PRITIKA AUTO INDUSTRIES
|
PRITIKA AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹32 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Issued | ₹33 Cr | ₹32 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹33 Cr | ₹32 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹2.91 Cr | ₹7.60 Cr | - | - |
| Total Reserves | ₹204 Cr | ₹177 Cr | ₹136 Cr | ₹121 Cr | ₹110 Cr |
| Securities Premium | ₹81 Cr | ₹71 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Profit & Loss Account Balance | ₹103 Cr | ₹87 Cr | ₹63 Cr | ₹49 Cr | ₹37 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹204 Cr | ₹177 Cr | ₹136 Cr | ₹121 Cr | ₹110 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹237 Cr | ₹212 Cr | ₹161 Cr | ₹139 Cr | ₹128 Cr |
| Minority Interest | ₹20 Cr | ₹13 Cr | ₹8.39 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹72 Cr | ₹65 Cr | ₹32 Cr | ₹34 Cr | ₹35 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr |
| Term Loans - Institutions | ₹72 Cr | ₹61 Cr | ₹18 Cr | ₹13 Cr | ₹9.72 Cr |
| Other Secured | ₹-16 Cr | ₹-11 Cr | ₹1.14 Cr | ₹4.34 Cr | ₹7.16 Cr |
| Unsecured Loans | ₹3.30 Cr | ₹0.95 Cr | ₹1.11 Cr | ₹0.65 Cr | ₹1.45 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹0.03 Cr | - | ₹0.20 Cr | ₹0.37 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.30 Cr | ₹0.69 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Other Unsecured Loan | - | ₹0.24 Cr | ₹0.97 Cr | ₹0.31 Cr | ₹0.94 Cr |
| Deferred Tax Assets / Liabilities | ₹5.52 Cr | ₹4.57 Cr | ₹2.70 Cr | ₹2.45 Cr | ₹1.90 Cr |
| Deferred Tax Assets | ₹2.36 Cr | ₹1.84 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.64 Cr |
| Deferred Tax Liability | ₹7.88 Cr | ₹6.41 Cr | ₹3.50 Cr | ₹3.15 Cr | ₹2.55 Cr |
| Other Long Term Liabilities | ₹2.95 Cr | ₹1.84 Cr | ₹20 Cr | ₹6.48 Cr | ₹7.63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.13 Cr | ₹3.17 Cr | ₹2.46 Cr | ₹1.84 Cr | ₹1.68 Cr |
| Total Non-Current Liabilities | ₹87 Cr | ₹76 Cr | ₹59 Cr | ₹45 Cr | ₹48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹22 Cr | ₹20 Cr | ₹31 Cr | ₹27 Cr | ₹24 Cr |
| Sundry Creditors | ₹22 Cr | ₹20 Cr | ₹31 Cr | ₹27 Cr | ₹24 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹56 Cr | ₹47 Cr | ₹38 Cr | ₹37 Cr | ₹39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹0.56 Cr | ₹0.39 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | ₹0.16 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Other Liabilities | ₹56 Cr | ₹47 Cr | ₹38 Cr | ₹37 Cr | ₹38 Cr |
| Short Term Borrowings | ₹76 Cr | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | ₹76 Cr | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹40 Cr |
| Working Capital Loans- Sec | ₹76 Cr | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹40 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-76 Cr | ₹-67 Cr | ₹-50 Cr | ₹-39 Cr | ₹-40 Cr |
| Short Term Provisions | ₹6.63 Cr | ₹6.01 Cr | ₹6.39 Cr | ₹3.40 Cr | ₹1.66 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.99 Cr | ₹5.47 Cr | ₹6.01 Cr | ₹2.99 Cr | ₹1.32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.64 Cr | ₹0.55 Cr | ₹0.39 Cr | ₹0.41 Cr | ₹0.35 Cr |
| Total Current Liabilities | ₹160 Cr | ₹141 Cr | ₹125 Cr | ₹106 Cr | ₹104 Cr |
| Total Liabilities | ₹504 Cr | ₹441 Cr | ₹354 Cr | ₹290 Cr | ₹279 Cr |
| ASSETS | |||||
| Gross Block | ₹337 Cr | ₹303 Cr | ₹186 Cr | ₹172 Cr | ₹147 Cr |
| Less: Accumulated Depreciation | ₹91 Cr | ₹71 Cr | ₹55 Cr | ₹43 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹246 Cr | ₹231 Cr | ₹132 Cr | ₹129 Cr | ₹115 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹1.88 Cr | ₹9.40 Cr | ₹2.42 Cr | ₹11 Cr |
| Non Current Investments | ₹2.02 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹6.04 Cr |
| Long Term Investment | ₹2.02 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹6.04 Cr |
| Quoted | ₹2.01 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹6.03 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹1.95 Cr | ₹2.18 Cr | ₹1.65 Cr | ₹1.45 Cr | ₹0.95 Cr |
| Other Non Current Assets | ₹1.56 Cr | ₹0.97 Cr | ₹1.35 Cr | ₹1.30 Cr | ₹0.39 Cr |
| Total Non-Current Assets | ₹271 Cr | ₹237 Cr | ₹144 Cr | ₹134 Cr | ₹133 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹146 Cr | ₹120 Cr | ₹76 Cr | ₹67 Cr | ₹63 Cr |
| Raw Materials | ₹35 Cr | ₹29 Cr | ₹13 Cr | ₹9.15 Cr | ₹18 Cr |
| Work-in Progress | ₹102 Cr | ₹86 Cr | ₹59 Cr | ₹55 Cr | ₹41 Cr |
| Finished Goods | ₹1.16 Cr | ₹1.06 Cr | ₹0.85 Cr | ₹1.06 Cr | ₹0.58 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.40 Cr | ₹4.36 Cr | ₹3.01 Cr | ₹1.53 Cr | ₹3.71 Cr |
| Other Inventory | - | ₹0.30 Cr | - | - | ₹0.18 Cr |
| Sundry Debtors | ₹44 Cr | ₹38 Cr | ₹97 Cr | ₹72 Cr | ₹64 Cr |
| Debtors more than Six months | - | - | ₹0.03 Cr | ₹1.85 Cr | - |
| Debtors Others | ₹44 Cr | ₹38 Cr | ₹97 Cr | ₹70 Cr | ₹64 Cr |
| Cash and Bank | ₹7.25 Cr | ₹5.23 Cr | ₹16 Cr | ₹2.72 Cr | ₹3.71 Cr |
| Cash in hand | ₹0.14 Cr | ₹1.40 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Balances at Bank | ₹7.10 Cr | ₹3.83 Cr | ₹15 Cr | ₹2.61 Cr | ₹3.56 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.02 Cr | ₹11 Cr | ₹0.78 Cr | ₹0.88 Cr | ₹0.75 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.55 Cr | ₹0.59 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.43 Cr |
| Other current_assets | ₹6.47 Cr | ₹11 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.32 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹0.54 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹1.50 Cr | ₹0.24 Cr |
| Advance income tax and TDS | ₹3.71 Cr | ₹2.95 Cr | ₹3.64 Cr | ₹0.40 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹26 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr |
| Total Current Assets | ₹233 Cr | ₹204 Cr | ₹210 Cr | ₹156 Cr | ₹147 Cr |
| Net Current Assets (Including Current Investments) | ₹72 Cr | ₹63 Cr | ₹84 Cr | ₹50 Cr | ₹43 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹504 Cr | ₹441 Cr | ₹354 Cr | ₹290 Cr | ₹279 Cr |
| Contingent Liabilities | ₹3.73 Cr | ₹5.22 Cr | ₹30 Cr | ₹30 Cr | ₹59 Cr |
| Total Debt | ₹169 Cr | ₹149 Cr | ₹95 Cr | ₹85 Cr | ₹85 Cr |
| Book Value | 14.22 | 13.02 | 17.33 | 15.68 | 72.01 |
| Adjusted Book Value | 14.22 | 13.02 | 17.33 | 15.68 | 14.40 |
Compare Balance Sheet of peers of PRITIKA AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRITIKA AUTO INDUSTRIES | ₹264.9 Cr | -0.6% | -7.7% | -36.2% | Stock Analytics | |
| RITES | ₹11,866.1 Cr | -0.6% | -5.4% | -17.3% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,280.2 Cr | 1% | -1.4% | 7.2% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹8,929.5 Cr | -5.1% | 20.3% | 38.2% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹6,964.6 Cr | -1% | 21.2% | 37.5% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,579.3 Cr | 0.2% | -2% | -32.4% | Stock Analytics | |
PRITIKA AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRITIKA AUTO INDUSTRIES | -0.6% |
-7.7% |
-36.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses