Home > Balance Sheet > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Balance Sheet

PRITIKA AUTO INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹33 Cr₹32 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹33 Cr₹32 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹33 Cr₹32 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -₹2.91 Cr₹7.60 Cr--
Total Reserves ₹204 Cr₹177 Cr₹136 Cr₹121 Cr₹110 Cr
    Securities Premium ₹81 Cr₹71 Cr₹54 Cr₹54 Cr₹54 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹103 Cr₹87 Cr₹63 Cr₹49 Cr₹37 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹204 Cr₹177 Cr₹136 Cr₹121 Cr₹110 Cr
Revaluation reserve -----
Shareholder's Funds ₹237 Cr₹212 Cr₹161 Cr₹139 Cr₹128 Cr
Minority Interest ₹20 Cr₹13 Cr₹8.39 Cr--
Long-Term Borrowings -----
Secured Loans ₹72 Cr₹65 Cr₹32 Cr₹34 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹16 Cr₹15 Cr₹13 Cr₹17 Cr₹18 Cr
    Term Loans - Institutions ₹72 Cr₹61 Cr₹18 Cr₹13 Cr₹9.72 Cr
    Other Secured ₹-16 Cr₹-11 Cr₹1.14 Cr₹4.34 Cr₹7.16 Cr
Unsecured Loans ₹3.30 Cr₹0.95 Cr₹1.11 Cr₹0.65 Cr₹1.45 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹0.03 Cr-₹0.20 Cr₹0.37 Cr
    Loans - Govt. -----
    Loans - Others ₹3.30 Cr₹0.69 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Other Unsecured Loan -₹0.24 Cr₹0.97 Cr₹0.31 Cr₹0.94 Cr
Deferred Tax Assets / Liabilities ₹5.52 Cr₹4.57 Cr₹2.70 Cr₹2.45 Cr₹1.90 Cr
    Deferred Tax Assets ₹2.36 Cr₹1.84 Cr₹0.80 Cr₹0.70 Cr₹0.64 Cr
    Deferred Tax Liability ₹7.88 Cr₹6.41 Cr₹3.50 Cr₹3.15 Cr₹2.55 Cr
Other Long Term Liabilities ₹2.95 Cr₹1.84 Cr₹20 Cr₹6.48 Cr₹7.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.13 Cr₹3.17 Cr₹2.46 Cr₹1.84 Cr₹1.68 Cr
Total Non-Current Liabilities ₹87 Cr₹76 Cr₹59 Cr₹45 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹20 Cr₹31 Cr₹27 Cr₹24 Cr
    Sundry Creditors ₹22 Cr₹20 Cr₹31 Cr₹27 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹47 Cr₹38 Cr₹37 Cr₹39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.56 Cr₹0.39 Cr₹0.16 Cr₹0.11 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.16 Cr₹0.23 Cr₹0.23 Cr
    Other Liabilities ₹56 Cr₹47 Cr₹38 Cr₹37 Cr₹38 Cr
Short Term Borrowings ₹76 Cr₹67 Cr₹50 Cr₹39 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹76 Cr₹67 Cr₹50 Cr₹39 Cr₹40 Cr
    Working Capital Loans- Sec ₹76 Cr₹67 Cr₹50 Cr₹39 Cr₹40 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-76 Cr₹-67 Cr₹-50 Cr₹-39 Cr₹-40 Cr
Short Term Provisions ₹6.63 Cr₹6.01 Cr₹6.39 Cr₹3.40 Cr₹1.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.99 Cr₹5.47 Cr₹6.01 Cr₹2.99 Cr₹1.32 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.64 Cr₹0.55 Cr₹0.39 Cr₹0.41 Cr₹0.35 Cr
Total Current Liabilities ₹160 Cr₹141 Cr₹125 Cr₹106 Cr₹104 Cr
Total Liabilities ₹504 Cr₹441 Cr₹354 Cr₹290 Cr₹279 Cr
ASSETS
Gross Block ₹337 Cr₹303 Cr₹186 Cr₹172 Cr₹147 Cr
