Home > Balance Sheet > RAIN INDUSTRIES

RAIN INDUSTRIES
Balance Sheet

RAIN INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RAIN INDUSTRIES
Please provide your vote to see the results

RAIN INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity - Authorised ₹118 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Equity - Issued ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity Paid Up ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹7,382 Cr₹6,570 Cr₹7,275 Cr₹8,360 Cr₹6,042 Cr
    Securities Premium ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr
    Profit & Loss Account Balance ₹5,497 Cr₹5,488 Cr₹6,107 Cr₹7,078 Cr₹5,673 Cr
    General Reserves ₹161 Cr₹161 Cr₹161 Cr₹161 Cr₹161 Cr
    Other Reserves ₹1,668 Cr₹866 Cr₹952 Cr₹1,065 Cr₹152 Cr
Reserve excluding Revaluation Reserve ₹7,382 Cr₹6,570 Cr₹7,275 Cr₹8,360 Cr₹6,042 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,449 Cr₹6,638 Cr₹7,343 Cr₹8,427 Cr₹6,109 Cr
Minority Interest ₹242 Cr₹187 Cr₹423 Cr₹356 Cr₹256 Cr
Long-Term Borrowings -----
Secured Loans ₹7,256 Cr₹6,484 Cr₹7,310 Cr₹7,777 Cr₹7,415 Cr
    Non Convertible Debentures ₹3,960 Cr₹4,169 Cr₹4,094 Cr₹4,356 Cr₹4,012 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,381 Cr₹2,860 Cr₹3,215 Cr₹3,586 Cr₹3,463 Cr
    Term Loans - Institutions -----
    Other Secured ₹-84 Cr₹-544 Cr-₹-166 Cr₹-61 Cr
Unsecured Loans --₹8.13 Cr₹19 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹8.13 Cr₹19 Cr₹29 Cr
Deferred Tax Assets / Liabilities ₹194 Cr₹191 Cr₹234 Cr₹145 Cr₹-82 Cr
    Deferred Tax Assets ₹350 Cr₹327 Cr₹194 Cr₹253 Cr₹383 Cr
    Deferred Tax Liability ₹544 Cr₹518 Cr₹428 Cr₹398 Cr₹301 Cr
Other Long Term Liabilities ₹567 Cr₹472 Cr₹411 Cr₹415 Cr₹361 Cr
Long Term Trade Payables -----
Long Term Provisions ₹937 Cr₹934 Cr₹1,016 Cr₹888 Cr₹1,335 Cr
Total Non-Current Liabilities ₹8,954 Cr₹8,082 Cr₹8,979 Cr₹9,244 Cr₹9,058 Cr
Current Liabilities -----
Trade Payables ₹1,243 Cr₹1,521 Cr₹1,349 Cr₹1,548 Cr₹1,397 Cr
    Sundry Creditors ₹1,243 Cr₹1,521 Cr₹1,349 Cr₹1,548 Cr₹1,397 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹948 Cr₹1,427 Cr₹868 Cr₹907 Cr₹814 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹18 Cr₹17 Cr₹16 Cr₹19 Cr
    Interest Accrued But Not Due ₹171 Cr₹172 Cr₹217 Cr₹104 Cr₹93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹374 Cr---
    Current maturity - Others -----
    Other Liabilities ₹764 Cr₹863 Cr₹634 Cr₹786 Cr₹701 Cr
Short Term Borrowings ₹1,706 Cr₹825 Cr₹846 Cr₹1,254 Cr₹530 Cr
    Secured ST Loans repayable on Demands ₹1,706 Cr₹825 Cr₹846 Cr₹1,254 Cr₹530 Cr
    Working Capital Loans- Sec ₹1,442 Cr₹775 Cr₹846 Cr₹1,150 Cr₹452 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,442 Cr₹-775 Cr₹-846 Cr₹-1,150 Cr₹-452 Cr
Short Term Provisions ₹217 Cr₹256 Cr₹179 Cr₹209 Cr₹216 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹58 Cr₹56 Cr₹56 Cr₹116 Cr₹152 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹159 Cr₹200 Cr₹124 Cr₹93 Cr₹64 Cr
Total Current Liabilities ₹4,115 Cr₹4,028 Cr₹3,242 Cr₹3,918 Cr₹2,958 Cr
Total Liabilities ₹20,759 Cr₹18,935 Cr₹19,987 Cr₹21,945 Cr₹18,381 Cr
ASSETS
Gross Block ₹20,026 Cr₹17,392 Cr₹16,956 Cr₹16,301 Cr₹14,336 Cr
Less: Accumulated Depreciation ₹7,482 Cr₹6,208 Cr₹5,599 Cr₹4,325 Cr₹3,397 Cr
Less: Impairment of Assets -----
Net Block ₹12,543 Cr₹11,184 Cr₹11,357 Cr₹11,977 Cr₹10,939 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹336 Cr₹473 Cr₹432 Cr₹467 Cr₹791 Cr
Non Current Investments ₹25 Cr₹23 Cr₹14 Cr₹14 Cr₹13 Cr
Long Term Investment ₹25 Cr₹23 Cr₹14 Cr₹14 Cr₹13 Cr
    Quoted -----
    Unquoted ₹30 Cr₹25 Cr₹16 Cr₹14 Cr₹13 Cr
Long Term Loans & Advances ₹130 Cr₹195 Cr₹262 Cr₹226 Cr₹160 Cr
Other Non Current Assets ₹14 Cr₹8.74 Cr₹12 Cr₹13 Cr₹0.33 Cr
Total Non-Current Assets ₹13,048 Cr₹11,884 Cr₹12,078 Cr₹12,697 Cr₹11,903 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.54 Cr₹3.24 Cr₹2.93 Cr--
    Quoted ₹3.54 Cr₹3.24 Cr₹2.93 Cr--
    Unquoted -----
Inventories ₹3,623 Cr₹3,052 Cr₹3,176 Cr₹4,515 Cr₹2,512 Cr
    Raw Materials ₹1,309 Cr₹940 Cr₹1,104 Cr₹1,849 Cr₹915 Cr
    Work-in Progress ₹291 Cr₹226 Cr₹225 Cr₹285 Cr₹199 Cr
    Finished Goods ₹1,039 Cr₹1,034 Cr₹1,024 Cr₹1,311 Cr₹804 Cr
    Packing Materials ₹13 Cr₹9.13 Cr₹13 Cr₹18 Cr₹16 Cr
    Stores  and Spare ₹413 Cr₹353 Cr₹338 Cr₹290 Cr₹238 Cr
    Other Inventory ₹558 Cr₹490 Cr₹471 Cr₹763 Cr₹339 Cr
Sundry Debtors ₹2,053 Cr₹1,730 Cr₹2,170 Cr₹2,494 Cr₹1,699 Cr
    Debtors more than Six months ₹69 Cr₹35 Cr₹43 Cr₹23 Cr₹29 Cr
    Debtors Others ₹2,015 Cr₹1,721 Cr₹2,146 Cr₹2,485 Cr₹1,687 Cr
Cash and Bank ₹1,526 Cr₹1,870 Cr₹2,006 Cr₹1,671 Cr₹1,384 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹1,526 Cr₹1,870 Cr₹2,006 Cr₹1,671 Cr₹1,384 Cr
    Other cash and bank balances ₹0.54 Cr--₹0.01 Cr-
Other Current Assets ₹82 Cr₹91 Cr₹108 Cr₹77 Cr₹68 Cr
    Interest accrued on Investments ₹17 Cr₹16 Cr₹18 Cr₹17 Cr₹13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹44 Cr₹57 Cr₹74 Cr₹46 Cr₹23 Cr
    Other current_assets ₹21 Cr₹19 Cr₹16 Cr₹14 Cr₹32 Cr
Short Term Loans and Advances ₹424 Cr₹304 Cr₹446 Cr₹492 Cr₹815 Cr
    Advances recoverable in cash or in kind ₹150 Cr₹57 Cr₹83 Cr₹211 Cr₹288 Cr
    Advance income tax and TDS ₹56 Cr₹89 Cr₹49 Cr₹28 Cr₹54 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹117 Cr₹300 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹219 Cr₹157 Cr₹314 Cr₹136 Cr₹173 Cr
Total Current Assets ₹7,712 Cr₹7,051 Cr₹7,909 Cr₹9,248 Cr₹6,477 Cr
Net Current Assets (Including Current Investments) ₹3,597 Cr₹3,023 Cr₹4,667 Cr₹5,330 Cr₹3,520 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹20,759 Cr₹18,935 Cr₹19,987 Cr₹21,945 Cr₹18,381 Cr
Contingent Liabilities ₹348 Cr₹378 Cr₹371 Cr₹447 Cr₹207 Cr
Total Debt ₹9,047 Cr₹7,861 Cr₹8,173 Cr₹9,225 Cr₹8,049 Cr
Book Value -197.35218.30250.54181.64
Adjusted Book Value 221.47197.35218.30250.54181.64

Compare Balance Sheet of peers of RAIN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIN INDUSTRIES ₹5,266.5 Cr 2.4% 18.1% 2.2% Stock Analytics
SUPREME PETROCHEM ₹12,998.4 Cr -0.1% -14.3% -1.7% Stock Analytics
TAMILNADU PETROPRODUCTS ₹814.7 Cr 0.9% -0.9% 8.8% Stock Analytics
KOTHARI PETROCHEMICALS ₹720.3 Cr -7.3% -11.3% -24.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹609.5 Cr 1.2% -10.2% -60.7% Stock Analytics
MULTIBASE INDIA ₹251.9 Cr 1.7% -3.3% -32.7% Stock Analytics


RAIN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIN INDUSTRIES

2.4%

18.1%

2.2%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses