Home > Balance Sheet > RADICO KHAITAN

RADICO KHAITAN
Balance Sheet

RADICO KHAITAN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.09 Cr₹1.34 Cr₹0.20 Cr₹0.25 Cr₹0.40 Cr
Total Reserves ₹2,177 Cr₹1,999 Cr₹1,766 Cr₹1,516 Cr₹1,309 Cr
    Securities Premium ₹383 Cr₹383 Cr₹381 Cr₹381 Cr₹379 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,394 Cr₹1,216 Cr₹985 Cr₹735 Cr₹529 Cr
    General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,177 Cr₹1,999 Cr₹1,766 Cr₹1,516 Cr₹1,309 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,208 Cr₹2,027 Cr₹1,793 Cr₹1,543 Cr₹1,336 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹287 Cr₹5.02 Cr₹0.27 Cr₹1.53 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹329 Cr₹5.00 Cr--₹35 Cr
    Term Loans - Institutions -----
    Other Secured ₹-42 Cr₹0.02 Cr₹0.27 Cr₹1.53 Cr₹-14 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹78 Cr₹77 Cr₹80 Cr₹78 Cr₹104 Cr
    Deferred Tax Assets ₹15 Cr₹13 Cr₹12 Cr₹16 Cr₹17 Cr
    Deferred Tax Liability ₹93 Cr₹90 Cr₹92 Cr₹94 Cr₹121 Cr
Other Long Term Liabilities ₹45 Cr₹7.54 Cr₹12 Cr₹5.32 Cr₹0.66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹11 Cr₹10 Cr₹11 Cr₹10 Cr
Total Non-Current Liabilities ₹422 Cr₹101 Cr₹102 Cr₹96 Cr₹137 Cr
Current Liabilities -----
Trade Payables ₹275 Cr₹235 Cr₹262 Cr₹264 Cr₹245 Cr
    Sundry Creditors ₹275 Cr₹235 Cr₹262 Cr₹264 Cr₹245 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹438 Cr₹228 Cr₹186 Cr₹129 Cr₹156 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹85 Cr₹68 Cr₹81 Cr₹56 Cr₹76 Cr
    Interest Accrued But Not Due ₹1.74 Cr₹0.29 Cr₹0.54 Cr₹2.40 Cr₹0.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹351 Cr₹160 Cr₹105 Cr₹70 Cr₹80 Cr
Short Term Borrowings ₹368 Cr₹185 Cr₹272 Cr₹397 Cr₹302 Cr
    Secured ST Loans repayable on Demands ₹243 Cr₹43 Cr₹6.83 Cr₹217 Cr₹252 Cr
    Working Capital Loans- Sec ₹243 Cr₹43 Cr₹6.83 Cr₹217 Cr₹252 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-118 Cr₹99 Cr₹258 Cr₹-37 Cr₹-202 Cr
Short Term Provisions ₹320 Cr₹248 Cr₹162 Cr₹53 Cr₹77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹312 Cr₹243 Cr₹156 Cr-₹8.46 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.49 Cr₹5.64 Cr₹6.81 Cr₹53 Cr₹68 Cr
Total Current Liabilities ₹1,401 Cr₹896 Cr₹882 Cr₹843 Cr₹779 Cr
Total Liabilities ₹4,031 Cr₹3,024 Cr₹2,778 Cr₹2,483 Cr₹2,251 Cr
ASSETS
Gross Block ₹1,569 Cr₹1,125 Cr₹1,055 Cr₹937 Cr₹868 Cr
Less: Accumulated Depreciation ₹335 Cr₹304 Cr₹245 Cr₹193 Cr₹154 Cr
Less: Impairment of Assets -----
Net Block ₹1,234 Cr₹821 Cr₹810 Cr₹743 Cr₹714 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹326 Cr₹29 Cr₹38 Cr₹18 Cr₹16 Cr
Non Current Investments ₹191 Cr₹175 Cr₹184 Cr₹178 Cr₹176 Cr
Long Term Investment ₹191 Cr₹175 Cr₹184 Cr₹178 Cr₹176 Cr
    Quoted -----
    Unquoted ₹191 Cr₹175 Cr₹184 Cr₹178 Cr₹176 Cr
Long Term Loans & Advances ₹79 Cr₹139 Cr₹56 Cr₹118 Cr₹117 Cr
Other Non Current Assets ₹6.31 Cr₹3.87 Cr₹1.58 Cr₹3.73 Cr₹3.10 Cr
Total Non-Current Assets ₹1,838 Cr₹1,170 Cr₹1,090 Cr₹1,061 Cr₹1,026 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹715 Cr₹537 Cr₹489 Cr₹374 Cr₹360 Cr
    Raw Materials ₹94 Cr₹91 Cr₹88 Cr₹77 Cr₹70 Cr
    Work-in Progress ₹196 Cr₹145 Cr₹37 Cr₹37 Cr₹36 Cr
    Finished Goods ₹262 Cr₹171 Cr₹259 Cr₹173 Cr₹172 Cr
    Packing Materials ₹90 Cr₹74 Cr₹59 Cr₹60 Cr₹54 Cr
    Stores Ā and Spare ₹71 Cr₹55 Cr₹45 Cr₹36 Cr₹27 Cr
    Other Inventory ₹1.85 Cr₹0.92 Cr₹0.02 Cr₹-8.17 Cr₹1.12 Cr
Sundry Debtors ₹824 Cr₹756 Cr₹697 Cr₹823 Cr₹642 Cr
    Debtors more than Six months ₹83 Cr₹63 Cr₹57 Cr--
    Debtors Others ₹773 Cr₹723 Cr₹665 Cr₹847 Cr₹659 Cr
Cash and Bank ₹131 Cr₹110 Cr₹130 Cr₹18 Cr₹18 Cr
    Cash in hand ₹0.65 Cr₹0.18 Cr₹0.23 Cr₹0.24 Cr₹0.30 Cr
    Balances at Bank ₹131 Cr₹110 Cr₹130 Cr₹18 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹75 Cr₹68 Cr₹89 Cr₹103 Cr₹119 Cr
    Interest accrued on Investments ₹2.95 Cr₹2.33 Cr₹3.32 Cr₹0.32 Cr₹0.25 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹13 Cr₹13 Cr₹8.07 Cr₹5.21 Cr₹4.28 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹51 Cr₹41 Cr₹32 Cr₹26 Cr₹32 Cr
    Other current_assets ₹7.59 Cr₹11 Cr₹45 Cr₹71 Cr₹83 Cr
Short Term Loans and Advances ₹447 Cr₹384 Cr₹283 Cr₹104 Cr₹87 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹36 Cr₹17 Cr₹41 Cr₹27 Cr
    Advance income tax and TDS ₹320 Cr₹248 Cr₹156 Cr₹7.50 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹22 Cr₹24 Cr₹27 Cr₹32 Cr₹49 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹59 Cr₹75 Cr₹83 Cr₹23 Cr₹11 Cr
Total Current Assets ₹2,193 Cr₹1,854 Cr₹1,688 Cr₹1,422 Cr₹1,225 Cr
Net Current Assets (Including Current Investments) ₹792 Cr₹958 Cr₹806 Cr₹579 Cr₹446 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,031 Cr₹3,024 Cr₹2,778 Cr₹2,483 Cr₹2,251 Cr
Contingent Liabilities ₹13 Cr₹14 Cr₹10 Cr₹10 Cr₹7.92 Cr
Total Debt ₹697 Cr₹190 Cr₹273 Cr₹400 Cr₹337 Cr
Book Value -151.53134.22115.53100.09
Adjusted Book Value 164.86151.53134.22115.53100.09

Compare Balance Sheet of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹21,892.7 Cr -6.6% -1.8% 44.3% Stock Analytics
UNITED SPIRITS ₹87,434.9 Cr -2.3% 5.4% 50.6% Stock Analytics
UNITED BREWERIES ₹50,742.0 Cr -3.2% 4.5% 36.9% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,233.3 Cr -4.7% 1.7% 64.9% Stock Analytics
SULA VINEYARDS ₹4,020.4 Cr -12.5% -14.3% 23.9% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,312.2 Cr -2.7% -6% 54.5% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

-6.6%

-1.8%

44.3%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses