24 Cr₹0.71 Cr₹0.71 Cr₹0.54 Cr
Total Non-Current Liabilities ₹8.80 Cr₹6.55 Cr₹3.55 Cr₹3.28 Cr₹4.34 Cr
Current Liabilities -----
Trade Payables ₹81 Cr₹60 Cr₹74 Cr₹85 Cr₹82 Cr
    Sundry Creditors ₹81 Cr₹60 Cr₹74 Cr₹85 Cr₹82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹46 Cr₹20 Cr₹18 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.99 Cr₹17 Cr₹8.07 Cr₹9.90 Cr₹9.01 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹28 Cr₹12 Cr₹8.49 Cr₹14 Cr
Short Term Borrowings ₹111 Cr₹55 Cr₹5.39 Cr₹24 Cr₹27 Cr
    Secured ST Loans repayable on Demands ₹47 Cr₹44 Cr₹5.39 Cr₹23 Cr₹24 Cr
    Working Capital Loans- Sec ₹47 Cr₹44 Cr₹5.39 Cr₹23 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹17 Cr₹-33 Cr₹-5.39 Cr₹-22 Cr₹-21 Cr
Short Term Provisions ₹1.78 Cr₹5.73 Cr₹4.62 Cr₹2.70 Cr₹5.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.58 Cr₹4.52 Cr₹3.39 Cr-₹2.97 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.20 Cr₹1.21 Cr₹1.23 Cr₹2.70 Cr₹2.05 Cr
Total Current Liabilities ₹217 Cr₹167 Cr₹103 Cr₹130 Cr₹137 Cr
Total Liabilities ₹534 Cr₹443 Cr₹311 Cr₹299 Cr₹292 Cr
ASSETS
Gross Block ₹116 Cr₹108 Cr₹90 Cr₹56 Cr₹42 Cr
Less: Accumulated Depreciation ₹39 Cr₹29 Cr₹18 Cr₹13 Cr₹9.63 Cr
Less: Impairment of Assets -----
Net Block ₹77 Cr₹79 Cr₹72 Cr₹43 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹14 Cr₹4.56 Cr₹20 Cr₹13 Cr
Non Current Investments ₹0.17 Cr₹0.24 Cr₹0.17 Cr₹0.26 Cr₹0.33 Cr
Long Term Investment ₹0.17 Cr₹0.24 Cr₹0.17 Cr₹0.26 Cr₹0.33 Cr
    Quoted ₹0.11 Cr₹0.18 Cr₹0.11 Cr₹0.20 Cr₹0.27 Cr
    Unquoted ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Long Term Loans & Advances ₹2.78 Cr₹2.40 Cr₹2.01 Cr₹2.21 Cr₹2.56 Cr
Other Non Current Assets ₹9.09 Cr₹9.63 Cr₹0.15 Cr₹0.36 Cr₹0.11 Cr
Total Non-Current Assets ₹109 Cr₹106 Cr₹79 Cr₹65 Cr₹48 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹177 Cr₹177 Cr₹117 Cr₹107 Cr₹98 Cr
    Raw Materials ₹60 Cr₹94 Cr₹46 Cr₹47 Cr₹49 Cr
    Work-in Progress -----
    Finished Goods ₹98 Cr₹66 Cr₹57 Cr₹49 Cr₹38 Cr
    Packing Materials ₹5.86 Cr₹5.98 Cr₹4.29 Cr₹3.52 Cr₹2.82 Cr
    Stores Ā and Spare ₹13 Cr₹10 Cr₹11 Cr₹7.61 Cr₹7.76 Cr
    Other Inventory ₹0.22 Cr₹0.15 Cr₹0.06 Cr--
Sundry Debtors ₹63 Cr₹21 Cr₹38 Cr₹48 Cr₹57 Cr
    Debtors more than Six months ₹3.30 Cr₹4.28 Cr₹7.97 Cr--
    Debtors Others ₹61 Cr₹18 Cr₹34 Cr₹51 Cr₹59 Cr
Cash and Bank ₹6.38 Cr₹6.02 Cr₹8.16 Cr₹5.58 Cr₹5.25 Cr
    Cash in hand ₹0.17 Cr₹0.15 Cr₹0.18 Cr₹0.12 Cr₹0.10 Cr
    Balances at Bank ₹6.21 Cr₹5.86 Cr₹7.98 Cr₹5.46 Cr₹5.15 Cr
    Other cash and bank balances -----
Other Current Assets ₹135 Cr₹97 Cr₹45 Cr₹54 Cr₹69 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.09 Cr₹0.36 Cr₹0.26 Cr₹0.17 Cr
    Prepaid Expenses ₹0.61 Cr₹0.98 Cr₹0.70 Cr₹0.65 Cr₹0.35 Cr
    Other current_assets ₹134 Cr₹96 Cr₹44 Cr₹53 Cr₹69 Cr
Short Term Loans and Advances ₹44 Cr₹36 Cr₹23 Cr₹19 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹0.20 Cr₹0.20 Cr₹0.05 Cr₹0.08 Cr₹0.08 Cr
    Advance income tax and TDS ₹2.79 Cr₹2.10 Cr₹1.79 Cr₹1.79 Cr₹3.54 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹34 Cr₹21 Cr₹17 Cr₹11 Cr
Total Current Assets ₹426 Cr₹337 Cr₹232 Cr₹234 Cr₹244 Cr
Net Current Assets (Including Current Investments) ₹209 Cr₹170 Cr₹129 Cr₹104 Cr₹107 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹534 Cr₹443 Cr₹311 Cr₹299 Cr₹292 Cr
Contingent Liabilities ₹11 Cr₹13 Cr₹22 Cr₹25 Cr₹27 Cr
Total Debt ₹111 Cr₹55 Cr₹5.50 Cr₹24 Cr₹27 Cr
Book Value 174.83152.56115.5893.9785.59
Adjusted Book Value 174.83152.56115.5893.9785.59

Compare Balance Sheet of peers of RAMA PHOSPHATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAMA PHOSPHATES ₹328.6 Cr 1.2% -14.1% -10.9% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,019.8 Cr -0.1% -19.4% 204.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,022.2 Cr 0.9% -1.7% 23.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,108.2 Cr 1% -6.6% 27.5% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,453.4 Cr 2.7% -6.9% 16.7% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,940.0 Cr -1% -14.4% 60.6% Stock Analytics


RAMA PHOSPHATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAMA PHOSPHATES

1.2%

-14.1%

-10.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses