Home > Balance Sheet > PVR INOX

PVR INOX
Balance Sheet

PVR INOX is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PVR INOX
Please provide your vote to see the results

PVR INOX Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹98 Cr₹61 Cr₹61 Cr₹51 Cr₹47 Cr
    Equity - Authorised ₹273 Cr₹124 Cr₹124 Cr₹124 Cr₹111 Cr
    Equity - Issued ₹98 Cr₹61 Cr₹61 Cr₹51 Cr₹47 Cr
    Equity Paid Up ₹98 Cr₹61 Cr₹61 Cr₹51 Cr₹47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹23 Cr₹12 Cr₹8.30 Cr₹5.32 Cr₹6.11 Cr
Total Reserves ₹7,208 Cr₹1,298 Cr₹1,764 Cr₹1,424 Cr₹1,443 Cr
    Securities Premium ₹8,584 Cr₹2,338 Cr₹2,315 Cr₹1,226 Cr₹471 Cr
    Capital Reserves ₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.02 Cr
    Profit & Loss Account Balance ₹-1,397 Cr₹-1,061 Cr₹-573 Cr₹175 Cr₹613 Cr
    General Reserves ₹46 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Other Reserves ₹-31 Cr₹-32 Cr₹-30 Cr₹-31 Cr₹305 Cr
Reserve excluding Revaluation Reserve ₹7,208 Cr₹1,298 Cr₹1,764 Cr₹1,424 Cr₹1,443 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,330 Cr₹1,370 Cr₹1,833 Cr₹1,480 Cr₹1,496 Cr
Minority Interest ₹-0.67 Cr₹-0.26 Cr₹0.01 Cr₹0.29 Cr₹0.46 Cr
Long-Term Borrowings -----
Secured Loans ₹1,272 Cr₹1,033 Cr₹980 Cr₹913 Cr₹1,019 Cr
    Non Convertible Debentures -₹280 Cr₹295 Cr₹410 Cr₹519 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,572 Cr₹1,164 Cr₹936 Cr₹698 Cr₹655 Cr
    Term Loans - Institutions -----
    Other Secured ₹-299 Cr₹-411 Cr₹-251 Cr₹-194 Cr₹-156 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-474 Cr₹-593 Cr₹-399 Cr₹-205 Cr₹27 Cr
    Deferred Tax Assets ₹764 Cr₹897 Cr₹678 Cr₹367 Cr₹143 Cr
    Deferred Tax Liability ₹290 Cr₹305 Cr₹280 Cr₹162 Cr₹170 Cr
Other Long Term Liabilities ₹5,793 Cr₹3,476 Cr₹3,539 Cr₹3,730 Cr₹227 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹9.74 Cr₹18 Cr₹14 Cr₹18 Cr
Total Non-Current Liabilities ₹6,619 Cr₹3,926 Cr₹4,139 Cr₹4,452 Cr₹1,291 Cr
Current Liabilities -----
Trade Payables ₹514 Cr₹300 Cr₹203 Cr₹312 Cr₹368 Cr
    Sundry Creditors ₹514 Cr₹300 Cr₹203 Cr₹312 Cr₹368 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,281 Cr₹1,070 Cr₹802 Cr₹786 Cr₹597 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹104 Cr₹188 Cr₹183 Cr₹207 Cr₹176 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹11 Cr₹8.67 Cr₹5.67 Cr₹7.69 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹280 Cr₹155 Cr₹140 Cr₹110 Cr
    Current maturity - Others ----₹6.73 Cr
    Other Liabilities ₹1,177 Cr₹591 Cr₹455 Cr₹434 Cr₹297 Cr
Short Term Borrowings ₹221 Cr₹61 Cr₹121 Cr₹187 Cr₹85 Cr
    Secured ST Loans repayable on Demands ₹174 Cr₹61 Cr₹121 Cr₹187 Cr₹36 Cr
    Working Capital Loans- Sec ₹1.18 Cr₹1.19 Cr₹3.21 Cr₹137 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹46 Cr₹-1.19 Cr₹-3.21 Cr₹-137 Cr₹14 Cr
Short Term Provisions ₹35 Cr₹2.83 Cr₹4.31 Cr₹4.33 Cr₹3.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹35 Cr₹2.83 Cr₹4.31 Cr₹4.33 Cr₹3.21 Cr
Total Current Liabilities ₹2,051 Cr₹1,434 Cr₹1,131 Cr₹1,290 Cr₹1,053 Cr
Total Liabilities ₹16,000 Cr₹6,731 Cr₹7,103 Cr₹7,223 Cr₹3,840 Cr
ASSETS
Gross Block ₹17,102 Cr₹7,586 Cr₹7,067 Cr₹6,917 Cr₹3,282 Cr
Less: Accumulated Depreciation ₹2,894 Cr₹2,179 Cr₹1,592 Cr₹1,031 Cr₹540 Cr
Less: Impairment of Assets -----
Net Block ₹14,209 Cr₹5,407 Cr₹5,475 Cr₹5,886 Cr₹2,742 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹247 Cr₹64 Cr₹217 Cr₹155 Cr₹221 Cr
Non Current Investments --₹0.30 Cr₹1.09 Cr₹9.97 Cr
Long Term Investment --₹0.30 Cr₹1.09 Cr₹9.97 Cr
    Quoted --₹26 Cr₹26 Cr₹26 Cr
    Unquoted --₹0.30 Cr₹1.09 Cr₹1.77 Cr
Long Term Loans & Advances ₹664 Cr₹372 Cr₹385 Cr₹405 Cr₹344 Cr
Other Non Current Assets ₹30 Cr₹21 Cr₹24 Cr₹23 Cr₹129 Cr
Total Non-Current Assets ₹15,150 Cr₹5,865 Cr₹6,101 Cr₹6,469 Cr₹3,447 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.21 Cr₹0.47 Cr₹0.90 Cr₹1.17 Cr₹1.08 Cr
    Quoted -----
    Unquoted ₹0.21 Cr₹0.47 Cr₹0.90 Cr₹1.17 Cr₹1.08 Cr
Inventories ₹66 Cr₹34 Cr₹25 Cr₹31 Cr₹30 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹21 Cr₹9.98 Cr₹11 Cr₹13 Cr₹11 Cr
    Other Inventory ₹46 Cr₹24 Cr₹14 Cr₹18 Cr₹19 Cr
Sundry Debtors ₹182 Cr₹82 Cr₹31 Cr₹189 Cr₹184 Cr
    Debtors more than Six months ₹47 Cr₹42 Cr₹50 Cr--
    Debtors Others ₹174 Cr₹76 Cr₹19 Cr₹226 Cr₹210 Cr
Cash and Bank ₹362 Cr₹578 Cr₹731 Cr₹322 Cr₹34 Cr
    Cash in hand ₹5.82 Cr₹3.91 Cr₹2.16 Cr₹0.91 Cr₹8.52 Cr
    Balances at Bank ₹356 Cr₹574 Cr₹729 Cr₹321 Cr₹26 Cr
    Other cash and bank balances -----
Other Current Assets ₹25 Cr₹15 Cr₹12 Cr₹13 Cr₹40 Cr
    Interest accrued on Investments ₹0.64 Cr₹1.49 Cr₹1.67 Cr₹0.99 Cr₹0.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.17 Cr₹0.12 Cr
    Prepaid Expenses ₹24 Cr₹13 Cr₹11 Cr₹12 Cr₹28 Cr
    Other current_assets ----₹12 Cr
Short Term Loans and Advances ₹214 Cr₹157 Cr₹202 Cr₹197 Cr₹104 Cr
    Advances recoverable in cash or in kind ₹126 Cr₹37 Cr₹99 Cr₹126 Cr₹68 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹88 Cr₹120 Cr₹103 Cr₹71 Cr₹36 Cr
Total Current Assets ₹850 Cr₹866 Cr₹1,002 Cr₹754 Cr₹393 Cr
Net Current Assets (Including Current Investments) ₹-1,202 Cr₹-568 Cr₹-128 Cr₹-537 Cr₹-660 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,000 Cr₹6,731 Cr₹7,103 Cr₹7,223 Cr₹3,840 Cr
Contingent Liabilities ₹321 Cr₹166 Cr₹210 Cr₹229 Cr₹202 Cr
Total Debt ₹1,793 Cr₹1,505 Cr₹1,352 Cr₹1,295 Cr₹1,282 Cr
Book Value 745.78222.73300.38287.22318.69
Adjusted Book Value 745.78222.73300.38282.04312.95

Compare Balance Sheet of peers of PVR INOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PVR INOX ₹13,511.3 Cr -3% 4.2% -5.1% Stock Analytics
SAREGAMA INDIA ₹8,445.1 Cr 3.1% 22.1% 39.7% Stock Analytics
TIPS INDUSTRIES ₹6,022.6 Cr 1.8% -0.9% 205.1% Stock Analytics
PRIME FOCUS ₹3,211.7 Cr 5.4% 8.2% 20.5% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,015.2 Cr -0.8% 7.6% 51% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,374.1 Cr -1.6% 17.5% 568.2% Stock Analytics


PVR INOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PVR INOX

-3%

4.2%

-5.1%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses