Home > Balance Sheet > PROZONE REALTY

PROZONE REALTY
Balance Sheet

PROZONE REALTY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PROZONE REALTY
Please provide your vote to see the results

PROZONE REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹481 Cr₹452 Cr₹450 Cr₹466 Cr₹469 Cr
    Securities Premium ₹497 Cr₹497 Cr₹497 Cr₹497 Cr₹497 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹-42 Cr₹-67 Cr₹-64 Cr₹-35 Cr₹-32 Cr
    General Reserves -----
    Other Reserves ₹26 Cr₹21 Cr₹16 Cr₹3.45 Cr₹2.66 Cr
Reserve excluding Revaluation Reserve ₹481 Cr₹452 Cr₹450 Cr₹466 Cr₹469 Cr
Revaluation reserve -----
Shareholder's Funds ₹512 Cr₹482 Cr₹481 Cr₹497 Cr₹499 Cr
Minority Interest ₹320 Cr₹304 Cr₹299 Cr₹325 Cr₹328 Cr
Long-Term Borrowings -----
Secured Loans ₹349 Cr₹431 Cr₹405 Cr₹351 Cr₹283 Cr
    Non Convertible Debentures ₹34 Cr₹21 Cr---
    Converible Debentures & Bonds -₹46 Cr₹43 Cr--
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹175 Cr₹196 Cr₹194 Cr₹189 Cr₹194 Cr
    Term Loans - Institutions ₹155 Cr₹193 Cr₹203 Cr₹194 Cr₹109 Cr
    Other Secured ₹-16 Cr₹-25 Cr₹-35 Cr₹-32 Cr₹-20 Cr
Unsecured Loans ₹39 Cr₹0.04 Cr₹2.16 Cr₹15 Cr₹50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -₹0.04 Cr₹2.16 Cr--
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹39 Cr--₹15 Cr₹50 Cr
Deferred Tax Assets / Liabilities ₹-101 Cr₹-99 Cr₹-96 Cr₹-96 Cr₹-94 Cr
    Deferred Tax Assets ₹101 Cr₹99 Cr₹96 Cr₹96 Cr₹94 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹28 Cr₹39 Cr₹49 Cr₹47 Cr₹56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.98 Cr₹0.88 Cr₹5.18 Cr₹9.28 Cr₹7.89 Cr
Total Non-Current Liabilities ₹315 Cr₹372 Cr₹365 Cr₹327 Cr₹303 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹21 Cr₹12 Cr₹66 Cr₹22 Cr
    Sundry Creditors ₹23 Cr₹21 Cr₹12 Cr₹66 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹300 Cr₹349 Cr₹357 Cr₹293 Cr₹193 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹252 Cr₹289 Cr₹263 Cr₹216 Cr₹142 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.36 Cr-
    Other Liabilities ₹48 Cr₹59 Cr₹94 Cr₹76 Cr₹51 Cr
Short Term Borrowings ₹16 Cr₹14 Cr₹17 Cr₹15 Cr-
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹16 Cr₹14 Cr₹17 Cr₹15 Cr-
Short Term Provisions ₹1.42 Cr₹0.76 Cr₹0.86 Cr₹3.38 Cr₹3.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.65 Cr₹0.01 Cr₹0.05 Cr₹2.62 Cr₹2.94 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.77 Cr₹0.76 Cr₹0.81 Cr₹0.75 Cr₹0.67 Cr
Total Current Liabilities ₹340 Cr₹384 Cr₹387 Cr₹378 Cr₹218 Cr
Total Liabilities ₹1,488 Cr₹1,542 Cr₹1,532 Cr₹1,526 Cr₹1,348 Cr
ASSETS
Gross Block ₹106 Cr₹104 Cr₹105 Cr₹843 Cr₹852 Cr
Less: Accumulated Depreciation ₹11 Cr₹10 Cr₹10 Cr₹106 Cr₹73 Cr
Less: Impairment of Assets -----
Net Block ₹95 Cr₹94 Cr₹95 Cr₹737 Cr₹779 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹37 Cr₹37 Cr₹37 Cr₹36 Cr₹25 Cr
Non Current Investments ₹20 Cr₹25 Cr₹11 Cr₹47 Cr₹46 Cr
Long Term Investment ₹20 Cr₹25 Cr₹11 Cr₹47 Cr₹46 Cr
    Quoted -----
    Unquoted ₹20 Cr₹25 Cr₹11 Cr₹47 Cr₹61 Cr
Long Term Loans & Advances ₹143 Cr₹56 Cr₹133 Cr₹142 Cr₹123 Cr
Other Non Current Assets ₹29 Cr₹14 Cr₹8.70 Cr₹9.73 Cr₹16 Cr
Total Non-Current Assets ₹890 Cr₹813 Cr₹895 Cr₹971 Cr₹989 Cr
Current Assets Loans & Advances -----
Currents Investments ₹25 Cr₹45 Cr₹8.26 Cr₹20 Cr₹30 Cr
    Quoted -----
    Unquoted ₹25 Cr₹45 Cr₹8.26 Cr₹20 Cr₹30 Cr
Inventories ₹449 Cr₹471 Cr₹450 Cr₹403 Cr₹275 Cr
    Raw Materials -----
    Work-in Progress ₹449 Cr₹471 Cr₹450 Cr₹403 Cr₹275 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹13 Cr₹29 Cr₹22 Cr₹19 Cr₹35 Cr
    Debtors more than Six months ₹5.15 Cr₹14 Cr₹6.85 Cr--
    Debtors Others ₹11 Cr₹18 Cr₹17 Cr₹20 Cr₹37 Cr
Cash and Bank ₹70 Cr₹52 Cr₹50 Cr₹17 Cr₹3.75 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.20 Cr₹0.20 Cr₹0.09 Cr
    Balances at Bank ₹65 Cr₹52 Cr₹49 Cr₹17 Cr₹3.58 Cr
    Other cash and bank balances ₹5.50 Cr₹0.02 Cr₹0.13 Cr-₹0.08 Cr
Other Current Assets ₹7.68 Cr₹1.77 Cr₹1.00 Cr₹0.71 Cr₹2.54 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.68 Cr₹1.77 Cr₹1.00 Cr₹0.71 Cr₹1.35 Cr
    Other current_assets ----₹1.19 Cr
Short Term Loans and Advances ₹33 Cr₹129 Cr₹105 Cr₹95 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹29 Cr₹11 Cr₹10 Cr₹5.35 Cr
    Advance income tax and TDS --₹0.02 Cr₹2.48 Cr₹2.70 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.74 Cr₹101 Cr₹94 Cr₹82 Cr₹4.58 Cr
Total Current Assets ₹597 Cr₹729 Cr₹637 Cr₹556 Cr₹359 Cr
Net Current Assets (Including Current Investments) ₹257 Cr₹344 Cr₹250 Cr₹178 Cr₹141 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,488 Cr₹1,542 Cr₹1,532 Cr₹1,526 Cr₹1,348 Cr
Contingent Liabilities ₹8.31 Cr₹12 Cr₹17 Cr₹9.90 Cr₹9.99 Cr
Total Debt ₹420 Cr₹471 Cr₹459 Cr₹414 Cr₹354 Cr
Book Value 33.5531.6031.5032.5432.71
Adjusted Book Value 33.5531.6031.5032.5432.71

Compare Balance Sheet of peers of PROZONE REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROZONE REALTY ₹472.0 Cr -1.2% -5% 33.7% Stock Analytics
DLF ₹207,493.0 Cr -2.2% -7.9% 91.2% Stock Analytics
MACROTECH DEVELOPERS ₹113,626.0 Cr 2.1% -4.6% 134% Stock Analytics
GODREJ PROPERTIES ₹76,885.4 Cr -0.5% 2.2% 103% Stock Analytics
OBEROI REALTY ₹53,951.3 Cr 1% -2.6% 58% Stock Analytics
THE PHOENIX MILLS ₹53,608.2 Cr 0.8% 2.9% 95.5% Stock Analytics


PROZONE REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROZONE REALTY

-1.2%

-5%

33.7%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses