Home > Balance Sheet > PVR INOX
COMMUNITY POLL
for PVR INOX
Please provide your vote to see the results

PVR INOX Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹98 Cr₹98 Cr₹98 Cr₹61 Cr₹61 Cr
    Equity - Authorised ₹274 Cr₹274 Cr₹273 Cr₹124 Cr₹124 Cr
    Equity - Issued ₹98 Cr₹98 Cr₹98 Cr₹61 Cr₹61 Cr
    Equity Paid Up ₹98 Cr₹98 Cr₹98 Cr₹61 Cr₹61 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹27 Cr₹24 Cr₹23 Cr₹12 Cr₹8.30 Cr
Total Reserves ₹6,927 Cr₹7,201 Cr₹7,209 Cr₹1,298 Cr₹1,764 Cr
    Securities Premium ₹8,618 Cr₹8,609 Cr₹8,584 Cr₹2,338 Cr₹2,315 Cr
    Capital Reserves ₹5.80 Cr₹5.80 Cr₹5.80 Cr₹6.02 Cr₹6.02 Cr
    Profit & Loss Account Balance ₹-1,708 Cr₹-1,428 Cr₹-1,396 Cr₹-1,061 Cr₹-573 Cr
    General Reserves ₹41 Cr₹45 Cr₹46 Cr₹47 Cr₹47 Cr
    Other Reserves ₹-31 Cr₹-31 Cr₹-31 Cr₹-32 Cr₹-30 Cr
Reserve excluding Revaluation Reserve ₹6,927 Cr₹7,201 Cr₹7,209 Cr₹1,298 Cr₹1,764 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,052 Cr₹7,324 Cr₹7,330 Cr₹1,370 Cr₹1,833 Cr
Minority Interest ₹1.90 Cr₹-0.30 Cr₹-0.70 Cr₹-0.26 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans ₹920 Cr₹1,047 Cr₹1,272 Cr₹1,033 Cr₹980 Cr
    Non Convertible Debentures ---₹280 Cr₹295 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,342 Cr₹1,511 Cr₹1,572 Cr₹1,164 Cr₹936 Cr
    Term Loans - Institutions -----
    Other Secured ₹-422 Cr₹-464 Cr₹-300 Cr₹-411 Cr₹-251 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-588 Cr₹-488 Cr₹-474 Cr₹-593 Cr₹-399 Cr
    Deferred Tax Assets ₹2,111 Cr₹2,150 Cr₹2,111 Cr₹897 Cr₹678 Cr
    Deferred Tax Liability ₹1,523 Cr₹1,662 Cr₹1,638 Cr₹305 Cr₹280 Cr
Other Long Term Liabilities ₹5,775 Cr₹6,083 Cr₹5,793 Cr₹3,476 Cr₹3,539 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹14 Cr₹28 Cr₹9.74 Cr₹18 Cr
Total Non-Current Liabilities ₹6,122 Cr₹6,656 Cr₹6,619 Cr₹3,926 Cr₹4,139 Cr
Current Liabilities -----
Trade Payables ₹752 Cr₹651 Cr₹514 Cr₹300 Cr₹203 Cr
    Sundry Creditors ₹752 Cr₹651 Cr₹514 Cr₹300 Cr₹203 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,559 Cr₹1,447 Cr₹1,281 Cr₹1,070 Cr₹802 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹103 Cr₹97 Cr₹104 Cr₹188 Cr₹183 Cr
    Interest Accrued But Not Due ₹4.70 Cr₹5.10 Cr-₹11 Cr₹8.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹280 Cr₹155 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,451 Cr₹1,345 Cr₹1,177 Cr₹591 Cr₹455 Cr
Short Term Borrowings ₹149 Cr₹207 Cr₹221 Cr₹61 Cr₹121 Cr
    Secured ST Loans repayable on Demands -₹61 Cr₹174 Cr₹61 Cr₹121 Cr
    Working Capital Loans- Sec -₹61 Cr₹174 Cr₹1.19 Cr₹3.21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹149 Cr₹86 Cr₹-128 Cr₹-1.19 Cr₹-3.21 Cr
Short Term Provisions ₹38 Cr₹46 Cr₹36 Cr₹2.83 Cr₹4.31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹46 Cr₹36 Cr₹2.83 Cr₹4.31 Cr
Total Current Liabilities ₹2,498 Cr₹2,350 Cr₹2,051 Cr₹1,434 Cr₹1,131 Cr
Total Liabilities ₹15,673 Cr₹16,330 Cr₹16,000 Cr₹6,731 Cr₹7,103 Cr
ASSETS
Gross Block ₹18,677 Cr₹18,323 Cr₹17,103 Cr₹7,586 Cr₹7,067 Cr
Less: Accumulated Depreciation ₹4,785 Cr₹3,845 Cr₹2,894 Cr₹2,179 Cr₹1,592 Cr
Less: Impairment of Assets -----
Net Block ₹13,892 Cr₹14,478 Cr₹14,209 Cr₹5,407 Cr₹5,475 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹96 Cr₹246 Cr₹247 Cr₹64 Cr₹217 Cr
Non Current Investments ₹1.20 Cr---₹0.30 Cr
Long Term Investment ₹1.20 Cr---₹0.30 Cr
    Quoted ----₹26 Cr
    Unquoted ₹1.20 Cr---₹0.30 Cr
Long Term Loans & Advances ₹556 Cr₹570 Cr₹637 Cr₹372 Cr₹385 Cr
Other Non Current Assets ₹33 Cr₹41 Cr₹57 Cr₹21 Cr₹24 Cr
Total Non-Current Assets ₹14,592 Cr₹15,336 Cr₹15,150 Cr₹5,865 Cr₹6,101 Cr
Current Assets Loans & Advances -----
Currents Investments -₹16 Cr₹0.20 Cr₹0.47 Cr₹0.90 Cr
    Quoted -₹16 Cr---
    Unquoted --₹0.20 Cr₹0.47 Cr₹0.90 Cr
Inventories ₹80 Cr₹73 Cr₹66 Cr₹34 Cr₹25 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹21 Cr₹26 Cr₹21 Cr₹9.98 Cr₹11 Cr
    Other Inventory ₹59 Cr₹46 Cr₹46 Cr₹24 Cr₹14 Cr
Sundry Debtors ₹243 Cr₹235 Cr₹183 Cr₹82 Cr₹31 Cr
    Debtors more than Six months ₹54 Cr₹43 Cr₹47 Cr₹42 Cr₹50 Cr
    Debtors Others ₹231 Cr₹232 Cr₹174 Cr₹76 Cr₹19 Cr
Cash and Bank ₹529 Cr₹404 Cr₹362 Cr₹578 Cr₹731 Cr
    Cash in hand ₹9.60 Cr₹20 Cr₹5.80 Cr₹3.91 Cr₹2.16 Cr
    Balances at Bank ₹519 Cr₹384 Cr₹356 Cr₹574 Cr₹729 Cr
    Other cash and bank balances -----
Other Current Assets ₹32 Cr₹37 Cr₹31 Cr₹15 Cr₹12 Cr
    Interest accrued on Investments -₹0.10 Cr₹0.60 Cr₹1.49 Cr₹1.67 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.80 Cr-₹0.01 Cr₹0.01 Cr
    Prepaid Expenses ₹29 Cr₹30 Cr₹25 Cr₹13 Cr₹11 Cr
    Other current_assets ₹3.80 Cr₹6.80 Cr₹5.60 Cr--
Short Term Loans and Advances ₹197 Cr₹230 Cr₹208 Cr₹157 Cr₹202 Cr
    Advances recoverable in cash or in kind ₹142 Cr₹166 Cr₹126 Cr₹37 Cr₹99 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹54 Cr₹64 Cr₹82 Cr₹120 Cr₹103 Cr
Total Current Assets ₹1,081 Cr₹994 Cr₹850 Cr₹866 Cr₹1,002 Cr
Net Current Assets (Including Current Investments) ₹-1,417 Cr₹-1,356 Cr₹-1,202 Cr₹-568 Cr₹-128 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹15,673 Cr₹16,330 Cr₹16,000 Cr₹6,731 Cr₹7,103 Cr
Contingent Liabilities ₹246 Cr₹335 Cr₹321 Cr₹166 Cr₹210 Cr
Total Debt ₹1,491 Cr₹1,718 Cr₹1,793 Cr₹1,505 Cr₹1,352 Cr
Book Value -744.05745.60222.73300.38
Adjusted Book Value 715.35744.05745.60222.73300.38

Compare Balance Sheet of peers of PVR INOX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PVR INOX ₹10,804.0 Cr 1.5% -5% -24.1% Stock Analytics
PRIME FOCUS ₹13,028.9 Cr -2.7% -0.1% 30.5% Stock Analytics
SAREGAMA INDIA ₹7,493.5 Cr -2.8% -14.8% -20.6% Stock Analytics
TIPS MUSIC ₹6,406.9 Cr 2.2% -1.7% -46.5% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,353.6 Cr -1.2% 7.4% -39.1% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,244.6 Cr -3.9% -15% -28% Stock Analytics


PVR INOX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PVR INOX

1.5%

-5%

-24.1%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses