Home > Balance Sheet > RAIN INDUSTRIES

RAIN INDUSTRIES
Balance Sheet

RAIN INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RAIN INDUSTRIES
Please provide your vote to see the results

RAIN INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity - Authorised ₹118 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Equity - Issued ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity Paid Up ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹7,382 Cr₹6,570 Cr₹7,275 Cr₹8,360 Cr₹6,042 Cr
    Securities Premium ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr
    Profit & Loss Account Balance ₹5,497 Cr₹5,488 Cr₹6,107 Cr₹7,078 Cr₹5,673 Cr
    General Reserves ₹161 Cr₹161 Cr₹161 Cr₹161 Cr₹161 Cr
    Other Reserves ₹1,668 Cr₹866 Cr₹952 Cr₹1,065 Cr₹152 Cr
Reserve excluding Revaluation Reserve ₹7,382 Cr₹6,570 Cr₹7,275 Cr₹8,360 Cr₹6,042 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,449 Cr₹6,638 Cr₹7,343 Cr₹8,427 Cr₹6,109 Cr
Minority Interest ₹242 Cr₹187 Cr₹423 Cr₹356 Cr₹256 Cr
Long-Term Borrowings -----
Secured Loans ₹7,256 Cr₹6,484 Cr₹7,310 Cr₹7,777 Cr₹7,415 Cr
    Non Convertible Debentures ₹3,960 Cr₹4,169 Cr₹4,094 Cr₹4,356 Cr₹4,012 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,381 Cr₹2,860 Cr₹3,215 Cr₹3,586 Cr₹3,463 Cr
    Term Loans - Institutions -----
    Other Secured ₹-84 Cr₹-544 Cr-₹-166 Cr₹-61 Cr
Unsecured Loans --₹8.13 Cr₹19 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹8.13 Cr₹19 Cr₹29 Cr
Deferred Tax Assets / Liabilities ₹194 Cr₹191 Cr₹234 Cr₹145 Cr₹-82 Cr
    Deferred Tax Assets ₹350 Cr₹327 Cr₹194 Cr₹253 Cr₹383 Cr
    Deferred Tax Liability ₹544 Cr₹518 Cr₹428 Cr₹398 Cr₹301 Cr
Other Long Term Liabilities ₹567 Cr₹472 Cr₹411 Cr₹415 Cr₹361 Cr
Long Term Trade Payables -----
Long Term Provisions ₹937 Cr₹934 Cr₹1,016 Cr₹888 Cr₹1,335 Cr
Total Non-Current Liabilities ₹8,954 Cr₹8,082 Cr₹8,979 Cr₹9,244 Cr₹9,058 Cr
Current Liabilities -----
Trade Payables ₹1,243 Cr₹1,521 Cr₹1,349 Cr₹1,548 Cr₹1,397 Cr
    Sundry Creditors ₹1,243 Cr₹1,521 Cr₹1,349 Cr₹1,548 Cr₹1,397 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹948 Cr₹1,427 Cr₹868 Cr₹907 Cr₹814 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹18 Cr₹17 Cr₹16 Cr₹19 Cr
    Interest Accrued But Not Due ₹171 Cr₹172 Cr₹217 Cr₹104 Cr₹93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹374 Cr---
    Current maturity - Others -----
    Other Liabilities ₹764 Cr₹863 Cr₹634 Cr₹786 Cr₹701 Cr
Short Term Borrowings ₹1,706 Cr₹825 Cr₹846 Cr₹1,254 Cr₹530 Cr
    Secured ST Loans repayable on Demands ₹1,706 Cr₹825 Cr₹846 Cr₹1,254 Cr₹530 Cr
    Working Capital Loans- Sec ₹1,442 Cr₹775 Cr₹846 Cr₹1,150 Cr₹452 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,442 Cr₹-775 Cr₹-846 Cr₹-1,150 Cr₹-452 Cr
Short Term Provisions ₹217 Cr₹256 Cr₹179 Cr₹209 Cr₹216 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹58 Cr₹56 Cr₹56 Cr₹116 Cr₹152 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹159 Cr₹200 Cr₹124 Cr₹93 Cr₹64 Cr
Total Current Liabilities ₹4,115 Cr₹4,028 Cr₹3,242 Cr₹3,918 Cr₹2,958 Cr
Total Liabilities ₹20,759 Cr₹18,935 Cr₹19,987 Cr₹21,945 Cr₹18,381 Cr
ASSETS
Gross Block ₹20,026 Cr₹17,392 Cr₹16,956 Cr₹16,301 Cr₹14,336 Cr
Less: Accumulated Depreciation ₹7,482 Cr₹6,208 Cr₹5,599 Cr₹4,325 Cr₹3,397 Cr
Less: Impairment of Assets -----
Net Block ₹12,543 Cr₹11,184 Cr₹11,357 Cr₹11,977 Cr₹10,939 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹336 Cr₹473 Cr₹432 Cr₹467 Cr₹791 Cr
Non Current Investments ₹25 Cr₹23 Cr₹14 Cr₹14 Cr₹13 Cr
Long Term Investment ₹25 Cr₹23 Cr₹14 Cr₹14 Cr₹13 Cr
    Quoted -----
    Unquoted ₹30 Cr₹25 Cr₹16 Cr₹14 Cr₹13 Cr
Long Term Loans & Advances ₹130 Cr₹195 Cr₹262 Cr₹226 Cr₹160 Cr
Other Non Current Assets ₹14 Cr₹8.74 Cr₹12 Cr₹13 Cr₹0.33 Cr
Total Non-Current Assets ₹13,048 Cr₹11,884 Cr₹12,078 Cr₹12,697 Cr₹11,903 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.54 Cr₹3.24 Cr₹2.93 Cr--
    Quoted ₹3.54 Cr₹3.24 Cr₹2.93 Cr--
    Unquoted -----
Inventories ₹3,623 Cr₹3,052 Cr₹3,176 Cr₹4,515 Cr₹2,512 Cr
    Raw Materials ₹1,309 Cr₹940 Cr₹1,104 Cr₹1,849 Cr₹915 Cr
    Work-in Progress ₹291 Cr₹226 Cr₹225 Cr₹285 Cr₹199 Cr
    Finished Goods ₹1,039 Cr₹1,034 Cr₹1,024 Cr₹1,311 Cr₹804 Cr
    Packing Materials ₹13 Cr₹9.13 Cr₹13 Cr₹18 Cr₹16 Cr
    Stores  and Spare ₹413 Cr₹353 Cr₹338 Cr₹290 Cr₹238 Cr
    Other Inventory ₹558 Cr₹490 Cr₹471 Cr₹763 Cr₹339 Cr
Sundry Debtors ₹2,053 Cr₹1,730 Cr₹2,170 Cr₹2,494 Cr₹1,699 Cr
    Debtors more than Six months ₹69 Cr₹35 Cr₹43 Cr₹23 Cr₹29 Cr
    Debtors Others ₹2,015 Cr₹1,721 Cr₹2,146 Cr₹2,485 Cr₹1,687 Cr
Cash and Bank ₹1,526 Cr₹1,870 Cr₹2,006 Cr₹1,671 Cr₹1,384 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹1,526 Cr₹1,870 Cr₹2,006 Cr₹1,671 Cr₹1,384 Cr
    Other cash and bank balances ₹0.54 Cr--₹0.01 Cr-
Other Current Assets ₹82 Cr₹91 Cr₹108 Cr₹77 Cr₹68 Cr
    Interest accrued on Investments ₹17 Cr₹16 Cr₹18 Cr₹17 Cr₹13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹44 Cr₹57 Cr₹74 Cr₹46 Cr₹23 Cr
    Other current_assets ₹21 Cr₹19 Cr₹16 Cr₹14 Cr₹32 Cr
Short Term Loans and Advances ₹424 Cr₹304 Cr₹446 Cr₹492 Cr₹815 Cr
    Advances recoverable in cash or in kind ₹150 Cr₹57 Cr₹83 Cr₹211 Cr₹288 Cr
    Advance income tax and TDS ₹56 Cr₹89 Cr₹49 Cr₹28 Cr₹54 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹117 Cr₹300 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹219 Cr₹157 Cr₹314 Cr₹136 Cr₹173 Cr
Total Current Assets ₹7,712 Cr₹7,051 Cr₹7,909 Cr₹9,248 Cr₹6,477 Cr
Net Current Assets (Including Current Investments) ₹3,597 Cr₹3,023 Cr₹4,667 Cr₹5,330 Cr₹3,520 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹20,759 Cr₹18,935 Cr₹19,987 Cr₹21,945 Cr₹18,381 Cr
Contingent Liabilities ₹348 Cr₹378 Cr₹371 Cr₹447 Cr₹207 Cr
Total Debt ₹9,047 Cr₹7,861 Cr₹8,173 Cr₹9,225 Cr₹8,049 Cr
Book Value -197.35218.30250.54181.64
Adjusted Book Value 221.47197.35218.30250.54181.64

Compare Balance Sheet of peers of RAIN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIN INDUSTRIES ₹6,325.8 Cr 20.1% 42.8% 21.7% Stock Analytics
SUPREME PETROCHEM ₹12,505.7 Cr -3.8% -15% -4.7% Stock Analytics
TAMILNADU PETROPRODUCTS ₹799.8 Cr -1.8% -0.7% 10.4% Stock Analytics
KOTHARI PETROCHEMICALS ₹724.6 Cr 0.6% -9.8% -22.1% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹621.7 Cr 2% -4.9% -60.4% Stock Analytics
MULTIBASE INDIA ₹238.6 Cr -5.3% -6.6% -36.2% Stock Analytics


RAIN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIN INDUSTRIES

20.1%

42.8%

21.7%

SENSEX

-0.5%

-3.3%

-7.6%


You may also like the below Video Courses