PSP PROJECTS
|
PSP PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹40 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Paid Up | ₹40 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,169 Cr | ₹879 Cr | ₹765 Cr | ₹651 Cr | ₹500 Cr |
| Securities Premium | ₹369 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹791 Cr | ₹735 Cr | ₹621 Cr | ₹507 Cr | ₹356 Cr |
| General Reserves | ₹9.36 Cr | ₹9.36 Cr | ₹9.36 Cr | ₹9.36 Cr | ₹9.36 Cr |
| Other Reserves | - | - | - | - | ₹-0.09 Cr |
| Reserve excluding Revaluation Reserve | ₹1,169 Cr | ₹879 Cr | ₹765 Cr | ₹651 Cr | ₹500 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,209 Cr | ₹915 Cr | ₹801 Cr | ₹687 Cr | ₹536 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹42 Cr | ₹38 Cr | ₹17 Cr | ₹2.78 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹52 Cr | ₹95 Cr | ₹70 Cr | ₹34 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-34 Cr | ₹-54 Cr | ₹-32 Cr | ₹-17 Cr | ₹-10 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-27 Cr | ₹-19 Cr | ₹-13 Cr | ₹-11 Cr | ₹-9.73 Cr |
| Deferred Tax Assets | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹9.73 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.89 Cr | ₹2.66 Cr | ₹2.14 Cr | ₹1.52 Cr | ₹0.79 Cr |
| Total Non-Current Liabilities | ₹-6.14 Cr | ₹25 Cr | ₹27 Cr | ₹7.23 Cr | ₹-6.16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹418 Cr | ₹420 Cr | ₹368 Cr | ₹258 Cr | ₹257 Cr |
| Sundry Creditors | ₹418 Cr | ₹420 Cr | ₹368 Cr | ₹258 Cr | ₹257 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹481 Cr | ₹295 Cr | ₹480 Cr | ₹240 Cr | ₹116 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹382 Cr | ₹197 Cr | ₹355 Cr | ₹159 Cr | ₹72 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹99 Cr | ₹98 Cr | ₹125 Cr | ₹81 Cr | ₹44 Cr |
| Short Term Borrowings | ₹219 Cr | ₹360 Cr | ₹75 Cr | ₹66 Cr | ₹71 Cr |
| Secured ST Loans repayable on Demands | ₹219 Cr | ₹300 Cr | ₹75 Cr | ₹66 Cr | ₹71 Cr |
| Working Capital Loans- Sec | ₹219 Cr | ₹300 Cr | ₹75 Cr | ₹66 Cr | ₹71 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-219 Cr | ₹-240 Cr | ₹-75 Cr | ₹-66 Cr | ₹-71 Cr |
| Short Term Provisions | ₹4.26 Cr | ₹3.14 Cr | ₹1.29 Cr | ₹0.20 Cr | ₹7.98 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.01 Cr | ₹6.93 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹1.00 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.26 Cr | ₹3.14 Cr | ₹1.29 Cr | ₹0.20 Cr | ₹0.05 Cr |
| Total Current Liabilities | ₹1,123 Cr | ₹1,078 Cr | ₹924 Cr | ₹565 Cr | ₹452 Cr |
| Total Liabilities | ₹2,326 Cr | ₹2,017 Cr | ₹1,752 Cr | ₹1,259 Cr | ₹982 Cr |
| ASSETS | |||||
| Gross Block | ₹599 Cr | ₹559 Cr | ₹416 Cr | ₹345 Cr | ₹229 Cr |
| Less: Accumulated Depreciation | ₹292 Cr | ₹237 Cr | ₹177 Cr | ₹138 Cr | ₹113 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹307 Cr | ₹322 Cr | ₹240 Cr | ₹207 Cr | ₹116 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.77 Cr | ₹2.88 Cr | ₹18 Cr | - | ₹42 Cr |
| Non Current Investments | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Long Term Investment | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Long Term Loans & Advances | ₹152 Cr | ₹121 Cr | ₹114 Cr | ₹87 Cr | ₹102 Cr |
| Other Non Current Assets | ₹84 Cr | ₹41 Cr | ₹98 Cr | ₹142 Cr | ₹28 Cr |
| Total Non-Current Assets | ₹546 Cr | ₹488 Cr | ₹470 Cr | ₹438 Cr | ₹289 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹324 Cr | ₹318 Cr | ₹153 Cr | ₹82 Cr | ₹89 Cr |
| Raw Materials | ₹147 Cr | ₹108 Cr | ₹113 Cr | ₹63 Cr | ₹67 Cr |
| Work-in Progress | ₹156 Cr | ₹187 Cr | ₹36 Cr | ₹15 Cr | ₹22 Cr |
| Finished Goods | ₹21 Cr | ₹22 Cr | ₹3.80 Cr | ₹4.02 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹530 Cr | ₹342 Cr | ₹434 Cr | ₹311 Cr | ₹227 Cr |
| Debtors more than Six months | ₹100 Cr | ₹63 Cr | ₹57 Cr | ₹53 Cr | ₹20 Cr |
| Debtors Others | ₹452 Cr | ₹291 Cr | ₹383 Cr | ₹263 Cr | ₹208 Cr |
| Cash and Bank | ₹208 Cr | ₹227 Cr | ₹242 Cr | ₹196 Cr | ₹229 Cr |
| Cash in hand | ₹0.29 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.28 Cr |
| Balances at Bank | ₹208 Cr | ₹227 Cr | ₹242 Cr | ₹196 Cr | ₹229 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹20 Cr | ₹22 Cr | ₹6.27 Cr | ₹7.65 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.89 Cr | ₹5.88 Cr | ₹3.45 Cr | ₹2.33 Cr | ₹3.19 Cr |
| Other current_assets | ₹19 Cr | ₹14 Cr | ₹18 Cr | ₹3.94 Cr | ₹4.46 Cr |
| Short Term Loans and Advances | ₹693 Cr | ₹623 Cr | ₹431 Cr | ₹226 Cr | ₹140 Cr |
| Advances recoverable in cash or in kind | ₹600 Cr | ₹545 Cr | ₹375 Cr | ₹174 Cr | ₹93 Cr |
| Advance income tax and TDS | ₹24 Cr | ₹1.24 Cr | ₹6.80 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹68 Cr | ₹77 Cr | ₹49 Cr | ₹52 Cr | ₹47 Cr |
| Total Current Assets | ₹1,779 Cr | ₹1,530 Cr | ₹1,282 Cr | ₹821 Cr | ₹693 Cr |
| Net Current Assets (Including Current Investments) | ₹657 Cr | ₹452 Cr | ₹358 Cr | ₹256 Cr | ₹241 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,326 Cr | ₹2,017 Cr | ₹1,752 Cr | ₹1,259 Cr | ₹982 Cr |
| Contingent Liabilities | ₹902 Cr | ₹808 Cr | ₹827 Cr | ₹488 Cr | ₹367 Cr |
| Total Debt | ₹272 Cr | ₹455 Cr | ₹145 Cr | ₹100 Cr | ₹84 Cr |
| Book Value | 304.97 | 254.13 | 222.50 | 190.82 | 148.86 |
| Adjusted Book Value | 304.97 | 254.13 | 222.50 | 190.82 | 148.86 |
Compare Balance Sheet of peers of PSP PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PSP PROJECTS | ₹3,135.5 Cr | 4.8% | 1.3% | 25.7% | Stock Analytics | |
| DLF | ₹191,403.0 Cr | 0.7% | 1.8% | -10% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,114.0 Cr | -1.2% | -2.7% | 3.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,896.4 Cr | 2.3% | 8.7% | -24.9% | Stock Analytics | |
| OBEROI REALTY | ₹61,817.8 Cr | -0% | 2% | -16.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,116.6 Cr | -0.3% | 3.5% | 7.4% | Stock Analytics | |
PSP PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PSP PROJECTS | 4.8% |
1.3% |
25.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses