RAJOO ENGINEERS
|
RAJOO ENGINEERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Equity - Authorised | ₹18 Cr | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr |
| Equity - Issued | ₹16 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Equity Paid Up | ₹16 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹147 Cr | ₹121 Cr | ₹103 Cr | ₹93 Cr | ₹77 Cr |
| Securities Premium | ₹1.09 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Profit & Loss Account Balance | ₹141 Cr | ₹104 Cr | ₹86 Cr | ₹76 Cr | ₹61 Cr |
| General Reserves | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr |
| Other Reserves | ₹0.59 Cr | ₹0.62 Cr | ₹0.69 Cr | ₹0.57 Cr | ₹0.17 Cr |
| Reserve excluding Revaluation Reserve | ₹147 Cr | ₹121 Cr | ₹103 Cr | ₹93 Cr | ₹77 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹163 Cr | ₹127 Cr | ₹109 Cr | ₹99 Cr | ₹83 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.72 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹2.41 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-1.69 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.90 Cr | ₹3.75 Cr | ₹3.80 Cr | ₹3.78 Cr | ₹4.21 Cr |
| Deferred Tax Assets | ₹0.07 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.11 Cr | - |
| Deferred Tax Liability | ₹3.96 Cr | ₹3.75 Cr | ₹3.83 Cr | ₹3.88 Cr | ₹4.21 Cr |
| Other Long Term Liabilities | ₹0.64 Cr | ₹0.57 Cr | ₹0.54 Cr | ₹0.13 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹4.54 Cr | ₹4.32 Cr | ₹4.34 Cr | ₹3.91 Cr | ₹4.93 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr |
| Sundry Creditors | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹120 Cr | ₹65 Cr | ₹42 Cr | ₹29 Cr | ₹36 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹117 Cr | ₹61 Cr | ₹39 Cr | ₹27 Cr | ₹33 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.58 Cr | ₹3.93 Cr | ₹2.53 Cr | ₹2.39 Cr | ₹2.64 Cr |
| Short Term Borrowings | - | ₹1.31 Cr | ₹1.52 Cr | - | ₹0.69 Cr |
| Secured ST Loans repayable on Demands | - | ₹1.31 Cr | ₹1.52 Cr | - | ₹0.69 Cr |
| Working Capital Loans- Sec | - | ₹1.31 Cr | ₹1.52 Cr | - | ₹0.69 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-1.31 Cr | ₹-1.52 Cr | - | ₹-0.69 Cr |
| Short Term Provisions | ₹6.21 Cr | ₹0.73 Cr | ₹3.72 Cr | ₹5.82 Cr | ₹7.75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.98 Cr | - | ₹0.36 Cr | ₹2.33 Cr | ₹4.71 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.10 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.24 Cr | ₹0.73 Cr | ₹3.37 Cr | ₹3.49 Cr | ₹2.94 Cr |
| Total Current Liabilities | ₹157 Cr | ₹96 Cr | ₹67 Cr | ₹57 Cr | ₹70 Cr |
| Total Liabilities | ₹324 Cr | ₹227 Cr | ₹180 Cr | ₹160 Cr | ₹158 Cr |
| ASSETS | |||||
| Gross Block | ₹102 Cr | ₹86 Cr | ₹77 Cr | ₹76 Cr | ₹75 Cr |
| Less: Accumulated Depreciation | ₹48 Cr | ₹44 Cr | ₹40 Cr | ₹37 Cr | ₹34 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹55 Cr | ₹42 Cr | ₹37 Cr | ₹39 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.11 Cr | ₹5.00 Cr | ₹2.56 Cr | ₹2.55 Cr | ₹1.75 Cr |
| Non Current Investments | ₹16 Cr | ₹12 Cr | ₹8.57 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Long Term Investment | ₹16 Cr | ₹12 Cr | ₹8.57 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Quoted | ₹3.56 Cr | ₹2.45 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Unquoted | ₹12 Cr | ₹9.25 Cr | ₹8.43 Cr | - | - |
| Long Term Loans & Advances | ₹0.43 Cr | ₹0.40 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.55 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹72 Cr | ₹60 Cr | ₹48 Cr | ₹42 Cr | ₹44 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹8.48 Cr | ₹17 Cr | ₹3.19 Cr |
| Quoted | - | - | ₹8.48 Cr | ₹17 Cr | ₹3.19 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹130 Cr | ₹103 Cr | ₹57 Cr | ₹57 Cr | ₹59 Cr |
| Raw Materials | ₹54 Cr | ₹54 Cr | ₹43 Cr | ₹40 Cr | ₹39 Cr |
| Work-in Progress | ₹75 Cr | ₹38 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr |
| Finished Goods | ₹1.00 Cr | ₹11 Cr | - | ₹0.31 Cr | ₹0.86 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹2.39 Cr |
| Other Inventory | - | - | - | - | ₹0.44 Cr |
| Sundry Debtors | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹7.27 Cr | ₹14 Cr |
| Debtors more than Six months | ₹0.99 Cr | ₹0.89 Cr | ₹1.17 Cr | ₹1.76 Cr | ₹2.49 Cr |
| Debtors Others | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹5.52 Cr | ₹12 Cr |
| Cash and Bank | ₹87 Cr | ₹33 Cr | ₹44 Cr | ₹26 Cr | ₹20 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Balances at Bank | ₹87 Cr | ₹32 Cr | ₹44 Cr | ₹26 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.79 Cr | ₹2.87 Cr | ₹2.34 Cr | ₹5.27 Cr | ₹3.90 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.17 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Prepaid Expenses | ₹1.74 Cr | ₹1.89 Cr | ₹1.27 Cr | ₹1.29 Cr | ₹1.76 Cr |
| Other current_assets | ₹0.89 Cr | ₹0.88 Cr | ₹0.91 Cr | ₹3.96 Cr | ₹1.97 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹14 Cr | ₹4.14 Cr | ₹6.28 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹4.94 Cr | ₹3.49 Cr | ₹2.24 Cr | ₹4.15 Cr |
| Advance income tax and TDS | ₹0.21 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹4.75 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.02 Cr | ₹8.07 Cr | ₹0.35 Cr | ₹3.88 Cr | ₹5.11 Cr |
| Total Current Assets | ₹252 Cr | ₹168 Cr | ₹132 Cr | ₹118 Cr | ₹114 Cr |
| Net Current Assets (Including Current Investments) | ₹96 Cr | ₹71 Cr | ₹65 Cr | ₹61 Cr | ₹45 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹324 Cr | ₹227 Cr | ₹180 Cr | ₹160 Cr | ₹158 Cr |
| Contingent Liabilities | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr |
| Total Debt | - | ₹1.31 Cr | ₹1.52 Cr | ₹0.28 Cr | ₹3.09 Cr |
| Book Value | 9.95 | 20.59 | 17.70 | 16.06 | 13.54 |
| Adjusted Book Value | 9.95 | 7.72 | 6.64 | 6.02 | 5.08 |
Compare Balance Sheet of peers of RAJOO ENGINEERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJOO ENGINEERS | ₹1,576.1 Cr | 3.4% | -5.8% | -68% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹81,549.9 Cr | -0.8% | -2.3% | -7.5% | Stock Analytics | |
| THERMAX | ₹37,984.6 Cr | 0.7% | -2.6% | -38.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,896.8 Cr | -0.1% | -2% | -16.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,811.1 Cr | 1.2% | -2% | -32.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,321.2 Cr | -1.7% | -4.5% | 6% | Stock Analytics | |
RAJOO ENGINEERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJOO ENGINEERS | 3.4% |
-5.8% |
-68% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses