RAINBOW FOUNDATIONS
|
RAINBOW FOUNDATIONS Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹51 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr |
| Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹46 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Securities Premium | ₹4.41 Cr | ₹4.41 Cr | - | - | - |
| Capital Reserves | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Profit & Loss Account Balance | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| General Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹72 Cr | ₹69 Cr | ₹19 Cr | ₹19 Cr | ₹63 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.59 Cr | ₹81 Cr | ₹51 Cr | ₹14 Cr | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.75 Cr | ₹1.60 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.21 Cr |
| Term Loans - Institutions | ₹179 Cr | ₹101 Cr | ₹52 Cr | ₹14 Cr | ₹13 Cr |
| Other Secured | ₹-178 Cr | ₹-22 Cr | ₹-1.41 Cr | ₹-0.17 Cr | ₹-0.19 Cr |
| Unsecured Loans | - | - | - | ₹46 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹46 Cr | - |
| Deferred Tax Assets / Liabilities | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹2.72 Cr | ₹81 Cr | ₹51 Cr | ₹59 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹64 Cr | ₹70 Cr | ₹34 Cr | ₹50 Cr | ₹29 Cr |
| Sundry Creditors | ₹64 Cr | ₹70 Cr | ₹34 Cr | ₹50 Cr | ₹29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹187 Cr | ₹44 Cr | ₹52 Cr | ₹2.59 Cr | ₹103 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | ₹100 Cr |
| Interest Accrued But Not Due | - | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹187 Cr | ₹44 Cr | ₹52 Cr | ₹2.52 Cr | ₹2.55 Cr |
| Short Term Borrowings | ₹290 Cr | ₹267 Cr | ₹190 Cr | ₹172 Cr | ₹71 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹14 Cr | ₹2.48 Cr | ₹1.42 Cr | ₹3.04 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹276 Cr | ₹253 Cr | ₹188 Cr | ₹171 Cr | ₹68 Cr |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹541 Cr | ₹381 Cr | ₹276 Cr | ₹225 Cr | ₹202 Cr |
| Total Liabilities | ₹616 Cr | ₹531 Cr | ₹346 Cr | ₹303 Cr | ₹278 Cr |
| ASSETS | |||||
| Gross Block | ₹2.13 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹2.40 Cr | ₹2.38 Cr |
| Less: Accumulated Depreciation | - | - | - | ₹0.93 Cr | ₹0.78 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2.13 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹1.47 Cr | ₹1.59 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Non Current Assets | ₹5.61 Cr | ₹4.18 Cr | ₹3.25 Cr | ₹0.89 Cr | - |
| Total Non-Current Assets | ₹7.79 Cr | ₹5.56 Cr | ₹4.72 Cr | ₹2.40 Cr | ₹1.64 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.79 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.43 Cr | - |
| Quoted | ₹1.79 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.43 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹539 Cr | ₹383 Cr | ₹266 Cr | ₹238 Cr | ₹215 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹510 Cr | ₹372 Cr | ₹259 Cr | ₹228 Cr | ₹205 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | ₹29 Cr | ₹11 Cr | ₹7.06 Cr | ₹9.24 Cr | ₹9.59 Cr |
| Sundry Debtors | ₹61 Cr | ₹44 Cr | ₹1.62 Cr | ₹3.16 Cr | ₹7.23 Cr |
| Debtors more than Six months | ₹42 Cr | ₹2.25 Cr | ₹1.61 Cr | ₹2.61 Cr | ₹7.23 Cr |
| Debtors Others | ₹19 Cr | ₹42 Cr | ₹0.01 Cr | ₹0.55 Cr | - |
| Cash and Bank | ₹0.98 Cr | ₹8.40 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.28 Cr |
| Cash in hand | ₹0.63 Cr | ₹8.10 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.18 Cr |
| Balances at Bank | ₹0.35 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.14 Cr | ₹0.37 Cr | ₹0.07 Cr | ₹0.79 Cr | ₹0.06 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.12 Cr | ₹0.34 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.73 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹5.60 Cr | ₹89 Cr | ₹73 Cr | ₹58 Cr | ₹54 Cr |
| Advances recoverable in cash or in kind | ₹1.23 Cr | ₹0.51 Cr | ₹0.01 Cr | ₹0.32 Cr | ₹0.01 Cr |
| Advance income tax and TDS | ₹1.45 Cr | ₹0.97 Cr | ₹0.93 Cr | ₹0.44 Cr | ₹0.19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.92 Cr | ₹87 Cr | ₹72 Cr | ₹57 Cr | ₹54 Cr |
| Total Current Assets | ₹608 Cr | ₹525 Cr | ₹341 Cr | ₹300 Cr | ₹276 Cr |
| Net Current Assets (Including Current Investments) | ₹67 Cr | ₹144 Cr | ₹65 Cr | ₹76 Cr | ₹74 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹616 Cr | ₹531 Cr | ₹346 Cr | ₹303 Cr | ₹278 Cr |
| Contingent Liabilities | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | - | - |
| Total Debt | ₹471 Cr | ₹383 Cr | ₹288 Cr | ₹231 Cr | ₹83 Cr |
| Book Value | 14.55 | 13.91 | 34.71 | 34.17 | 32.10 |
| Adjusted Book Value | 14.55 | 13.91 | 34.71 | 16.01 | 15.04 |
Compare Balance Sheet of peers of RAINBOW FOUNDATIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAINBOW FOUNDATIONS | ₹356.8 Cr | -5.9% | -21.8% | 206.3% | Stock Analytics | |
| DLF | ₹191,614.0 Cr | 0.6% | 0.1% | -11.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,354.0 Cr | -1.6% | -3% | 1.9% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,599.7 Cr | 3.3% | 8.3% | -26.8% | Stock Analytics | |
| OBEROI REALTY | ₹60,850.6 Cr | -0.8% | -0.1% | -12% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,434.9 Cr | -0.3% | 3.2% | 2.9% | Stock Analytics | |
RAINBOW FOUNDATIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAINBOW FOUNDATIONS | -5.9% |
-21.8% |
206.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses