RAJ RAYON INDUSTRIES
|
RAJ RAYON INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹0.23 Cr | ₹35 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹71 Cr |
| Equity - Issued | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹0.23 Cr | ₹35 Cr |
| Equity Paid Up | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹0.23 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | ₹65 Cr | - |
| Total Reserves | ₹42 Cr | ₹28 Cr | ₹24 Cr | ₹35 Cr | ₹-640 Cr |
| Securities Premium | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹76 Cr | ₹76 Cr |
| Capital Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹1.15 Cr |
| Profit & Loss Account Balance | ₹-71 Cr | ₹-85 Cr | ₹-89 Cr | ₹-77 Cr | ₹-718 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.77 Cr | ₹0.44 Cr | ₹0.44 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹28 Cr | ₹24 Cr | ₹35 Cr | ₹-640 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹122 Cr | ₹108 Cr | ₹104 Cr | ₹100 Cr | ₹-606 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹160 Cr | ₹97 Cr | ₹69 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹180 Cr | ₹117 Cr | ₹85 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-20 Cr | ₹-20 Cr | ₹-17 Cr | - | - |
| Unsecured Loans | - | - | - | - | ₹24 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹24 Cr |
| Deferred Tax Assets / Liabilities | ₹0.23 Cr | ₹5.73 Cr | ₹-0.16 Cr | - | - |
| Deferred Tax Assets | ₹8.72 Cr | ₹0.06 Cr | ₹0.35 Cr | - | - |
| Deferred Tax Liability | ₹8.95 Cr | ₹5.79 Cr | ₹0.19 Cr | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.18 Cr | ₹0.19 Cr | ₹0.07 Cr | - | - |
| Total Non-Current Liabilities | ₹160 Cr | ₹102 Cr | ₹69 Cr | - | ₹24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹129 Cr | ₹121 Cr | ₹75 Cr | ₹0.33 Cr | ₹0.86 Cr |
| Sundry Creditors | ₹129 Cr | ₹121 Cr | ₹75 Cr | ₹0.33 Cr | ₹0.86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹30 Cr | ₹23 Cr | ₹1.79 Cr | ₹51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | ₹0.03 Cr | ₹1.15 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | ₹51 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹31 Cr | ₹30 Cr | ₹21 Cr | ₹1.79 Cr | ₹0.01 Cr |
| Short Term Borrowings | ₹57 Cr | ₹59 Cr | ₹41 Cr | - | ₹685 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹11 Cr | ₹4.00 Cr | - | ₹685 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹685 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹32 Cr | ₹48 Cr | ₹37 Cr | - | ₹-685 Cr |
| Short Term Provisions | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Total Current Liabilities | ₹218 Cr | ₹210 Cr | ₹138 Cr | ₹2.11 Cr | ₹737 Cr |
| Total Liabilities | ₹500 Cr | ₹421 Cr | ₹311 Cr | ₹102 Cr | ₹155 Cr |
| ASSETS | |||||
| Gross Block | ₹434 Cr | ₹467 Cr | ₹375 Cr | ₹320 Cr | ₹569 Cr |
| Less: Accumulated Depreciation | ₹221 Cr | ₹248 Cr | ₹237 Cr | ₹232 Cr | ₹444 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹212 Cr | ₹219 Cr | ₹138 Cr | ₹89 Cr | ₹126 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹101 Cr | ₹2.77 Cr | ₹7.90 Cr | ₹5.81 Cr | - |
| Non Current Investments | - | - | - | - | ₹0.10 Cr |
| Long Term Investment | - | - | - | - | ₹0.10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.10 Cr |
| Long Term Loans & Advances | ₹3.42 Cr | ₹4.06 Cr | ₹36 Cr | ₹3.73 Cr | ₹2.69 Cr |
| Other Non Current Assets | ₹1.28 Cr | ₹0.10 Cr | - | - | ₹7.77 Cr |
| Total Non-Current Assets | ₹319 Cr | ₹226 Cr | ₹182 Cr | ₹98 Cr | ₹136 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹109 Cr | ₹102 Cr | ₹74 Cr | - | ₹0.60 Cr |
| Raw Materials | ₹50 Cr | ₹32 Cr | ₹18 Cr | - | ₹0.38 Cr |
| Work-in Progress | - | - | - | - | ₹0.10 Cr |
| Finished Goods | ₹44 Cr | ₹54 Cr | ₹46 Cr | - | ₹0.01 Cr |
| Packing Materials | - | - | - | - | ₹0.01 Cr |
| Stores  and Spare | ₹14 Cr | ₹16 Cr | ₹9.97 Cr | - | ₹0.11 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹29 Cr | ₹36 Cr | ₹23 Cr | ₹0.00 Cr | ₹15 Cr |
| Debtors more than Six months | ₹0.99 Cr | ₹0.93 Cr | ₹0.00 Cr | - | ₹125 Cr |
| Debtors Others | ₹28 Cr | ₹35 Cr | ₹23 Cr | ₹0.00 Cr | - |
| Cash and Bank | ₹8.04 Cr | ₹29 Cr | ₹1.27 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
| Balances at Bank | ₹8.04 Cr | ₹29 Cr | ₹1.27 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.94 Cr | ₹0.97 Cr | ₹0.67 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.94 Cr | ₹0.97 Cr | ₹0.67 Cr | ₹0.00 Cr | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹35 Cr | ₹26 Cr | ₹30 Cr | ₹4.01 Cr | ₹3.63 Cr |
| Advances recoverable in cash or in kind | ₹2.52 Cr | ₹1.18 Cr | ₹2.06 Cr | ₹0.00 Cr | ₹0.82 Cr |
| Advance income tax and TDS | ₹0.93 Cr | ₹0.81 Cr | ₹0.25 Cr | - | ₹3.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹24 Cr | ₹27 Cr | ₹4.01 Cr | ₹-0.80 Cr |
| Total Current Assets | ₹182 Cr | ₹195 Cr | ₹129 Cr | ₹4.12 Cr | ₹19 Cr |
| Net Current Assets (Including Current Investments) | ₹-36 Cr | ₹-15 Cr | ₹-9.33 Cr | ₹2.00 Cr | ₹-718 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹500 Cr | ₹421 Cr | ₹311 Cr | ₹102 Cr | ₹155 Cr |
| Contingent Liabilities | - | - | - | - | ₹1,086 Cr |
| Total Debt | ₹237 Cr | ₹176 Cr | ₹126 Cr | - | ₹709 Cr |
| Book Value | - | 1.50 | 1.42 | 154.17 | -17.48 |
| Adjusted Book Value | 1.75 | 1.50 | 1.42 | 154.17 | -17.48 |
Compare Balance Sheet of peers of RAJ RAYON INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJ RAYON INDUSTRIES | ₹1,409.2 Cr | 4.7% | -0.4% | 9.9% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹2,605.0 Cr | -7.2% | -20.9% | -57.9% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,435.6 Cr | -18.9% | -3.7% | 37.4% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹748.1 Cr | 0.7% | -1.5% | -2% | Stock Analytics | |
| AK SPINTEX | ₹703.9 Cr | 1.2% | -9.8% | 186.4% | Stock Analytics | |
| BANSWARA SYNTEX | ₹415.9 Cr | 5.7% | 0.9% | -12.6% | Stock Analytics | |
RAJ RAYON INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJ RAYON INDUSTRIES | 4.7% |
-0.4% |
9.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses