PYRAMID TECHNOPLAST
|
PYRAMID TECHNOPLAST Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹37 Cr | ₹37 Cr | ₹31 Cr | ₹3.91 Cr | ₹3.91 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Issued | ₹37 Cr | ₹37 Cr | ₹31 Cr | ₹3.91 Cr | ₹3.91 Cr |
| Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹31 Cr | ₹3.91 Cr | ₹3.91 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹213 Cr | ₹185 Cr | ₹76 Cr | ₹71 Cr | ₹45 Cr |
| Securities Premium | ₹80 Cr | ₹80 Cr | - | ₹4.15 Cr | ₹4.15 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹132 Cr | ₹105 Cr | ₹76 Cr | ₹67 Cr | ₹41 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹213 Cr | ₹185 Cr | ₹76 Cr | ₹71 Cr | ₹45 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹249 Cr | ₹222 Cr | ₹107 Cr | ₹75 Cr | ₹49 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹28 Cr | ₹1.54 Cr | ₹18 Cr | ₹11 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹31 Cr | ₹3.80 Cr | ₹23 Cr | ₹18 Cr | ₹25 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.69 Cr | ₹-2.26 Cr | ₹-5.93 Cr | ₹-6.84 Cr | ₹-3.84 Cr |
| Unsecured Loans | - | - | - | - | ₹0.68 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.30 Cr |
| Other Unsecured Loan | - | - | - | - | ₹0.38 Cr |
| Deferred Tax Assets / Liabilities | ₹6.95 Cr | ₹5.66 Cr | ₹4.64 Cr | ₹4.24 Cr | ₹4.01 Cr |
| Deferred Tax Assets | ₹0.16 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Deferred Tax Liability | ₹7.11 Cr | ₹5.82 Cr | ₹4.76 Cr | ₹4.36 Cr | ₹4.13 Cr |
| Other Long Term Liabilities | ₹0.59 Cr | - | ₹0.10 Cr | ₹0.44 Cr | ₹0.78 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.78 Cr | ₹2.47 Cr | ₹1.99 Cr | ₹1.80 Cr | ₹1.59 Cr |
| Total Non-Current Liabilities | ₹38 Cr | ₹9.67 Cr | ₹24 Cr | ₹18 Cr | ₹28 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹43 Cr | ₹45 Cr | ₹49 Cr | ₹32 Cr | ₹42 Cr |
| Sundry Creditors | ₹43 Cr | ₹45 Cr | ₹49 Cr | ₹32 Cr | ₹42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹9.88 Cr | ₹10 Cr | ₹12 Cr | ₹8.42 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.29 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹1.16 Cr | ₹0.07 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹9.82 Cr | ₹10 Cr | ₹11 Cr | ₹8.35 Cr |
| Short Term Borrowings | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹47 Cr | ₹26 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹47 Cr | ₹26 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹47 Cr | ₹26 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-16 Cr | ₹-32 Cr | ₹-47 Cr | ₹-26 Cr |
| Short Term Provisions | ₹0.31 Cr | ₹0.39 Cr | ₹2.57 Cr | ₹0.45 Cr | ₹0.86 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹2.28 Cr | ₹0.22 Cr | ₹0.68 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.31 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹81 Cr | ₹71 Cr | ₹94 Cr | ₹91 Cr | ₹77 Cr |
| Total Liabilities | ₹369 Cr | ₹303 Cr | ₹226 Cr | ₹184 Cr | ₹153 Cr |
| ASSETS | |||||
| Gross Block | ₹160 Cr | ₹131 Cr | ₹95 Cr | ₹78 Cr | ₹76 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹39 Cr | ₹33 Cr | ₹28 Cr | ₹24 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹113 Cr | ₹92 Cr | ₹62 Cr | ₹49 Cr | ₹51 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹45 Cr | ₹14 Cr | ₹7.27 Cr | ₹2.45 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹18 Cr | ₹7.60 Cr | ₹2.20 Cr | ₹3.03 Cr | ₹4.63 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹178 Cr | ₹118 Cr | ₹74 Cr | ₹56 Cr | ₹57 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹9.31 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹9.31 Cr | - | - | - |
| Inventories | ₹61 Cr | ₹59 Cr | ₹45 Cr | ₹37 Cr | ₹22 Cr |
| Raw Materials | ₹25 Cr | ₹30 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹33 Cr | ₹25 Cr | ₹14 Cr | ₹11 Cr | ₹3.57 Cr |
| Other Inventory | ₹2.86 Cr | ₹3.52 Cr | ₹2.37 Cr | ₹1.90 Cr | ₹1.99 Cr |
| Sundry Debtors | ₹115 Cr | ₹99 Cr | ₹77 Cr | ₹75 Cr | ₹64 Cr |
| Debtors more than Six months | ₹1.02 Cr | ₹0.91 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.50 Cr |
| Debtors Others | ₹115 Cr | ₹99 Cr | ₹77 Cr | ₹75 Cr | ₹64 Cr |
| Cash and Bank | ₹5.74 Cr | ₹6.48 Cr | ₹5.79 Cr | ₹3.50 Cr | ₹4.58 Cr |
| Cash in hand | ₹0.62 Cr | ₹0.42 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr |
| Balances at Bank | ₹5.12 Cr | ₹6.06 Cr | ₹5.56 Cr | ₹3.34 Cr | ₹4.47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.25 Cr | ₹1.46 Cr | ₹3.42 Cr | ₹1.16 Cr | ₹0.54 Cr |
| Interest accrued on Investments | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.18 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Prepaid Expenses | ₹0.54 Cr | ₹0.91 Cr | ₹2.27 Cr | ₹1.04 Cr | ₹0.25 Cr |
| Other current_assets | ₹0.48 Cr | ₹0.40 Cr | ₹1.04 Cr | ₹0.01 Cr | ₹0.22 Cr |
| Short Term Loans and Advances | ₹7.03 Cr | ₹9.93 Cr | ₹20 Cr | ₹11 Cr | ₹5.31 Cr |
| Advances recoverable in cash or in kind | ₹5.58 Cr | ₹6.27 Cr | ₹17 Cr | ₹8.68 Cr | ₹4.22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.45 Cr | ₹3.66 Cr | ₹2.38 Cr | ₹2.01 Cr | ₹1.08 Cr |
| Total Current Assets | ₹190 Cr | ₹185 Cr | ₹152 Cr | ₹128 Cr | ₹96 Cr |
| Net Current Assets (Including Current Investments) | ₹109 Cr | ₹114 Cr | ₹57 Cr | ₹37 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹369 Cr | ₹303 Cr | ₹226 Cr | ₹184 Cr | ₹153 Cr |
| Contingent Liabilities | ₹2.48 Cr | ₹1.98 Cr | ₹1.34 Cr | ₹1.07 Cr | ₹0.43 Cr |
| Total Debt | ₹54 Cr | ₹20 Cr | ₹55 Cr | ₹65 Cr | ₹51 Cr |
| Book Value | 67.78 | 60.41 | 34.28 | 192.31 | 124.91 |
| Adjusted Book Value | 67.78 | 60.41 | 34.28 | 24.04 | 15.61 |
Compare Balance Sheet of peers of PYRAMID TECHNOPLAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PYRAMID TECHNOPLAST | ₹599.8 Cr | -0.9% | 1.8% | -12.2% | Stock Analytics | |
| AGI GREENPAC | ₹5,065.8 Cr | 1.7% | -6.2% | -16.4% | Stock Analytics | |
| UFLEX | ₹3,612.0 Cr | -1.9% | -8.7% | -10% | Stock Analytics | |
| TCPL PACKAGING | ₹2,868.3 Cr | -0.7% | -6.6% | 3% | Stock Analytics | |
| BOROSIL SCIENTIFIC | ₹1,114.5 Cr | -2.6% | -8% | -30.8% | Stock Analytics | |
| ARROW GREENTECH | ₹818.5 Cr | -3.4% | -14.8% | -39.8% | Stock Analytics | |
PYRAMID TECHNOPLAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PYRAMID TECHNOPLAST | -0.9% |
1.8% |
-12.2% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses