RAIN INDUSTRIES
|
RAIN INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity - Authorised | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹7,382 Cr | ₹6,570 Cr | ₹7,275 Cr | ₹8,360 Cr | ₹6,042 Cr |
| Securities Premium | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Capital Reserves | ₹4.40 Cr | ₹4.40 Cr | ₹4.40 Cr | ₹4.40 Cr | ₹4.40 Cr |
| Profit & Loss Account Balance | ₹5,497 Cr | ₹5,488 Cr | ₹6,107 Cr | ₹7,078 Cr | ₹5,673 Cr |
| General Reserves | ₹161 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr | ₹161 Cr |
| Other Reserves | ₹1,668 Cr | ₹866 Cr | ₹952 Cr | ₹1,065 Cr | ₹152 Cr |
| Reserve excluding Revaluation Reserve | ₹7,382 Cr | ₹6,570 Cr | ₹7,275 Cr | ₹8,360 Cr | ₹6,042 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,449 Cr | ₹6,638 Cr | ₹7,343 Cr | ₹8,427 Cr | ₹6,109 Cr |
| Minority Interest | ₹242 Cr | ₹187 Cr | ₹423 Cr | ₹356 Cr | ₹256 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹7,256 Cr | ₹6,484 Cr | ₹7,310 Cr | ₹7,777 Cr | ₹7,415 Cr |
| Non Convertible Debentures | ₹3,960 Cr | ₹4,169 Cr | ₹4,094 Cr | ₹4,356 Cr | ₹4,012 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,381 Cr | ₹2,860 Cr | ₹3,215 Cr | ₹3,586 Cr | ₹3,463 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-84 Cr | ₹-544 Cr | - | ₹-166 Cr | ₹-61 Cr |
| Unsecured Loans | - | - | ₹8.13 Cr | ₹19 Cr | ₹29 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹8.13 Cr | ₹19 Cr | ₹29 Cr |
| Deferred Tax Assets / Liabilities | ₹194 Cr | ₹191 Cr | ₹234 Cr | ₹145 Cr | ₹-82 Cr |
| Deferred Tax Assets | ₹350 Cr | ₹327 Cr | ₹194 Cr | ₹253 Cr | ₹383 Cr |
| Deferred Tax Liability | ₹544 Cr | ₹518 Cr | ₹428 Cr | ₹398 Cr | ₹301 Cr |
| Other Long Term Liabilities | ₹567 Cr | ₹472 Cr | ₹411 Cr | ₹415 Cr | ₹361 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹937 Cr | ₹934 Cr | ₹1,016 Cr | ₹888 Cr | ₹1,335 Cr |
| Total Non-Current Liabilities | ₹8,954 Cr | ₹8,082 Cr | ₹8,979 Cr | ₹9,244 Cr | ₹9,058 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,243 Cr | ₹1,521 Cr | ₹1,349 Cr | ₹1,548 Cr | ₹1,397 Cr |
| Sundry Creditors | ₹1,243 Cr | ₹1,521 Cr | ₹1,349 Cr | ₹1,548 Cr | ₹1,397 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹948 Cr | ₹1,427 Cr | ₹868 Cr | ₹907 Cr | ₹814 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹171 Cr | ₹172 Cr | ₹217 Cr | ₹104 Cr | ₹93 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹374 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹764 Cr | ₹863 Cr | ₹634 Cr | ₹786 Cr | ₹701 Cr |
| Short Term Borrowings | ₹1,706 Cr | ₹825 Cr | ₹846 Cr | ₹1,254 Cr | ₹530 Cr |
| Secured ST Loans repayable on Demands | ₹1,706 Cr | ₹825 Cr | ₹846 Cr | ₹1,254 Cr | ₹530 Cr |
| Working Capital Loans- Sec | ₹1,442 Cr | ₹775 Cr | ₹846 Cr | ₹1,150 Cr | ₹452 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,442 Cr | ₹-775 Cr | ₹-846 Cr | ₹-1,150 Cr | ₹-452 Cr |
| Short Term Provisions | ₹217 Cr | ₹256 Cr | ₹179 Cr | ₹209 Cr | ₹216 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹58 Cr | ₹56 Cr | ₹56 Cr | ₹116 Cr | ₹152 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹159 Cr | ₹200 Cr | ₹124 Cr | ₹93 Cr | ₹64 Cr |
| Total Current Liabilities | ₹4,115 Cr | ₹4,028 Cr | ₹3,242 Cr | ₹3,918 Cr | ₹2,958 Cr |
| Total Liabilities | ₹20,759 Cr | ₹18,935 Cr | ₹19,987 Cr | ₹21,945 Cr | ₹18,381 Cr |
| ASSETS | |||||
| Gross Block | ₹20,026 Cr | ₹17,392 Cr | ₹16,956 Cr | ₹16,301 Cr | ₹14,336 Cr |
| Less: Accumulated Depreciation | ₹7,482 Cr | ₹6,208 Cr | ₹5,599 Cr | ₹4,325 Cr | ₹3,397 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12,543 Cr | ₹11,184 Cr | ₹11,357 Cr | ₹11,977 Cr | ₹10,939 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹336 Cr | ₹473 Cr | ₹432 Cr | ₹467 Cr | ₹791 Cr |
| Non Current Investments | ₹25 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Long Term Investment | ₹25 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹30 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹130 Cr | ₹195 Cr | ₹262 Cr | ₹226 Cr | ₹160 Cr |
| Other Non Current Assets | ₹14 Cr | ₹8.74 Cr | ₹12 Cr | ₹13 Cr | ₹0.33 Cr |
| Total Non-Current Assets | ₹13,048 Cr | ₹11,884 Cr | ₹12,078 Cr | ₹12,697 Cr | ₹11,903 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.54 Cr | ₹3.24 Cr | ₹2.93 Cr | - | - |
| Quoted | ₹3.54 Cr | ₹3.24 Cr | ₹2.93 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3,623 Cr | ₹3,052 Cr | ₹3,176 Cr | ₹4,515 Cr | ₹2,512 Cr |
| Raw Materials | ₹1,309 Cr | ₹940 Cr | ₹1,104 Cr | ₹1,849 Cr | ₹915 Cr |
| Work-in Progress | ₹291 Cr | ₹226 Cr | ₹225 Cr | ₹285 Cr | ₹199 Cr |
| Finished Goods | ₹1,039 Cr | ₹1,034 Cr | ₹1,024 Cr | ₹1,311 Cr | ₹804 Cr |
| Packing Materials | ₹13 Cr | ₹9.13 Cr | ₹13 Cr | ₹18 Cr | ₹16 Cr |
| Stores  and Spare | ₹413 Cr | ₹353 Cr | ₹338 Cr | ₹290 Cr | ₹238 Cr |
| Other Inventory | ₹558 Cr | ₹490 Cr | ₹471 Cr | ₹763 Cr | ₹339 Cr |
| Sundry Debtors | ₹2,053 Cr | ₹1,730 Cr | ₹2,170 Cr | ₹2,494 Cr | ₹1,699 Cr |
| Debtors more than Six months | ₹69 Cr | ₹35 Cr | ₹43 Cr | ₹23 Cr | ₹29 Cr |
| Debtors Others | ₹2,015 Cr | ₹1,721 Cr | ₹2,146 Cr | ₹2,485 Cr | ₹1,687 Cr |
| Cash and Bank | ₹1,526 Cr | ₹1,870 Cr | ₹2,006 Cr | ₹1,671 Cr | ₹1,384 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹1,526 Cr | ₹1,870 Cr | ₹2,006 Cr | ₹1,671 Cr | ₹1,384 Cr |
| Other cash and bank balances | ₹0.54 Cr | - | - | ₹0.01 Cr | - |
| Other Current Assets | ₹82 Cr | ₹91 Cr | ₹108 Cr | ₹77 Cr | ₹68 Cr |
| Interest accrued on Investments | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹44 Cr | ₹57 Cr | ₹74 Cr | ₹46 Cr | ₹23 Cr |
| Other current_assets | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹32 Cr |
| Short Term Loans and Advances | ₹424 Cr | ₹304 Cr | ₹446 Cr | ₹492 Cr | ₹815 Cr |
| Advances recoverable in cash or in kind | ₹150 Cr | ₹57 Cr | ₹83 Cr | ₹211 Cr | ₹288 Cr |
| Advance income tax and TDS | ₹56 Cr | ₹89 Cr | ₹49 Cr | ₹28 Cr | ₹54 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹117 Cr | ₹300 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹219 Cr | ₹157 Cr | ₹314 Cr | ₹136 Cr | ₹173 Cr |
| Total Current Assets | ₹7,712 Cr | ₹7,051 Cr | ₹7,909 Cr | ₹9,248 Cr | ₹6,477 Cr |
| Net Current Assets (Including Current Investments) | ₹3,597 Cr | ₹3,023 Cr | ₹4,667 Cr | ₹5,330 Cr | ₹3,520 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹20,759 Cr | ₹18,935 Cr | ₹19,987 Cr | ₹21,945 Cr | ₹18,381 Cr |
| Contingent Liabilities | ₹348 Cr | ₹378 Cr | ₹371 Cr | ₹447 Cr | ₹207 Cr |
| Total Debt | ₹9,047 Cr | ₹7,861 Cr | ₹8,173 Cr | ₹9,225 Cr | ₹8,049 Cr |
| Book Value | - | 197.35 | 218.30 | 250.54 | 181.64 |
| Adjusted Book Value | 221.47 | 197.35 | 218.30 | 250.54 | 181.64 |
Compare Balance Sheet of peers of RAIN INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIN INDUSTRIES | ₹5,266.5 Cr | 2.4% | 18.1% | 2.2% | Stock Analytics | |
| SUPREME PETROCHEM | ₹12,998.4 Cr | -0.1% | -14.3% | -1.7% | Stock Analytics | |
| TAMILNADU PETROPRODUCTS | ₹814.7 Cr | 0.9% | -0.9% | 8.8% | Stock Analytics | |
| KOTHARI PETROCHEMICALS | ₹720.3 Cr | -7.3% | -11.3% | -24.3% | Stock Analytics | |
| AGARWAL INDUSTRIAL CORPORATION | ₹609.5 Cr | 1.2% | -10.2% | -60.7% | Stock Analytics | |
| MULTIBASE INDIA | ₹251.9 Cr | 1.7% | -3.3% | -32.7% | Stock Analytics | |
RAIN INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIN INDUSTRIES | 2.4% |
18.1% |
2.2% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses