RAJA BAHADUR INTERNATIONAL
|
RAJA BAHADUR INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity Paid Up | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹9.29 Cr | ₹10 Cr | ₹9.08 Cr | ₹14 Cr | ₹19 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-4.45 Cr | ₹-3.51 Cr | ₹-4.67 Cr | ₹-0.23 Cr | ₹4.76 Cr |
| General Reserves | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr |
| Other Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹-3.02 Cr | ₹-2.07 Cr | ₹-3.23 Cr | ₹1.21 Cr | ₹6.19 Cr |
| Revaluation reserve | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Shareholder's Funds | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹21 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹194 Cr | ₹133 Cr | ₹107 Cr | ₹54 Cr | ₹54 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹68 Cr | ₹0.43 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹0.86 Cr |
| Term Loans - Institutions | ₹32 Cr | ₹44 Cr | ₹14 Cr | - | - |
| Other Secured | ₹94 Cr | ₹88 Cr | ₹92 Cr | ₹54 Cr | ₹53 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-17 Cr | ₹-18 Cr | ₹-17 Cr | ₹-14 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹4.23 Cr | ₹3.25 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.19 Cr |
| Other Long Term Liabilities | ₹6.27 Cr | ₹6.38 Cr | ₹4.95 Cr | ₹1.90 Cr | ₹2.38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.11 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Total Non-Current Liabilities | ₹186 Cr | ₹122 Cr | ₹94 Cr | ₹39 Cr | ₹42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.71 Cr | ₹6.88 Cr | ₹12 Cr | ₹8.51 Cr | ₹7.20 Cr |
| Sundry Creditors | ₹6.71 Cr | ₹6.88 Cr | ₹12 Cr | ₹8.51 Cr | ₹7.20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.06 Cr | ₹6.36 Cr | ₹4.50 Cr | ₹8.45 Cr | ₹8.91 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | ₹0.80 Cr | ₹1.30 Cr |
| Interest Accrued But Not Due | ₹0.52 Cr | ₹0.75 Cr | ₹0.39 Cr | ₹0.00 Cr | ₹0.32 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.55 Cr | ₹5.62 Cr | ₹4.11 Cr | ₹7.65 Cr | ₹7.30 Cr |
| Short Term Borrowings | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹24 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹0.01 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr |
| Other Unsecured Loans | - | - | ₹2.66 Cr | ₹8.41 Cr | ₹8.41 Cr |
| Short Term Provisions | ₹1.61 Cr | ₹1.50 Cr | ₹1.31 Cr | ₹1.29 Cr | ₹1.44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.61 Cr | ₹1.50 Cr | ₹1.31 Cr | ₹1.29 Cr | ₹1.22 Cr |
| Total Current Liabilities | ₹30 Cr | ₹31 Cr | ₹36 Cr | ₹42 Cr | ₹38 Cr |
| Total Liabilities | ₹227 Cr | ₹166 Cr | ₹141 Cr | ₹98 Cr | ₹101 Cr |
| ASSETS | |||||
| Gross Block | ₹99 Cr | ₹100 Cr | ₹55 Cr | ₹51 Cr | ₹50 Cr |
| Less: Accumulated Depreciation | ₹7.57 Cr | ₹8.11 Cr | ₹6.77 Cr | ₹5.63 Cr | ₹4.53 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹92 Cr | ₹92 Cr | ₹49 Cr | ₹45 Cr | ₹46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹88 Cr | ₹35 Cr | ₹52 Cr | ₹19 Cr | ₹5.88 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Total Non-Current Assets | ₹179 Cr | ₹127 Cr | ₹101 Cr | ₹65 Cr | ₹52 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.78 Cr | ₹6.57 Cr | ₹3.26 Cr | ₹4.63 Cr | ₹8.18 Cr |
| Quoted | ₹3.78 Cr | ₹6.57 Cr | ₹3.26 Cr | ₹4.63 Cr | ₹8.18 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.06 Cr | ₹0.06 Cr | ₹0.53 Cr | ₹5.06 Cr | ₹25 Cr |
| Raw Materials | - | - | ₹0.46 Cr | - | ₹0.10 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | ₹5.00 Cr | ₹20 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹4.83 Cr |
| Sundry Debtors | ₹9.49 Cr | ₹9.90 Cr | ₹6.56 Cr | ₹13 Cr | ₹4.51 Cr |
| Debtors more than Six months | ₹3.29 Cr | ₹3.09 Cr | ₹2.52 Cr | ₹1.06 Cr | ₹3.83 Cr |
| Debtors Others | ₹6.20 Cr | ₹6.82 Cr | ₹4.04 Cr | ₹12 Cr | ₹0.68 Cr |
| Cash and Bank | ₹11 Cr | ₹3.57 Cr | ₹13 Cr | ₹1.23 Cr | ₹1.97 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Balances at Bank | ₹11 Cr | ₹3.55 Cr | ₹13 Cr | ₹1.18 Cr | ₹1.92 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.91 Cr | ₹3.92 Cr | ₹1.16 Cr | ₹1.65 Cr | ₹1.96 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.13 Cr | ₹2.27 Cr | ₹0.44 Cr | ₹0.76 Cr | ₹0.06 Cr |
| Other current_assets | ₹0.79 Cr | ₹1.65 Cr | ₹0.73 Cr | ₹0.89 Cr | ₹1.90 Cr |
| Short Term Loans and Advances | ₹20 Cr | ₹14 Cr | ₹16 Cr | ₹7.90 Cr | ₹7.69 Cr |
| Advances recoverable in cash or in kind | ₹2.60 Cr | ₹3.88 Cr | ₹3.16 Cr | ₹1.33 Cr | ₹1.93 Cr |
| Advance income tax and TDS | ₹3.09 Cr | ₹2.48 Cr | ₹3.40 Cr | ₹4.86 Cr | ₹4.19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹8.01 Cr | ₹9.47 Cr | ₹1.71 Cr | ₹1.57 Cr |
| Total Current Assets | ₹47 Cr | ₹38 Cr | ₹40 Cr | ₹33 Cr | ₹50 Cr |
| Net Current Assets (Including Current Investments) | ₹18 Cr | ₹7.56 Cr | ₹4.88 Cr | ₹-9.38 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹227 Cr | ₹166 Cr | ₹141 Cr | ₹98 Cr | ₹101 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹213 Cr | ₹153 Cr | ₹127 Cr | ₹80 Cr | ₹75 Cr |
| Book Value | -20.70 | 17.14 | -29.22 | 148.20 | 347.74 |
| Adjusted Book Value | -20.70 | 17.14 | -29.22 | 148.20 | 347.74 |
Compare Balance Sheet of peers of RAJA BAHADUR INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJA BAHADUR INTERNATIONAL | ₹93.3 Cr | 3.9% | 6.4% | -45% | Stock Analytics | |
| TRIDENT | ₹13,738.7 Cr | -1.6% | -5.7% | -26% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,745.9 Cr | -1.3% | -11.3% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,262.5 Cr | -4.2% | -6.1% | -27% | Stock Analytics | |
| NITIN SPINNERS | ₹1,804.7 Cr | 2.8% | -4.4% | -32.9% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
RAJA BAHADUR INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJA BAHADUR INTERNATIONAL | 3.9% |
6.4% |
-45% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses