RAGHAV PRODUCTIVITY ENHANCERS
|
RAGHAV PRODUCTIVITY ENHANCERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹46 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹50 Cr | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹46 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹46 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.67 Cr | ₹0.11 Cr | - | - | - |
| Total Reserves | ₹147 Cr | ₹135 Cr | ₹122 Cr | ₹98 Cr | ₹54 Cr |
| Securities Premium | ₹9.42 Cr | ₹32 Cr | ₹44 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹138 Cr | ₹103 Cr | ₹78 Cr | ₹53 Cr | ₹36 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.21 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹27 Cr | ₹0.03 Cr |
| Reserve excluding Revaluation Reserve | ₹147 Cr | ₹135 Cr | ₹122 Cr | ₹98 Cr | ₹54 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹194 Cr | ₹158 Cr | ₹133 Cr | ₹109 Cr | ₹65 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹5.41 Cr | ₹7.08 Cr | ₹8.74 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹7.08 Cr | ₹8.74 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-1.67 Cr | ₹-1.67 Cr | ₹8.74 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹3.90 Cr | ₹2.16 Cr | ₹2.23 Cr | ₹1.95 Cr | ₹3.14 Cr |
| Deferred Tax Assets | ₹1.06 Cr | ₹2.10 Cr | ₹1.04 Cr | ₹1.42 Cr | ₹0.16 Cr |
| Deferred Tax Liability | ₹4.96 Cr | ₹4.26 Cr | ₹3.27 Cr | ₹3.37 Cr | ₹3.31 Cr |
| Other Long Term Liabilities | - | - | - | - | ₹0.10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.80 Cr | ₹0.67 Cr | ₹0.57 Cr | ₹0.45 Cr | ₹0.37 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹9.91 Cr | ₹12 Cr | ₹2.40 Cr | ₹3.62 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹9.81 Cr | ₹4.73 Cr |
| Sundry Creditors | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹9.81 Cr | ₹4.73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.10 Cr | ₹4.55 Cr | ₹3.98 Cr | ₹11 Cr | ₹1.14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.06 Cr | ₹1.39 Cr | ₹0.29 Cr | ₹0.55 Cr | ₹0.24 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.00 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹1.25 Cr | ₹5.87 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.04 Cr | ₹3.16 Cr | ₹2.44 Cr | ₹4.88 Cr | ₹0.90 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.70 Cr | ₹0.58 Cr | ₹0.79 Cr | ₹0.44 Cr | ₹0.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.49 Cr | ₹0.33 Cr | ₹0.63 Cr | ₹0.29 Cr | ₹0.08 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.21 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹28 Cr | ₹18 Cr | ₹16 Cr | ₹22 Cr | ₹6.10 Cr |
| Total Liabilities | ₹231 Cr | ₹186 Cr | ₹161 Cr | ₹132 Cr | ₹75 Cr |
| ASSETS | |||||
| Gross Block | ₹117 Cr | ₹106 Cr | ₹41 Cr | ₹37 Cr | ₹36 Cr |
| Less: Accumulated Depreciation | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹8.44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹93 Cr | ₹88 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.08 Cr | ₹0.34 Cr | ₹59 Cr | ₹31 Cr | ₹0.03 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.53 Cr | ₹1.50 Cr | ₹3.44 Cr | ₹5.75 Cr | ₹4.85 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹96 Cr | ₹90 Cr | ₹90 Cr | ₹64 Cr | ₹33 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹34 Cr | ₹14 Cr | ₹5.51 Cr | ₹2.00 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹14 Cr | ₹5.51 Cr | ₹2.00 Cr | - |
| Inventories | ₹35 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr | ₹9.41 Cr |
| Raw Materials | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹8.96 Cr | ₹6.95 Cr |
| Work-in Progress | ₹1.11 Cr | ₹1.10 Cr | - | - | - |
| Finished Goods | ₹0.75 Cr | ₹0.44 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.04 Cr |
| Packing Materials | ₹2.40 Cr | ₹1.09 Cr | ₹0.63 Cr | ₹0.39 Cr | ₹0.44 Cr |
| Stores  and Spare | ₹6.42 Cr | ₹8.28 Cr | ₹5.22 Cr | ₹2.99 Cr | ₹1.99 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹51 Cr | ₹40 Cr | ₹37 Cr | ₹36 Cr | ₹18 Cr |
| Debtors more than Six months | ₹2.52 Cr | ₹1.28 Cr | ₹1.07 Cr | ₹1.75 Cr | ₹2.60 Cr |
| Debtors Others | ₹49 Cr | ₹39 Cr | ₹36 Cr | ₹34 Cr | ₹16 Cr |
| Cash and Bank | ₹9.24 Cr | ₹4.98 Cr | ₹2.54 Cr | ₹14 Cr | ₹13 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹9.19 Cr | ₹4.91 Cr | ₹2.48 Cr | ₹14 Cr | ₹13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.02 Cr | ₹1.04 Cr | ₹0.61 Cr | ₹0.93 Cr | ₹0.90 Cr |
| Interest accrued on Investments | - | - | - | ₹0.04 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.32 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Other current_assets | ₹0.70 Cr | ₹0.68 Cr | ₹0.40 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Short Term Loans and Advances | ₹5.67 Cr | ₹8.68 Cr | ₹7.24 Cr | ₹3.74 Cr | ₹0.71 Cr |
| Advances recoverable in cash or in kind | ₹0.95 Cr | ₹0.26 Cr | ₹0.46 Cr | ₹0.08 Cr | ₹0.49 Cr |
| Advance income tax and TDS | ₹0.49 Cr | ₹0.16 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.23 Cr | ₹8.25 Cr | ₹6.48 Cr | ₹3.43 Cr | ₹0.01 Cr |
| Total Current Assets | ₹136 Cr | ₹96 Cr | ₹71 Cr | ₹69 Cr | ₹42 Cr |
| Net Current Assets (Including Current Investments) | ₹108 Cr | ₹78 Cr | ₹55 Cr | ₹47 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹231 Cr | ₹186 Cr | ₹161 Cr | ₹132 Cr | ₹75 Cr |
| Contingent Liabilities | ₹0.31 Cr | ₹0.09 Cr | - | - | - |
| Total Debt | ₹7.08 Cr | ₹8.74 Cr | ₹9.99 Cr | ₹5.87 Cr | - |
| Book Value | - | 68.87 | 116.08 | 99.77 | 59.79 |
| Adjusted Book Value | 42.05 | 34.43 | 29.02 | 24.94 | 14.95 |
Compare Balance Sheet of peers of RAGHAV PRODUCTIVITY ENHANCERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAGHAV PRODUCTIVITY ENHANCERS | ₹4,307.9 Cr | -10.2% | -5.4% | 32.2% | Stock Analytics | |
| COAL INDIA | ₹235,601.0 Cr | 1.2% | -0.6% | -9.8% | Stock Analytics | |
| NMDC | ₹65,376.0 Cr | -1.7% | -0.3% | -4.7% | Stock Analytics | |
| KIOCL | ₹20,198.6 Cr | -5.9% | -14.1% | -10.8% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹15,483.4 Cr | -5.9% | -18.2% | 36.8% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹9,607.9 Cr | -5.1% | -5.8% | 12.7% | Stock Analytics | |
RAGHAV PRODUCTIVITY ENHANCERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAGHAV PRODUCTIVITY ENHANCERS | -10.2% |
-5.4% |
32.2% |
| SENSEX | -0.8% |
1% |
3.2% |
You may also like the below Video Courses