Less: Accumulated Depreciation ₹91 Cr₹71 Cr₹55 Cr₹43 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹246 Cr₹231 Cr₹132 Cr₹129 Cr₹115 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹1.88 Cr₹9.40 Cr₹2.42 Cr₹11 Cr
Non Current Investments ₹2.02 Cr₹0.40 Cr₹0.12 Cr₹0.04 Cr₹6.04 Cr
Long Term Investment ₹2.02 Cr₹0.40 Cr₹0.12 Cr₹0.04 Cr₹6.04 Cr
    Quoted ₹2.01 Cr₹0.39 Cr₹0.11 Cr₹0.03 Cr₹6.03 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹1.95 Cr₹2.18 Cr₹1.65 Cr₹1.45 Cr₹0.95 Cr
Other Non Current Assets ₹1.56 Cr₹0.97 Cr₹1.35 Cr₹1.30 Cr₹0.39 Cr
Total Non-Current Assets ₹271 Cr₹237 Cr₹144 Cr₹134 Cr₹133 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹146 Cr₹120 Cr₹76 Cr₹67 Cr₹63 Cr
    Raw Materials ₹35 Cr₹29 Cr₹13 Cr₹9.15 Cr₹18 Cr
    Work-in Progress ₹102 Cr₹86 Cr₹59 Cr₹55 Cr₹41 Cr
    Finished Goods ₹1.16 Cr₹1.06 Cr₹0.85 Cr₹1.06 Cr₹0.58 Cr
    Packing Materials -----
    Stores  and Spare ₹7.40 Cr₹4.36 Cr₹3.01 Cr₹1.53 Cr₹3.71 Cr
    Other Inventory -₹0.30 Cr--₹0.18 Cr
Sundry Debtors ₹44 Cr₹38 Cr₹97 Cr₹72 Cr₹64 Cr
    Debtors more than Six months --₹0.03 Cr₹1.85 Cr-
    Debtors Others ₹44 Cr₹38 Cr₹97 Cr₹70 Cr₹64 Cr
Cash and Bank ₹7.25 Cr₹5.23 Cr₹16 Cr₹2.72 Cr₹3.71 Cr
    Cash in hand ₹0.14 Cr₹1.40 Cr₹0.11 Cr₹0.11 Cr₹0.15 Cr
    Balances at Bank ₹7.10 Cr₹3.83 Cr₹15 Cr₹2.61 Cr₹3.56 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.02 Cr₹11 Cr₹0.78 Cr₹0.88 Cr₹0.75 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.55 Cr₹0.59 Cr₹0.35 Cr₹0.48 Cr₹0.43 Cr
    Other current_assets ₹6.47 Cr₹11 Cr₹0.43 Cr₹0.39 Cr₹0.32 Cr
Short Term Loans and Advances ₹29 Cr₹29 Cr₹20 Cr₹14 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹0.54 Cr₹0.34 Cr₹0.12 Cr₹1.50 Cr₹0.24 Cr
    Advance income tax and TDS ₹3.71 Cr₹2.95 Cr₹3.64 Cr₹0.40 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹26 Cr₹16 Cr₹12 Cr₹15 Cr
Total Current Assets ₹233 Cr₹204 Cr₹210 Cr₹156 Cr₹147 Cr
Net Current Assets (Including Current Investments) ₹72 Cr₹63 Cr₹84 Cr₹50 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹504 Cr₹441 Cr₹354 Cr₹290 Cr₹279 Cr
Contingent Liabilities ₹3.73 Cr₹5.22 Cr₹30 Cr₹30 Cr₹59 Cr
Total Debt ₹169 Cr₹149 Cr₹95 Cr₹85 Cr₹85 Cr
Book Value 14.2213.0217.3315.6872.01
Adjusted Book Value 14.2213.0217.3315.6814.40

Compare Balance Sheet of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹309.2 Cr 1.1% 2.3% -41.9% Stock Analytics
RITES ₹12,113.6 Cr -2.3% -7.9% -22% Stock Analytics
ENGINEERS INDIA ₹10,884.0 Cr -1.2% -17.6% -11.2% Stock Analytics
INOX GREEN ENERGY SERVICES ₹5,461.2 Cr -5.3% -15.6% -27.4% Stock Analytics
KENNAMETAL INDIA ₹4,624.8 Cr -4.1% -10.5% -30.3% Stock Analytics
MTAR TECHNOLOGIES ₹4,617.3 Cr -1% -1.1% -13.5% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

1.1%

2.3%

-41.9%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses